Build-A-Bear Workshop Inc
NYSE:BBW

Watchlist Manager
Build-A-Bear Workshop Inc Logo
Build-A-Bear Workshop Inc
NYSE:BBW
Watchlist
Price: 41.89 USD 1.18% Market Closed
Market Cap: 550.4m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one BBW stock under the Base Case scenario is 33.01 USD. Compared to the current market price of 41.89 USD, Build-A-Bear Workshop Inc is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BBW Relative Value
Base Case
33.01 USD
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
3
vs Industry
26
Median 3Y
0.7
Median 5Y
0.7
Industry
0.5
Forward
1.1
More Details
10.9
P/E
P/E
Price to Earnings
10.9
vs History
11
vs Industry
48
Median 3Y
7
Median 5Y
6.9
Industry
16.8
Forward
10.4
More Details
9.5
P/OCF
P/OCF
Price to OCF
9.5
vs History
28
vs Industry
33
Median 3Y
8.1
Median 5Y
7.1
Industry
8.1
More Details
13.3
P/FCFE
P/FCFE
Price to FCFE
13.3
vs History
31
vs Industry
32
Median 3Y
11.3
Median 5Y
9.7
Industry
16.1
More Details
4
P/B
P/B
Price to Book Value
4
vs History
4
vs Industry
17
Median 3Y
3.1
Median 5Y
2.9
Industry
1.6
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
3
vs Industry
30
Median 3Y
0.7
Median 5Y
0.6
Industry
0.7
Forward
1
More Details
2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2
vs History
3
vs Industry
50
Median 3Y
1.3
Median 5Y
1.1
Industry
2.3
More Details
6.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.6
vs History
11
vs Industry
48
Median 3Y
4.2
Median 5Y
4
Industry
8.4
Forward
6.4
More Details
8.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.1
vs History
6
vs Industry
51
Median 3Y
5.1
Median 5Y
4.7
Industry
12.6
Forward
7.9
More Details
9
EV/OCF
EV/OCF
Enterprise Value to OCF
9
vs History
25
vs Industry
39
Median 3Y
7.6
Median 5Y
5.9
Industry
9.3
More Details
12.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.6
vs History
23
vs Industry
36
Median 3Y
10.7
Median 5Y
8
Industry
13.1
More Details
2.2
EV/IC
EV/IC
Enterprise Value to IC
2.2
vs History
3
vs Industry
21
Median 3Y
1.5
Median 5Y
1.2
Industry
1.1
More Details

Multiples Across Competitors

BBW Competitors Multiples
Build-A-Bear Workshop Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Build-A-Bear Workshop Inc
NYSE:BBW
563m USD 1.1 10.9 6.6 8.1
CN
Pop Mart International Group Ltd
HKEX:9992
258.9B HKD 18.4 76.6 55.1 55.1
US
Tractor Supply Co
NASDAQ:TSCO
27.8B USD 1.9 25.7 15.5 20.4
US
Ulta Beauty Inc
NASDAQ:ULTA
18.9B USD 1.7 15.8 10 11.7
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
129.3B CNY 2.4 33.2 20.4 20.4
US
DICK'S Sporting Goods Inc
NYSE:DKS
17.1B USD 1.3 14.7 9 11.5
CH
Dufry AG
SIX:DUFN
13.4B CHF 1.4 278.9 9.3 27.8
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
104.1B HKD 1.1 23.2 14.2 19
JP
Sanrio Co Ltd
TSE:8136
1.4T JPY 10.5 39.5 27.2 28.4
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
US
Bath & Body Works Inc
NYSE:BBWI
7.2B USD 1 9 6.7 8.2

See Also

Summary
BBW intrinsic value, competitors valuation, and company profile.
DCF Valuation
BBW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BBW stock valuation using valuation multiples.
Wall Street Estimates
BBW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BBW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 254,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.