Income Statement

Revenue

-17%

+8%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Apr-2005	Jul-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Apr-2009	Jul-2009	Oct-2009	Dec-2009	Apr-2010	Jul-2010	Oct-2010	Dec-2010	Apr-2011	Jul-2011	Oct-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Apr-2016	Jul-2016	Oct-2016	Dec-2016	Apr-2017	Jul-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Apr-2021	Jul-2021	Oct-2021	Dec-2021	Apr-2022	Jul-2022	Oct-2022	Dec-2022	Apr-2023	Jul-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	186	173	162	174	145	136	134	135	132	125	113	113	97	96	94	106	94	95	99	98	97	100	98	107	109	106	107	105	104	96	89	86	81	84	86	82	89	97	104	112	113	114	114	108	110	112	115	120	121	120	120	122	123	130	136	142	147	152	154	169	178	187	196	196	205	227	246	263	274	268	264	259	246	215	187	160	144	143	145	146	147	157	180	219	275	332	371	395	400	381	355	324	291	279	270	262
Revenue	8 235 N/A	7 723 -6%	7 520 -3%	7 270 -3%	7 405 +2%	7 685 +4%	7 969 +4%	8 528 +7%	9 174 +8%	9 729 +6%	10 253 +5%	10 646 +4%	10 747 +1%	10 836 +1%	10 927 +1%	11 164 +2%	11 630 +4%	12 299 +6%	13 043 +6%	13 577 +4%	13 882 +2%	14 483 +4%	15 059 +4%	15 985 +6%	16 516 +3%	16 825 +2%	17 090 +2%	16 761 -2%	16 150 -4%	15 194 -6%	14 571 -4%	14 684 +1%	15 502 +6%	16 724 +8%	17 710 +6%	18 745 +6%	19 732 +5%	20 659 +5%	21 188 +3%	21 390 +1%	21 057 -2%	20 668 -2%	20 443 -1%	20 405 0%	20 365 0%	20 521 +1%	20 607 +0%	21 357 +4%	21 590 +1%	21 960 +2%	22 525 +3%	22 769 +1%	22 689 0%	22 843 +1%	22 928 +0%	23 282 +2%	23 754 +2%	23 896 +1%	24 134 +1%	23 488 -3%	24 088 +3%	24 538 +2%	25 458 +4%	26 555 +4%	27 693 +4%	28 664 +4%	29 298 +2%	29 677 +1%	29 957 +1%	29 909 0%	29 497 -1%	28 917 -2%	28 142 -3%	27 404 -3%	27 557 +1%	28 673 +4%	30 678 +7%	32 634 +6%	33 915 +4%	34 477 +2%	35 165 +2%	36 063 +3%	36 817 +2%	37 124 +1%	36 787 -1%	35 840 -3%	34 581 -4%	33 107 -4%	31 295 -5%	29 673 -5%	28 490 -4%	27 923 -2%	27 813 0%	28 500 +2%	29 389 +3%	30 853 +5%
Gross Profit
Cost of Revenue	(6 976)	(6 532)	(6 243)	(6 010)	(6 125)	(6 370)	(6 619)	(7 107)	(7 665)	(8 124)	(8 572)	(8 923)	(9 015)	(9 114)	(9 206)	(9 425)	(9 835)	(10 421)	(11 077)	(11 546)	(11 799)	(12 345)	(12 877)	(13 700)	(14 184)	(14 460)	(14 714)	(14 478)	(14 023)	(13 277)	(12 796)	(12 933)	(13 644)	(14 679)	(15 478)	(16 326)	(17 129)	(17 874)	(18 301)	(18 442)	(18 150)	(17 844)	(17 668)	(17 668)	(17 666)	(17 819)	(17 896)	(18 566)	(18 740)	(19 050)	(19 557)	(19 774)	(19 711)	(19 844)	(19 921)	(20 249)	(20 654)	(20 762)	(20 967)	(20 344)	(20 929)	(21 359)	(22 207)	(23 198)	(24 229)	(25 090)	(25 643)	(25 976)	(26 264)	(26 333)	(26 046)	(25 618)	(24 977)	(24 304)	(24 467)	(25 482)	(27 285)	(28 992)	(29 985)	(30 275)	(30 685)	(31 348)	(31 990)	(32 288)	(32 044)	(31 268)	(30 216)	(28 958)	(27 402)	(25 999)	(25 010)	(24 631)	(24 604)	(25 289)	(26 128)	(27 386)
Gross Profit	1 260 N/A	1 190 -6%	1 277 +7%	1 260 -1%	1 280 +2%	1 316 +3%	1 351 +3%	1 421 +5%	1 509 +6%	1 605 +6%	1 682 +5%	1 723 +2%	1 732 +1%	1 722 -1%	1 722 0%	1 740 +1%	1 795 +3%	1 878 +5%	1 967 +5%	2 031 +3%	2 083 +3%	2 138 +3%	2 183 +2%	2 285 +5%	2 332 +2%	2 366 +1%	2 377 +0%	2 283 -4%	2 128 -7%	1 917 -10%	1 774 -7%	1 751 -1%	1 858 +6%	2 044 +10%	2 232 +9%	2 419 +8%	2 603 +8%	2 785 +7%	2 887 +4%	2 949 +2%	2 907 -1%	2 824 -3%	2 775 -2%	2 737 -1%	2 700 -1%	2 702 +0%	2 711 +0%	2 791 +3%	2 850 +2%	2 911 +2%	2 968 +2%	2 995 +1%	2 978 -1%	2 998 +1%	3 007 +0%	3 033 +1%	3 100 +2%	3 134 +1%	3 167 +1%	3 144 -1%	3 159 +0%	3 179 +1%	3 251 +2%	3 357 +3%	3 465 +3%	3 574 +3%	3 655 +2%	3 701 +1%	3 694 0%	3 576 -3%	3 451 -3%	3 298 -4%	3 165 -4%	3 101 -2%	3 090 0%	3 191 +3%	3 393 +6%	3 643 +7%	3 930 +8%	4 202 +7%	4 480 +7%	4 716 +5%	4 827 +2%	4 837 +0%	4 743 -2%	4 573 -4%	4 365 -5%	4 149 -5%	3 893 -6%	3 673 -6%	3 479 -5%	3 292 -5%	3 209 -3%	3 211 +0%	3 261 +2%	3 467 +6%
Operating Income
Operating Expenses	(1 169)	(1 123)	(1 097)	(1 087)	(1 104)	(1 130)	(1 146)	(1 180)	(1 209)	(1 234)	(1 261)	(1 275)	(1 279)	(1 273)	(1 259)	(1 248)	(1 264)	(1 304)	(1 357)	(1 408)	(1 455)	(1 500)	(1 536)	(1 586)	(1 626)	(1 663)	(1 694)	(1 677)	(1 600)	(1 492)	(1 409)	(1 373)	(1 412)	(1 474)	(1 546)	(1 634)	(1 737)	(1 860)	(1 943)	(1 995)	(1 993)	(1 962)	(1 953)	(1 965)	(1 963)	(1 981)	(1 983)	(2 005)	(2 036)	(2 063)	(2 101)	(2 115)	(2 093)	(2 108)	(2 122)	(2 141)	(2 197)	(2 212)	(2 223)	(2 206)	(2 220)	(2 226)	(2 269)	(2 315)	(2 373)	(2 431)	(2 461)	(2 489)	(2 483)	(2 502)	(2 449)	(2 382)	(2 359)	(2 261)	(2 244)	(2 276)	(2 320)	(2 422)	(2 545)	(2 630)	(2 697)	(2 748)	(2 754)	(2 754)	(2 751)	(2 714)	(2 641)	(2 594)	(2 530)	(2 460)	(2 428)	(2 381)	(2 355)	(2 397)	(2 442)	(2 528)
Selling, General & Administrative	(1 061)	(1 028)	(1 016)	(1 021)	(1 038)	(1 063)	(1 080)	(1 118)	(1 141)	(1 170)	(1 200)	(1 220)	(1 227)	(1 221)	(1 209)	(1 201)	(1 218)	(1 260)	(1 313)	(1 362)	(1 407)	(1 444)	(1 474)	(1 520)	(1 555)	(1 593)	(1 623)	(1 607)	(1 531)	(1 424)	(1 342)	(1 306)	(1 343)	(1 404)	(1 473)	(1 557)	(1 655)	(1 770)	(1 846)	(1 893)	(1 884)	(1 850)	(1 839)	(1 850)	(1 845)	(1 859)	(1 856)	(1 874)	(1 900)	(1 919)	(1 951)	(1 960)	(1 936)	(1 951)	(1 963)	(1 986)	(2 038)	(2 052)	(2 064)	(2 047)	(2 063)	(2 076)	(2 118)	(2 162)	(2 210)	(2 258)	(2 281)	(2 303)	(2 296)	(2 315)	(2 262)	(2 192)	(2 169)	(2 072)	(2 053)	(2 087)	(2 128)	(2 228)	(2 350)	(2 435)	(2 504)	(2 556)	(2 564)	(2 567)	(2 566)	(2 529)	(2 458)	(2 413)	(2 354)	(2 290)	(2 261)	(2 218)	(2 198)	(2 246)	(2 299)	(2 391)
Depreciation & Amortization	(108)	(95)	(82)	(66)	(65)	(67)	(66)	(61)	(68)	(64)	(61)	(55)	(52)	(51)	(50)	(47)	(46)	(44)	(44)	(47)	(49)	(56)	(62)	(67)	(71)	(70)	(71)	(69)	(69)	(68)	(67)	(67)	(69)	(70)	(72)	(77)	(82)	(90)	(97)	(103)	(110)	(112)	(114)	(115)	(118)	(122)	(127)	(131)	(136)	(143)	(150)	(156)	(157)	(157)	(159)	(156)	(160)	(160)	(159)	(159)	(155)	(152)	(151)	(154)	(164)	(173)	(180)	(186)	(187)	(187)	(187)	(190)	(189)	(189)	(191)	(189)	(192)	(194)	(195)	(195)	(193)	(192)	(190)	(187)	(186)	(185)	(184)	(181)	(176)	(171)	(167)	(163)	(157)	(152)	(143)	(138)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	91 N/A	68 -25%	180 +165%	173 -4%	177 +2%	186 +5%	205 +10%	241 +18%	300 +25%	371 +24%	421 +13%	448 +6%	453 +1%	450 -1%	462 +3%	491 +6%	531 +8%	574 +8%	610 +6%	623 +2%	628 +1%	639 +2%	646 +1%	699 +8%	706 +1%	702 0%	683 -3%	606 -11%	528 -13%	425 -19%	365 -14%	378 +4%	446 +18%	570 +28%	686 +20%	784 +14%	866 +10%	925 +7%	944 +2%	953 +1%	913 -4%	862 -6%	822 -5%	772 -6%	737 -5%	721 -2%	727 +1%	786 +8%	814 +4%	848 +4%	867 +2%	879 +1%	885 +1%	890 +1%	885 -1%	892 +1%	903 +1%	922 +2%	944 +2%	938 -1%	939 +0%	954 +2%	982 +3%	1 041 +6%	1 092 +5%	1 143 +5%	1 194 +4%	1 212 +2%	1 211 0%	1 074 -11%	1 002 -7%	917 -9%	806 -12%	840 +4%	846 +1%	915 +8%	1 073 +17%	1 220 +14%	1 384 +13%	1 572 +14%	1 782 +13%	1 968 +10%	2 073 +5%	2 082 +0%	1 992 -4%	1 859 -7%	1 724 -7%	1 555 -10%	1 363 -12%	1 214 -11%	1 051 -13%	911 -13%	854 -6%	814 -5%	819 +1%	938 +15%
Pre-Tax Income
Interest Income Expense	(240)	(224)	(159)	(150)	(142)	(133)	(130)	(130)	(128)	(120)	(110)	(100)	(93)	(93)	(90)	(90)	(87)	(86)	(90)	(85)	(83)	(87)	(85)	(95)	(96)	(93)	(94)	(93)	(93)	(86)	(80)	(79)	(74)	(75)	(76)	(70)	(77)	(84)	(90)	(99)	(100)	(102)	(100)	(94)	(97)	(99)	(102)	(107)	(105)	(106)	(77)	(78)	(79)	(85)	(117)	(124)	(135)	(141)	(146)	(141)	(145)	(148)	(164)	(168)	(181)	(205)	(207)	(231)	(231)	(218)	(214)	(195)	(206)	(178)	(155)	(132)	(103)	(105)	(108)	(115)	(116)	(139)	(161)	(181)	(219)	(254)	(289)	(303)	(313)	(302)	(274)	(273)	(248)	(135)	(126)	(102)
Non-Reccuring Items	(77)	(83)	(24)	(26)	(42)	(52)	(59)	(64)	(81)	(72)	(38)	(43)	(13)	(17)	(27)	(15)	(20)	(13)	(14)	(19)	(9)	(9)	(12)	(12)	(37)	(42)	(49)	(1 110)	(1 114)	(1 125)	(1 157)	(111)	(94)	(82)	(54)	(35)	(41)	(39)	(34)	(44)	(38)	(46)	(52)	32	14	(3)	(11)	(97)	(83)	(62)	(43)	(118)	(125)	(133)	(147)	(72)	(76)	(75)	(82)	(61)	(68)	(135)	(128)	(155)	(162)	(98)	(94)	(64)	(54)	(753)	(798)	(829)	(826)	(114)	(55)	(19)	(15)	(19)	(16)	(15)	(15)	(8)	(15)	(14)	(11)	(19)	(47)	(84)	(128)	(160)	(163)	(145)	(114)	(94)	(96)	(116)
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	1	1	1	(20)	(2)	(4)	(6)	(24)	(23)	(23)	(22)	(7)	(7)	(7)	(6)	(5)	(5)	(5)	(3)	(5)	(5)	(5)	(7)	(5)	(5)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(3)	(2)
Pre-Tax Income	(226) N/A	(239) -6%	(4) +98%	(3) +19%	(8) -157%	2 N/A	16 +919%	47 +188%	92 +95%	179 +95%	273 +52%	305 +12%	346 +14%	339 -2%	345 +2%	386 +12%	424 +10%	474 +12%	506 +7%	518 +2%	536 +4%	543 +1%	550 +1%	592 +8%	572 -3%	567 -1%	541 -5%	(597) N/A	(680) -14%	(787) -16%	(872) -11%	189 N/A	278 +47%	413 +49%	556 +35%	679 +22%	748 +10%	801 +7%	820 +2%	810 -1%	776 -4%	714 -8%	670 -6%	710 +6%	654 -8%	619 -5%	615 -1%	582 -5%	626 +8%	680 +9%	746 +10%	683 -8%	681 0%	673 -1%	621 -8%	692 +11%	693 +0%	707 +2%	718 +2%	716 0%	724 +1%	667 -8%	685 +3%	694 +1%	725 +4%	817 +13%	871 +7%	909 +4%	919 +1%	96 -90%	(17) N/A	(112) -579%	(231) -106%	544 N/A	633 +16%	759 +20%	950 +25%	1 091 +15%	1 253 +15%	1 436 +15%	1 647 +15%	1 817 +10%	1 893 +4%	1 884 0%	1 758 -7%	1 582 -10%	1 385 -12%	1 164 -16%	918 -21%	746 -19%	610 -18%	489 -20%	487 0%	581 +19%	594 +2%	718 +21%
Net Income
Tax Provision	80	87	1	2	3	1	(9)	(21)	(35)	(63)	(86)	(96)	(110)	(112)	(118)	(131)	(145)	(161)	(170)	(128)	(131)	(131)	(125)	(181)	(172)	(171)	(167)	(17)	7	38	60	(65)	(94)	(134)	(171)	(199)	(219)	(232)	(237)	(210)	(199)	(180)	(164)	(204)	(183)	(173)	(175)	(182)	(197)	(212)	(229)	(185)	(184)	(179)	(164)	(192)	(192)	(196)	(199)	(191)	(189)	(167)	(168)	(162)	(169)	(191)	(202)	(216)	(220)	(115)	(88)	(87)	(65)	(158)	(173)	(174)	(207)	(240)	(279)	(326)	(377)	(418)	(440)	(449)	(413)	(371)	(318)	(255)	(200)	(158)	(121)	(96)	(97)	(113)	(126)	(156)
Income from Continuing Operations	(146)	(152)	(3)	(2)	(5)	2	7	26	57	117	187	209	236	228	228	254	279	314	336	390	405	412	425	411	400	396	374	(614)	(673)	(748)	(812)	124	184	279	385	480	529	569	583	599	577	535	506	507	471	447	440	400	429	467	517	498	497	494	457	500	501	512	519	525	534	500	517	532	556	626	669	693	700	(19)	(104)	(198)	(295)	386	459	585	743	851	975	1 110	1 269	1 400	1 453	1 435	1 345	1 211	1 067	909	717	589	490	394	391	468	468	562
Income to Minority Interest	1	1	1	1	1	0	0	0	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(3)	(3)	(4)	(3)	(2)	(2)	0	0	0	0	0	0	0	0	0	(0)	(0)	(1)	(1)	(0)	(0)	(0)	0	(0)	(0)	(1)	0	(1)	(1)	(0)	0	(0)	(1)	(2)	(3)	(3)	(4)	(3)	(2)	(3)	(3)	(4)	(5)	(4)	(5)	(5)	(5)	(6)	(6)	(6)	(4)	(3)	(2)	(1)	(2)	(3)	(3)	(3)	(2)	(3)	(3)	(4)	(8)	(9)	(9)	(9)	(6)	(4)	(3)	(2)	(1)	(2)	(0)	(0)	2
Net Income (Common)	(746) N/A	(759) -2%	(611) +19%	(610) +0%	(10) +98%	2 N/A	7 +204%	26 +256%	56 +116%	116 +107%	186 +60%	208 +12%	235 +13%	227 -4%	227 +0%	254 +12%	278 +9%	312 +12%	335 +7%	388 +16%	403 +4%	410 +2%	422 +3%	408 -3%	397 -3%	394 -1%	372 -6%	(614) N/A	(673) -10%	(748) -11%	(812) -8%	124 N/A	184 +48%	279 +52%	385 +38%	480 +25%	529 +10%	569 +8%	583 +2%	599 +3%	576 -4%	534 -7%	506 -5%	506 +0%	471 -7%	446 -5%	439 -2%	399 -9%	429 +7%	467 +9%	517 +11%	498 -4%	497 0%	493 -1%	455 -8%	498 +9%	498 0%	508 +2%	517 +2%	523 +1%	531 +2%	497 -7%	513 +3%	402 -22%	427 +6%	497 +16%	539 +9%	716 +33%	718 +0%	(1) N/A	(86) -7 673%	(204) -139%	(295) -45%	386 N/A	460 +19%	584 +27%	741 +27%	849 +15%	973 +15%	1 108 +14%	1 267 +14%	1 396 +10%	1 449 +4%	1 427 -1%	1 336 -6%	1 202 -10%	1 059 -12%	904 -15%	713 -21%	586 -18%	488 -17%	392 -20%	389 -1%	468 +20%	476 +2%	571 +20%
EPS (Diluted)	-7.5 N/A	-7.6 -1%	-6.12 +19%	-6.1 +0%	-0.1 +98%	0.03 N/A	0.08 +167%	0.25 +212%	0.46 +84%	0.91 +98%	1.48 +63%	1.66 +12%	1.89 +14%	1.82 -4%	1.82 N/A	2.04 +12%	2.26 +11%	2.54 +12%	2.72 +7%	3.16 +16%	3.24 +3%	3.27 +1%	3.39 +4%	3.28 -3%	3.21 -2%	3.22 +0%	3.09 -4%	-5.08 N/A	-5.6 -10%	-6.21 -11%	-6.71 -8%	1.03 N/A	1.51 +47%	2.31 +53%	3.25 +41%	4.01 +23%	4.5 +12%	4.83 +7%	5.07 +5%	5.17 +2%	5.04 -3%	4.77 -5%	4.6 -4%	4.56 -1%	4.36 -4%	4.28 -2%	4.31 +1%	3.85 -11%	4.22 +10%	4.63 +10%	5.17 +12%	4.98 -4%	5.11 +3%	5.1 0%	4.77 -6%	5.2 +9%	5.36 +3%	5.48 +2%	5.62 +3%	5.68 +1%	5.86 +3%	5.53 -6%	5.73 +4%	4.46 -22%	4.79 +7%	5.6 +17%	6.08 +9%	8.13 +34%	8.31 +2%	-0.01 N/A	-1.02 -10 100%	-2.42 -137%	-3.64 -50%	4.87 N/A	5.89 +21%	7.39 +25%	9.77 +32%	11.38 +16%	13.4 +18%	15.17 +13%	18.43 +21%	20.86 +13%	22.28 +7%	21.95 -1%	22.45 +2%	20.94 -7%	18.8 -10%	15.84 -16%	13.01 -18%	10.84 -17%	9.21 -15%	7.29 -21%	7.38 +1%	8.93 +21%	9.12 +2%	10.93 +20%

Income Statement Balance Sheet Cash Flow Statement

Arrow Electronics Inc
NYSE:ARW

Income Statement

Earnings Waterfall
Arrow Electronics Inc

Income Statement
Arrow Electronics Inc

See Also

Company

Help

Tools

Stocks

Arrow Electronics Inc NYSE:ARW

Income Statement

Earnings Waterfall Arrow Electronics Inc

Income Statement Arrow Electronics Inc

See Also

Company

Help

Tools

Stocks

Arrow Electronics Inc
NYSE:ARW

Earnings Waterfall
Arrow Electronics Inc

Income Statement
Arrow Electronics Inc