Applied Industrial Technologies Inc
NYSE:AIT

Watchlist Manager
Applied Industrial Technologies Inc Logo
Applied Industrial Technologies Inc
NYSE:AIT
Watchlist
Price: 256.73 USD -0.67% Market Closed
Market Cap: 9.7B USD

Relative Value

The Relative Value of one AIT stock under the Base Case scenario is 229.06 USD. Compared to the current market price of 256.73 USD, Applied Industrial Technologies Inc is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIT Relative Value
Base Case
229.06 USD
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
22
Median 3Y
1.7
Median 5Y
1.3
Industry
0.7
Forward
2
vs History
19
vs Industry
21
Median 3Y
19.9
Median 5Y
19.8
Industry
15.2
Forward
23.8
vs History
44
vs Industry
14
Median 3Y
20
Median 5Y
19.6
Industry
8.7
vs History
57
vs Industry
18
Median 3Y
23.1
Median 5Y
23.7
Industry
15.3
vs History
11
vs Industry
8
Median 3Y
4.5
Median 5Y
4
Industry
1.2
vs History
12
vs Industry
24
Median 3Y
1.7
Median 5Y
1.4
Industry
0.9
Forward
2
vs History
12
vs Industry
29
Median 3Y
5.8
Median 5Y
4.7
Industry
4.4
vs History
12
vs Industry
16
Median 3Y
14.1
Median 5Y
12.7
Industry
9
Forward
16.1
vs History
12
vs Industry
17
Median 3Y
15.6
Median 5Y
15.1
Industry
12.1
Forward
18.2
vs History
46
vs Industry
14
Median 3Y
20.4
Median 5Y
19.9
Industry
9.9
vs History
46
vs Industry
17
Median 3Y
21.7
Median 5Y
21.3
Industry
11.4
vs History
12
vs Industry
10
Median 3Y
3.6
Median 5Y
2.8
Industry
0.9

Multiples Across Competitors

AIT Competitors Multiples
Applied Industrial Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Applied Industrial Technologies Inc
NYSE:AIT
9.7B USD 2.1 24.1 17 19.1
JP
Mitsubishi Corp
TSE:8058
13.8T JPY 0.8 17.3 21.4 47.5
JP
Itochu Corp
TSE:8001
13.3T JPY 0.9 14.1 13.9 22.8
JP
Mitsui & Co Ltd
TSE:8031
12.9T JPY 0.9 15.8 20.8 36.2
US
United Rentals Inc
NYSE:URI
50.5B USD 3.2 20 8.9 15.6
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.2 18.5 20.3
US
W W Grainger Inc
NYSE:GWW
48.6B USD 2.7 28.1 18.4 20.2
US
Fastenal Co
NASDAQ:FAST
48.1B USD 6 39.2 26.7 29.6
JP
Marubeni Corp
TSE:8002
7.1T JPY 0.9 13.8 14.6 22.4
US
Ferguson Enterprises Inc
NYSE:FERG
44.1B USD 1.4 22.5 15.4 17.6
JP
Sumitomo Corp
TSE:8053
6.4T JPY 0.9 10.5 13.8 21.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Applied Industrial Technologies Inc
NYSE:AIT
Average EV/EBITDA: 17.2
17
7%
2.4
JP
Mitsubishi Corp
TSE:8058
21.4
0%
N/A
JP
Itochu Corp
TSE:8001
13.9
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
20.8
4%
5.2
US
United Rentals Inc
NYSE:URI
8.9
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.7
10%
2.7
JP
Marubeni Corp
TSE:8002
14.6
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.4
9%
1.7
JP
Sumitomo Corp
TSE:8053
13.8
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Applied Industrial Technologies Inc
NYSE:AIT
Average EV/EBIT: 24.8
19.1
8%
2.4
JP
Mitsubishi Corp
TSE:8058
47.5
N/A N/A
JP
Itochu Corp
TSE:8001
22.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.2
N/A N/A
US
United Rentals Inc
NYSE:URI
15.6
7%
2.2
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
W W Grainger Inc
NYSE:GWW
20.2
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.6
11%
2.7
JP
Marubeni Corp
TSE:8002
22.4
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
10%
1.8
JP
Sumitomo Corp
TSE:8053
21.9
N/A N/A