Build-A-Bear Workshop Inc
NYSE:BBW

Watchlist Manager
Build-A-Bear Workshop Inc Logo
Build-A-Bear Workshop Inc
NYSE:BBW
Watchlist
Price: 41.78 USD 0.92%
Market Cap: 549m USD

Intrinsic Value

The intrinsic value of one BBW stock under the Base Case scenario is 48.9 USD. Compared to the current market price of 41.78 USD, Build-A-Bear Workshop Inc is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BBW Intrinsic Value
48.9 USD
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Build-A-Bear Workshop Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
BBW
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BBW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Build-A-Bear Workshop Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Build-A-Bear Workshop Inc

Current Assets 126.3m
Cash & Short-Term Investments 27.8m
Receivables 16.1m
Other Current Assets 82.4m
Non-Current Assets 163.7m
PP&E 150m
Other Non-Current Assets 13.7m
Efficiency

Free Cash Flow Analysis
Build-A-Bear Workshop Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Build-A-Bear Workshop Inc

Revenue
496.4m USD
Cost of Revenue
-223.9m USD
Gross Profit
272.5m USD
Operating Expenses
-206.2m USD
Operating Income
66.3m USD
Other Expenses
-14.5m USD
Net Income
51.8m USD
Fundamental Scores

BBW Profitability Score
Profitability Due Diligence

Build-A-Bear Workshop Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
Positive 3-Year Average ROIC
66/100
Profitability
Score

Build-A-Bear Workshop Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

BBW Solvency Score
Solvency Due Diligence

Build-A-Bear Workshop Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

Build-A-Bear Workshop Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BBW Price Targets Summary
Build-A-Bear Workshop Inc

Wall Street analysts forecast BBW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BBW is 55.42 USD with a low forecast of 50.5 USD and a high forecast of 60.9 USD.

Lowest
Price Target
50.5 USD
21% Upside
Average
Price Target
55.42 USD
33% Upside
Highest
Price Target
60.9 USD
46% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BBW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BBW Insider Trading
Buy and sell transactions by insiders

BBW News

Other Videos
What is the Intrinsic Value of one BBW stock?

The intrinsic value of one BBW stock under the Base Case scenario is 48.9 USD.

Is BBW stock undervalued or overvalued?

Compared to the current market price of 41.78 USD, Build-A-Bear Workshop Inc is Undervalued by 15%.

Back to Top