First Time Loading...

Bath & Body Works Inc
NYSE:BBWI

Watchlist Manager
Bath & Body Works Inc Logo
Bath & Body Works Inc
NYSE:BBWI
Watchlist
Price: 43.83 USD -3.5% Market Closed
Updated: May 2, 2024

Relative Value

The Relative Value of one BBWI stock under the Base Case scenario is 53.26 USD. Compared to the current market price of 43.83 USD, Bath & Body Works Inc is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BBWI Relative Value
Base Case
53.26 USD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
21
Median 3Y
1.3
Median 5Y
1.2
Industry
0.6
Forward
1.3
vs History
22
vs Industry
44
Median 3Y
10.5
Median 5Y
8.9
Industry
16.4
Forward
13.1
vs History
3
vs Industry
27
Median 3Y
7.6
Median 5Y
6.1
Industry
7.9
vs History
vs Industry
9
Median 3Y
11.7
Median 5Y
7.2
Industry
15.6
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-4
Industry
1.6
vs History
44
vs Industry
16
Median 3Y
1.9
Median 5Y
1.7
Industry
0.7
Forward
1.7
vs History
39
vs Industry
24
Median 3Y
4.1
Median 5Y
3.9
Industry
2.2
vs History
14
vs Industry
34
Median 3Y
7.8
Median 5Y
6.2
Industry
8.3
Forward
8.3
vs History
15
vs Industry
40
Median 3Y
9
Median 5Y
7.6
Industry
12.7
Forward
10.1
vs History
3
vs Industry
22
Median 3Y
11
Median 5Y
8.8
Industry
9
vs History
3
vs Industry
20
Median 3Y
14.8
Median 5Y
11.7
Industry
12.5
vs History
28
vs Industry
11
Median 3Y
3.2
Median 5Y
2.7
Industry
1.1

Multiples Across Competitors

BBWI Competitors Multiples
Bath & Body Works Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Bath & Body Works Inc
NYSE:BBWI
9.9B USD 1.3 11.2 8.5 10.2
US
Tractor Supply Co
NASDAQ:TSCO
29.3B USD 2 26.5 16.4 20.7
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
155B CNY 2.4 27.6 19.9 19.9
US
Ulta Beauty Inc
NASDAQ:ULTA
19.4B USD 1.7 15.1 9.7 11.1
US
DICK'S Sporting Goods Inc
NYSE:DKS
15.9B USD 1.2 15.2 9.3 12.2
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
106.2B HKD 1.1 16.1 10.5 12.9
NL
Grandvision NV
OTC:GRRDF
8.2B USD 2 21.3 19.2 19.2
US
Five Below Inc
NASDAQ:FIVE
7.8B USD 2.2 26 14.3 19.1
UK
JD Sports Fashion PLC
LSE:JD
5.8B GBP 0.6 29.4 3.8 6.1
CN
Pop Mart International Group Ltd
HKEX:9992
46B HKD 6.8 39.3 30.4 30.4
CH
Dufry AG
SIX:DUFN
4.4B CHF 0.5 92 4.9 14.7

See Also

Discover More