ATS Corp
NYSE:ATS

Watchlist Manager
ATS Corp Logo
ATS Corp
NYSE:ATS
Watchlist
Price: 28.885 USD -1.42% Market Closed
Market Cap: $2.8B

Relative Value

The Relative Value of one ATS stock under the Base Case scenario is 48.289 USD. Compared to the current market price of 28.885 USD, ATS Corp is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATS Relative Value
Base Case
48.289 USD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ATS Competitors Multiples
ATS Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
ATS Corp
NYSE:ATS
3.9B USD 1.4 -818.9 20.2 51.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
115.7B USD 5.8 31.8 23.7 28.7
SE
Atlas Copco AB
STO:ATCO A
890.4B SEK 5.2 32.1 20 25.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.9T JPY 3.1 60.1 27.4 40.6
US
Barnes Group Inc
NYSE:B
89B USD 6 24.4 10.4 13.3
US
Illinois Tool Works Inc
NYSE:ITW
75.2B USD 4.7 24.8 18.3 20
SE
Sandvik AB
STO:SAND
433.1B SEK 3.6 29.4 16.6 22.6
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.9 32.7 18.8 23.4
FI
Kone Oyj
OMXH:KNEBV
31.5B EUR 2.8 33 19.1 23.8
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.2 23.4 29.9
P/E Multiple
Earnings Growth PEG
CA
ATS Corp
NYSE:ATS
Average P/E: 36 397.5
Negative Multiple: -818.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
31.8
10%
3.2
SE
Atlas Copco AB
STO:ATCO A
32.1
4%
8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
60.1
21%
2.9
US
Barnes Group Inc
NYSE:B
24.4
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
24.8
0%
N/A
SE
Sandvik AB
STO:SAND
29.4
18%
1.6
CH
Schindler Holding AG
SIX:SCHP
32.7
10%
3.3
FI
K
Kone Oyj
OMXH:KNEBV
33
7%
4.7
JP
Fanuc Corp
TSE:6954
36.2
12%
3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
ATS Corp
NYSE:ATS
Average EV/EBITDA: 15 638
20.2
30%
0.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.7
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
27.4
19%
1.4
US
Barnes Group Inc
NYSE:B
10.4
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.3
3%
6.1
SE
Sandvik AB
STO:SAND
16.6
6%
2.8
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.1
9%
2.1
JP
Fanuc Corp
TSE:6954
23.4
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
ATS Corp
NYSE:ATS
Average EV/EBIT: 19 131.6
51.2
74%
0.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.7
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.2
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
40.6
N/A N/A
US
Barnes Group Inc
NYSE:B
13.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20
4%
5
SE
Sandvik AB
STO:SAND
22.6
8%
2.8
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.8
10%
2.4
JP
Fanuc Corp
TSE:6954
29.9
N/A N/A