Arrow Electronics Inc
NYSE:ARW

Watchlist Manager
Arrow Electronics Inc Logo
Arrow Electronics Inc
NYSE:ARW
Watchlist
Price: 112.76 USD -0.62% Market Closed
Market Cap: 5.8B USD

Relative Value

The Relative Value of one ARW stock under the Base Case scenario is 329.33 USD. Compared to the current market price of 112.76 USD, Arrow Electronics Inc is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARW Relative Value
Base Case
329.33 USD
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
88
Median 3Y
0.2
Median 5Y
0.2
Industry
2
Forward
0.2
vs History
31
vs Industry
45
Median 3Y
9.8
Median 5Y
9.8
Industry
25.1
Forward
10.9
vs History
6
vs Industry
57
Median 3Y
7.9
Median 5Y
9.3
Industry
16.4
vs History
vs Industry
21
Median 3Y
8.5
Median 5Y
13.2
Industry
22.5
vs History
93
vs Industry
67
Median 3Y
1.1
Median 5Y
1.2
Industry
2.3
vs History
55
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
2.1
Forward
0.3
vs History
25
vs Industry
71
Median 3Y
2.5
Median 5Y
2.5
Industry
8.3
vs History
6
vs Industry
48
Median 3Y
6.3
Median 5Y
6.6
Industry
16.8
Forward
8.2
vs History
6
vs Industry
48
Median 3Y
7.1
Median 5Y
7.5
Industry
20.7
Forward
9.3
vs History
4
vs Industry
49
Median 3Y
11.1
Median 5Y
12.5
Industry
16.5
vs History
1
vs Industry
40
Median 3Y
12.4
Median 5Y
14.3
Industry
19.6
vs History
92
vs Industry
66
Median 3Y
0.8
Median 5Y
0.9
Industry
1.8

Multiples Across Competitors

ARW Competitors Multiples
Arrow Electronics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Arrow Electronics Inc
NYSE:ARW
5.8B USD 0.2 12.2 9.1 10.6
US
CDW Corp
NASDAQ:CDW
18.7B USD 0.8 17.8 12.4 14.6
ZA
Datatec Ltd
JSE:DTC
17.8B Zac 0 0 0 0
US
TD Synnex Corp
NYSE:SNX
12.2B USD 0.2 15.9 8.2 10.7
CN
Unisplendour Corp Ltd
SZSE:000938
70.1B CNY 0.7 50.2 24.9 24.9
TW
WT Microelectronics Co Ltd
TWSE:3036
190.4B TWD 0.2 16.4 13.1 13.9
JP
Canon Marketing Japan Inc
TSE:8060
740.1B JPY 1.1 18.7 8.2 10.4
US
Avnet Inc
NASDAQ:AVT
4B USD 0.2 17.1 9.9 11.1
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
25.1B CNY 1.1 81.6 41.1 41.1
CH
Also Holding AG
SIX:ALSN
2.6B CHF 0.3 24 10.6 13.3
TW
WPG Holdings Ltd
TWSE:3702
100.4B TWD 0.1 11.9 13.8 14.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Arrow Electronics Inc
NYSE:ARW
Average EV/EBITDA: 15.1
9.1
8%
1.1
US
CDW Corp
NASDAQ:CDW
12.4
7%
1.8
ZA
D
Datatec Ltd
JSE:DTC
Not Available
12%
N/A
US
TD Synnex Corp
NYSE:SNX
8.2
9%
0.9
CN
Unisplendour Corp Ltd
SZSE:000938
24.9
27%
0.9
TW
WT Microelectronics Co Ltd
TWSE:3036
13.1
N/A N/A
JP
Canon Marketing Japan Inc
TSE:8060
8.2
6%
1.4
US
Avnet Inc
NASDAQ:AVT
9.9
14%
0.7
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
41.1
N/A N/A
CH
Also Holding AG
SIX:ALSN
10.6
21%
0.5
TW
WPG Holdings Ltd
TWSE:3702
13.8
3%
4.6