
Bath & Body Works Inc
NYSE:BBWI

Intrinsic Value
The intrinsic value of one
BBWI
stock under the Base Case scenario is
52.77
USD.
Compared to the current market price of 29.87 USD,
Bath & Body Works Inc
is
Undervalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Bath & Body Works Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Bath & Body Works Inc
Balance Sheet Decomposition
Bath & Body Works Inc
Current Assets | 1.8B |
Cash & Short-Term Investments | 674m |
Receivables | 205m |
Other Current Assets | 944m |
Non-Current Assets | 3B |
Long-Term Investments | 120m |
PP&E | 2.1B |
Intangibles | 793m |
Other Non-Current Assets | 60m |
Free Cash Flow Analysis
Bath & Body Works Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Bath & Body Works Inc
Revenue
|
7.3B
USD
|
Cost of Revenue
|
-4.1B
USD
|
Gross Profit
|
3.2B
USD
|
Operating Expenses
|
-2B
USD
|
Operating Income
|
1.3B
USD
|
Other Expenses
|
-468m
USD
|
Net Income
|
798m
USD
|
BBWI Profitability Score
Profitability Due Diligence
Bath & Body Works Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Bath & Body Works Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
BBWI Solvency Score
Solvency Due Diligence
Bath & Body Works Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Bath & Body Works Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BBWI Price Targets Summary
Bath & Body Works Inc
According to Wall Street analysts, the average 1-year price target for
BBWI
is 44.38 USD
with a low forecast of 32.32 USD and a high forecast of 68.25 USD.
Dividends
Current shareholder yield for BBWI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BBWI
stock under the Base Case scenario is
52.77
USD.
Compared to the current market price of 29.87 USD,
Bath & Body Works Inc
is
Undervalued by 43%.