Bath & Body Works Inc
NYSE:BBWI

Watchlist Manager
Bath & Body Works Inc Logo
Bath & Body Works Inc
NYSE:BBWI
Watchlist
Price: 19 USD -0.05%
Market Cap: 3.9B USD

Intrinsic Value

The intrinsic value of one BBWI stock under the Base Case scenario is 43.97 USD. Compared to the current market price of 19 USD, Bath & Body Works Inc is Undervalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BBWI Intrinsic Value
43.97 USD
Undervaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bath & Body Works Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about BBWI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BBWI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bath & Body Works Inc.

Explain Valuation
Compare BBWI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BBWI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bath & Body Works Inc

Current Assets 1.9B
Cash & Short-Term Investments 236m
Receivables 169m
Other Current Assets 1.5B
Non-Current Assets 3.1B
Long-Term Investments 38m
PP&E 2.1B
Intangibles 793m
Other Non-Current Assets 168m
Current Liabilities 1.6B
Accounts Payable 781m
Accrued Liabilities 569m
Other Current Liabilities 203m
Non-Current Liabilities 5B
Long-Term Debt 3.9B
Other Non-Current Liabilities 1.1B
Efficiency

Free Cash Flow Analysis
Bath & Body Works Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bath & Body Works Inc

Revenue
7.4B USD
Cost of Revenue
-4.1B USD
Gross Profit
3.2B USD
Operating Expenses
-2B USD
Operating Income
1.2B USD
Other Expenses
-513m USD
Net Income
699m USD
Fundamental Scores

BBWI Profitability Score
Profitability Due Diligence

Bath & Body Works Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
46/100
Profitability
Score

Bath & Body Works Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

BBWI Solvency Score
Solvency Due Diligence

Bath & Body Works Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Average Altman Z-Score
Long-Term Solvency
41/100
Solvency
Score

Bath & Body Works Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BBWI Price Targets Summary
Bath & Body Works Inc

Wall Street analysts forecast BBWI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BBWI is 36.93 USD with a low forecast of 26.26 USD and a high forecast of 61.12 USD.

Lowest
Price Target
26.26 USD
38% Upside
Average
Price Target
36.93 USD
94% Upside
Highest
Price Target
61.12 USD
222% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BBWI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BBWI Insider Trading
Buy and sell transactions by insiders

BBWI News

Other Videos
What is the Intrinsic Value of one BBWI stock?

The intrinsic value of one BBWI stock under the Base Case scenario is 43.97 USD.

Is BBWI stock undervalued or overvalued?

Compared to the current market price of 19 USD, Bath & Body Works Inc is Undervalued by 57%.

Back to Top