Bath & Body Works Inc
NYSE:BBWI

Watchlist Manager
Bath & Body Works Inc Logo
Bath & Body Works Inc
NYSE:BBWI
Watchlist
Price: 18.83 USD -0.95% Market Closed
Market Cap: 3.9B USD

Income Statement

Earnings Waterfall
Bath & Body Works Inc

Revenue
7.4B USD
Cost of Revenue
-4.1B USD
Gross Profit
3.2B USD
Operating Expenses
-2B USD
Operating Income
1.2B USD
Other Expenses
-513m USD
Net Income
699m USD

Income Statement
Bath & Body Works Inc

Rotate your device to view
Income Statement
Currency: USD
Feb-2002 May-2002 Aug-2002 Nov-2002 Feb-2003 May-2003 Aug-2003 Nov-2003 Jan-2004 May-2004 Jul-2004 Oct-2004 Jan-2005 Apr-2005 Jul-2005 Oct-2005 Jan-2006 Apr-2006 Jul-2006 Oct-2006 Feb-2007 May-2007 Aug-2007 Nov-2007 Feb-2008 May-2008 Aug-2008 Nov-2008 Jan-2009 May-2009 Aug-2009 Oct-2009 Jan-2010 May-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Jan-2015 May-2015 Aug-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
34
35
32
30
30
48
53
59
62
47
48
49
58
69
79
91
94
95
97
98
102
103
110
131
149
169
185
182
181
198
209
221
237
236
229
221
208
202
215
231
246
269
284
297
316
317
315
314
314
319
324
328
324
320
316
315
334
351
374
392
394
398
398
400
406
404
401
398
385
386
383
379
370
368
374
401
432
449
444
416
388
363
353
348
348
347
347
345
345
338
329
322
312
301
292
283
Revenue
8 423
N/A
9 035
+7%
8 755
-3%
8 617
-2%
8 445
-2%
8 488
+1%
8 590
+1%
8 669
+1%
8 934
+3%
9 070
+2%
9 267
+2%
9 311
+0%
9 408
+1%
9 405
0%
9 484
+1%
9 485
+0%
9 699
+2%
9 801
+1%
9 965
+2%
10 188
+2%
10 671
+5%
10 905
+2%
11 075
+2%
10 883
-2%
10 134
-7%
9 748
-4%
9 408
-3%
9 328
-1%
9 043
-3%
8 843
-2%
8 626
-2%
8 560
-1%
8 632
+1%
8 839
+2%
9 014
+2%
9 220
+2%
9 613
+4%
9 898
+3%
10 114
+2%
10 305
+2%
10 364
+1%
10 301
-1%
10 242
-1%
10 118
-1%
10 459
+3%
10 573
+1%
10 690
+1%
10 811
+1%
10 773
0%
10 896
+1%
11 055
+1%
11 203
+1%
11 454
+2%
11 575
+1%
11 665
+1%
11 828
+1%
12 154
+3%
12 256
+1%
12 381
+1%
12 480
+1%
12 574
+1%
12 397
-1%
12 262
-1%
12 299
+0%
12 632
+3%
12 822
+2%
13 051
+2%
13 208
+1%
13 237
+0%
13 240
+0%
13 158
-1%
13 060
-1%
5 405
-59%
4 430
-18%
1 888
-57%
913
-52%
6 434
+605%
6 250
-3%
7 593
+21%
7 572
0%
7 882
+4%
7 862
0%
7 777
-1%
7 700
-1%
7 560
-2%
7 506
-1%
7 447
-1%
7 405
-1%
7 429
+0%
7 417
0%
7 384
0%
7 432
+1%
7 307
-2%
7 347
+1%
7 370
+0%
7 354
0%
Gross Profit
Cost of Revenue
(5 407)
(5 831)
(5 570)
(5 433)
(5 351)
(5 404)
(5 477)
(5 525)
(5 679)
(5 756)
(5 857)
(5 883)
(6 014)
(6 017)
(6 149)
(6 158)
(6 219)
(6 217)
(6 273)
(6 343)
(6 658)
(6 887)
(7 099)
(7 058)
(6 625)
(6 392)
(6 102)
(6 050)
(6 037)
(5 930)
(5 806)
(5 757)
(5 604)
(5 665)
(5 730)
(5 785)
(5 982)
(6 119)
(6 211)
(6 331)
(6 290)
(6 184)
(6 085)
(5 921)
(6 030)
(6 148)
(6 218)
(6 307)
(6 344)
(6 426)
(6 530)
(6 588)
(6 646)
(6 693)
(6 713)
(6 792)
(6 950)
(7 065)
(7 191)
(7 296)
(7 449)
(7 412)
(7 362)
(7 435)
(7 673)
(7 821)
(8 019)
(8 156)
(8 237)
(8 250)
(8 244)
(8 196)
(3 018)
(2 592)
(592)
287
(3 338)
(2 797)
(3 753)
(3 756)
(4 027)
(4 080)
(4 163)
(4 247)
(4 305)
(4 323)
(4 302)
(4 256)
(4 193)
(4 170)
(4 133)
(4 163)
(4 073)
(4 074)
(4 083)
(4 109)
Gross Profit
3 016
N/A
3 204
+6%
3 185
-1%
3 184
0%
3 094
-3%
3 084
0%
3 113
+1%
3 144
+1%
3 255
+4%
3 314
+2%
3 410
+3%
3 428
+1%
3 394
-1%
3 388
0%
3 335
-2%
3 327
0%
3 480
+5%
3 584
+3%
3 692
+3%
3 845
+4%
4 013
+4%
4 018
+0%
3 976
-1%
3 825
-4%
3 509
-8%
3 356
-4%
3 306
-1%
3 278
-1%
3 006
-8%
2 913
-3%
2 820
-3%
2 803
-1%
3 028
+8%
3 174
+5%
3 284
+3%
3 435
+5%
3 631
+6%
3 779
+4%
3 903
+3%
3 974
+2%
4 074
+3%
4 117
+1%
4 157
+1%
4 197
+1%
4 429
+6%
4 425
0%
4 472
+1%
4 504
+1%
4 429
-2%
4 470
+1%
4 525
+1%
4 615
+2%
4 808
+4%
4 882
+2%
4 952
+1%
5 036
+2%
5 204
+3%
5 191
0%
5 190
0%
5 184
0%
5 125
-1%
4 985
-3%
4 900
-2%
4 864
-1%
4 959
+2%
5 001
+1%
5 032
+1%
5 052
+0%
5 000
-1%
4 990
0%
4 914
-2%
4 864
-1%
2 387
-51%
1 838
-23%
1 296
-29%
1 200
-7%
3 096
+158%
3 453
+12%
3 840
+11%
3 816
-1%
3 855
+1%
3 782
-2%
3 614
-4%
3 453
-4%
3 255
-6%
3 183
-2%
3 145
-1%
3 149
+0%
3 236
+3%
3 247
+0%
3 251
+0%
3 269
+1%
3 234
-1%
3 273
+1%
3 287
+0%
3 245
-1%
Operating Income
Operating Expenses
(2 290)
(2 391)
(2 310)
(2 308)
(2 222)
(2 231)
(2 229)
(2 235)
(2 292)
(2 341)
(2 380)
(2 387)
(2 367)
(2 361)
(2 382)
(2 408)
(2 494)
(2 531)
(2 595)
(2 701)
(2 837)
(2 920)
(2 986)
(2 610)
(2 616)
(2 254)
(2 324)
(2 317)
(2 311)
(2 253)
(2 197)
(2 162)
(2 166)
(2 192)
(2 215)
(2 279)
(2 341)
(2 463)
(2 629)
(2 663)
(2 691)
(2 803)
(2 732)
(2 771)
(2 719)
(2 834)
(2 828)
(2 836)
(2 686)
(2 702)
(2 739)
(2 756)
(2 855)
(2 893)
(2 936)
(2 965)
(3 012)
(3 048)
(3 042)
(3 091)
(3 122)
(3 096)
(3 118)
(3 134)
(3 231)
(3 327)
(3 431)
(3 548)
(3 563)
(3 755)
(3 532)
(3 520)
(1 347)
(924)
(7)
428
(1 462)
(1 261)
(1 814)
(1 817)
(1 846)
(1 920)
(1 893)
(1 850)
(1 879)
(1 906)
(1 922)
(1 907)
(1 951)
(1 955)
(1 964)
(1 985)
(1 968)
(1 976)
(2 018)
(2 033)
Selling, General & Administrative
(2 290)
(2 391)
(2 310)
(2 274)
(2 222)
(2 231)
(2 229)
(2 235)
(2 292)
(2 341)
(2 380)
(2 387)
(2 367)
(2 361)
(2 382)
(2 408)
(2 494)
(2 531)
(2 595)
(2 701)
(2 837)
(2 920)
(2 986)
(2 840)
(2 616)
(2 471)
(2 324)
(2 317)
(2 311)
(2 253)
(2 197)
(2 162)
(2 166)
(2 192)
(2 215)
(2 276)
(2 341)
(2 457)
(2 623)
(2 657)
(2 691)
(2 682)
(2 611)
(2 650)
(2 719)
(2 741)
(2 735)
(2 743)
(2 686)
(2 702)
(2 739)
(2 756)
(2 855)
(2 893)
(2 936)
(2 965)
(3 012)
(3 048)
(3 042)
(3 091)
(3 122)
(3 096)
(3 118)
(3 134)
(3 231)
(3 327)
(3 431)
(3 548)
(3 563)
(3 555)
(3 532)
(3 520)
(1 347)
(1 172)
(255)
180
(1 462)
(1 261)
(1 814)
(1 817)
(1 846)
(1 830)
(1 804)
(1 850)
(1 879)
(1 906)
(1 922)
(1 907)
(1 951)
(1 955)
(1 964)
(1 985)
(1 968)
(1 985)
(2 025)
(2 040)
Other Operating Expenses
0
0
0
(34)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
230
0
217
0
0
0
0
0
0
0
0
0
(3)
0
(6)
(6)
(6)
0
(121)
(121)
(121)
0
(93)
(93)
(93)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(200)
0
0
0
248
248
248
0
0
0
0
0
(90)
(89)
0
0
0
0
0
0
0
0
0
0
9
7
7
Operating Income
726
N/A
813
+12%
875
+8%
876
+0%
872
0%
853
-2%
884
+4%
909
+3%
963
+6%
973
+1%
1 030
+6%
1 041
+1%
1 027
-1%
1 027
0%
953
-7%
919
-4%
986
+7%
1 053
+7%
1 097
+4%
1 144
+4%
1 176
+3%
1 098
-7%
990
-10%
1 215
+23%
893
-27%
1 102
+23%
982
-11%
961
-2%
695
-28%
660
-5%
623
-6%
641
+3%
862
+34%
982
+14%
1 069
+9%
1 156
+8%
1 290
+12%
1 316
+2%
1 274
-3%
1 311
+3%
1 383
+5%
1 314
-5%
1 425
+8%
1 426
+0%
1 710
+20%
1 591
-7%
1 644
+3%
1 668
+1%
1 743
+4%
1 768
+1%
1 786
+1%
1 859
+4%
1 953
+5%
1 989
+2%
2 016
+1%
2 071
+3%
2 192
+6%
2 143
-2%
2 148
+0%
2 093
-3%
2 003
-4%
1 889
-6%
1 782
-6%
1 730
-3%
1 728
0%
1 674
-3%
1 601
-4%
1 504
-6%
1 437
-4%
1 235
-14%
1 382
+12%
1 344
-3%
1 040
-23%
914
-12%
1 289
+41%
1 628
+26%
1 634
+0%
2 192
+34%
2 026
-8%
1 999
-1%
2 009
+1%
1 862
-7%
1 721
-8%
1 603
-7%
1 376
-14%
1 277
-7%
1 223
-4%
1 242
+2%
1 285
+3%
1 292
+1%
1 287
0%
1 284
0%
1 266
-1%
1 297
+2%
1 269
-2%
1 212
-4%
Pre-Tax Income
Interest Income Expense
(12)
(29)
(71)
(58)
(1)
68
65
212
209
188
205
91
(10)
21
(11)
(71)
(33)
(29)
(27)
(29)
(76)
(77)
(73)
(90)
(131)
(23)
(53)
(52)
(54)
(185)
(200)
(217)
(226)
(234)
(228)
(219)
(206)
(200)
(213)
(230)
(246)
(269)
(284)
(297)
(316)
(317)
(315)
(314)
(314)
(319)
(324)
(328)
(324)
(320)
(316)
(315)
(334)
(351)
(374)
(392)
(394)
(398)
(398)
(400)
(406)
(404)
(401)
(398)
(385)
(386)
(383)
(379)
(370)
(368)
(374)
(401)
(432)
(449)
(444)
(416)
(388)
(363)
(353)
(348)
(348)
(347)
(347)
(345)
(345)
(338)
(329)
(322)
(312)
(301)
(292)
(283)
Non-Reccuring Items
170
136
136
0
(34)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
230
0
217
0
(13)
(13)
(215)
(215)
(206)
(206)
(3)
6
(3)
0
(6)
0
0
0
(145)
0
0
0
(137)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(81)
(200)
0
(240)
(444)
(77)
(422)
(315)
(83)
(83)
(91)
(159)
(195)
(195)
0
0
0
0
7
16
28
26
19
12
0
10
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39
39
39
0
0
8
Total Other Income
(2)
16
7
3
0
(8)
(5)
1
(6)
(2)
(2)
(6)
99
17
16
6
4
(1)
(2)
(3)
(3)
(2)
115
118
128
133
34
34
23
17
(2)
6
17
81
142
132
173
197
284
285
235
146
3
21
24
29
27
16
17
17
18
12
7
81
77
76
76
6
81
84
87
90
34
33
(10)
(17)
(35)
(36)
5
10
13
15
15
12
12
10
3
1
(1)
(4)
(3)
(3)
(1)
4
17
28
42
49
55
54
44
38
25
59
20
18
Pre-Tax Income
882
N/A
936
+6%
947
+1%
821
-13%
837
+2%
913
+9%
944
+3%
1 122
+19%
1 166
+4%
1 159
-1%
1 233
+6%
1 134
-8%
1 116
-2%
1 064
-5%
957
-10%
853
-11%
957
+12%
1 023
+7%
1 068
+4%
1 112
+4%
1 097
-1%
1 019
-7%
1 262
+24%
1 243
-2%
1 107
-11%
1 212
+9%
950
-22%
930
-2%
449
-52%
277
-38%
215
-22%
224
+4%
650
+190%
835
+28%
980
+17%
1 069
+9%
1 251
+17%
1 313
+5%
1 345
+2%
1 366
+2%
1 227
-10%
1 191
-3%
1 144
-4%
1 150
+1%
1 281
+11%
1 303
+2%
1 356
+4%
1 370
+1%
1 446
+6%
1 466
+1%
1 480
+1%
1 543
+4%
1 636
+6%
1 750
+7%
1 777
+2%
1 832
+3%
1 934
+6%
1 798
-7%
1 855
+3%
1 785
-4%
1 696
-5%
1 581
-7%
1 418
-10%
1 363
-4%
1 312
-4%
1 253
-4%
1 165
-7%
989
-15%
857
-13%
859
+0%
772
-10%
536
-31%
608
+13%
136
-78%
612
+350%
1 154
+89%
1 122
-3%
1 653
+47%
1 422
-14%
1 384
-3%
1 423
+3%
1 496
+5%
1 367
-9%
1 259
-8%
1 045
-17%
965
-8%
934
-3%
974
+4%
1 021
+5%
1 027
+1%
1 053
+3%
1 039
-1%
1 028
-1%
1 055
+3%
997
-5%
955
-4%
Net Income
Tax Provision
(376)
(403)
(403)
(352)
(341)
(364)
(375)
(438)
(449)
(444)
(472)
(423)
(411)
(388)
(347)
(324)
(291)
(325)
(339)
(358)
(422)
(390)
(482)
(475)
(411)
(450)
(353)
(341)
(233)
(155)
(118)
(116)
(202)
(276)
(317)
(360)
(446)
(456)
(435)
(423)
(377)
(381)
(422)
(448)
(528)
(532)
(550)
(546)
(543)
(549)
(553)
(576)
(594)
(615)
(628)
(651)
(681)
(644)
(651)
(623)
(538)
(481)
(431)
(412)
(420)
(407)
(359)
(312)
(213)
(223)
(197)
(170)
(148)
(13)
(118)
(212)
(257)
(400)
(363)
(344)
(348)
(357)
(323)
(301)
(251)
(245)
(235)
(247)
(143)
(143)
(116)
(115)
(230)
(239)
(269)
(256)
Income from Continuing Operations
506
533
544
469
496
549
569
684
717
715
761
711
705
676
610
529
666
698
729
754
675
629
780
768
696
762
597
589
216
122
97
108
448
559
663
709
805
857
910
943
850
810
722
702
753
771
806
824
903
917
927
967
1 042
1 135
1 149
1 181
1 253
1 154
1 204
1 162
1 158
1 100
987
951
892
846
806
677
644
636
575
366
460
123
494
942
865
1 253
1 059
1 040
1 075
1 139
1 044
958
794
720
699
727
878
884
937
924
798
816
728
699
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22
1
4
4
4
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
519
N/A
539
+4%
551
+2%
478
-13%
502
+5%
549
+9%
568
+3%
681
+20%
717
+5%
715
0%
761
+6%
711
-7%
705
-1%
693
-2%
627
-10%
546
-13%
683
+25%
698
+2%
729
+4%
754
+3%
676
-10%
629
-7%
780
+24%
768
-2%
718
-7%
763
+6%
601
-21%
593
-1%
220
-63%
125
-43%
97
-22%
108
+11%
448
+315%
559
+25%
663
+19%
709
+7%
805
+14%
857
+6%
910
+6%
943
+4%
850
-10%
810
-5%
722
-11%
702
-3%
753
+7%
771
+2%
806
+5%
824
+2%
903
+10%
917
+2%
927
+1%
967
+4%
1 042
+8%
1 135
+9%
1 149
+1%
1 181
+3%
1 253
+6%
1 154
-8%
1 204
+4%
1 162
-3%
1 158
0%
1 100
-5%
987
-10%
951
-4%
983
+3%
937
-5%
897
-4%
768
-14%
644
-16%
636
-1%
575
-10%
366
-36%
(366)
N/A
(703)
-92%
(791)
-13%
(208)
+74%
844
N/A
1 418
+68%
1 842
+30%
1 599
-13%
1 333
-17%
1 211
-9%
957
-21%
960
+0%
800
-17%
726
-9%
705
-3%
733
+4%
878
+20%
884
+1%
937
+6%
924
-1%
798
-14%
816
+2%
728
-11%
699
-4%
EPS (Diluted)
1.19
N/A
1.1
-8%
1.02
-7%
0.89
-13%
0.95
+7%
1.03
+8%
1.07
+4%
1.29
+21%
1.36
+5%
1.37
+1%
1.58
+15%
1.48
-6%
1.47
-1%
1.66
+13%
1.52
-8%
1.36
-11%
1.66
+22%
1.74
+5%
1.81
+4%
1.87
+3%
1.67
-11%
1.55
-7%
1.96
+26%
2.1
+7%
1.89
-10%
2.21
+17%
1.76
-20%
1.74
-1%
0.65
-63%
0.37
-43%
0.3
-19%
0.34
+13%
1.37
+303%
1.67
+22%
2
+20%
2.13
+7%
2.42
+14%
2.61
+8%
2.88
+10%
3.06
+6%
2.7
-12%
2.69
0%
2.43
-10%
2.38
-2%
2.54
+7%
2.61
+3%
2.71
+4%
2.77
+2%
3.05
+10%
3.1
+2%
3.13
+1%
3.26
+4%
3.5
+7%
3.81
+9%
3.86
+1%
3.97
+3%
4.22
+6%
3.93
-7%
4.13
+5%
4
-3%
3.98
-1%
3.79
-5%
3.4
-10%
3.33
-2%
3.42
+3%
3.32
-3%
3.21
-3%
2.79
-13%
2.31
-17%
2.27
-2%
2.06
-9%
1.31
-36%
-1.32
N/A
-2.53
-92%
-2.82
-11%
-0.73
+74%
3
N/A
4.99
+66%
7.08
+42%
5.98
-16%
4.88
-18%
4.98
+2%
4.14
-17%
4.19
+1%
3.43
-18%
3.14
-8%
3.07
-2%
3.21
+5%
3.83
+19%
3.91
+2%
4.2
+7%
4.21
+0%
3.61
-14%
3.79
+5%
3.45
-9%
3.39
-2%