Income Statement

Revenue

-21%

+23%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Apr-2009	Jul-2009	Oct-2009	Dec-2009	Apr-2010	Jul-2010	Oct-2010	Dec-2010	Apr-2011	Jul-2011	Oct-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Apr-2015	Jul-2015	Oct-2015	Dec-2015	Apr-2016	Jul-2016	Oct-2016	Dec-2016	Apr-2017	Jul-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Apr-2021	Jul-2021	Oct-2021	Dec-2021	Apr-2022	Jul-2022	Oct-2022	Dec-2022	Apr-2023	Jul-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	50	47	45	43	43	43	42	41	40	41	43	45	48	51	52	53	54	55	57	61	61	60	57	52	50	48	48	54	61	68	79	86	92	98	97	94	93	91	87	82	77	73	71	68	64	58	49	42	35	32	29	30	29	28	30	28	28	29	30	30	30	29	29	26	28	29	35	46	59	72	77	76	73	71	68	67	65	62	62	66	70	80	89	98	108	111	113	112	113	117	122	127	128	125	119	0
Revenue	3 324 N/A	3 413 +3%	3 502 +3%	3 712 +6%	3 780 +2%	3 834 +1%	3 970 +4%	4 129 +4%	4 394 +6%	4 746 +8%	4 982 +5%	5 058 +2%	5 372 +6%	5 481 +2%	5 559 +1%	5 607 +1%	5 678 +1%	5 689 +0%	5 676 0%	5 665 0%	5 638 0%	5 618 0%	5 606 0%	5 671 +1%	5 632 -1%	5 594 -1%	5 307 -5%	4 709 -11%	4 097 -13%	3 330 -19%	2 957 -11%	2 776 -6%	2 886 +4%	3 182 +10%	3 332 +5%	3 338 +0%	3 545 +6%	3 626 +2%	3 688 +2%	3 670 0%	3 694 +1%	3 652 -1%	3 649 0%	3 718 +2%	3 753 +1%	3 653 -3%	3 603 -1%	3 600 0%	3 499 -3%	3 619 +3%	3 727 +3%	3 839 +3%	3 930 +2%	3 998 +2%	4 058 +1%	3 780 -7%	3 865 +2%	3 965 +3%	4 066 +3%	4 489 +10%	4 579 +2%	4 688 +2%	4 737 +1%	3 802 -20%	3 609 -5%	3 406 -6%	3 308 -3%	4 121 +25%	4 205 +2%	4 219 +0%	4 152 -2%	4 108 -1%	4 023 -2%	3 848 -4%	4 104 +7%	4 348 +6%	4 815 +11%	5 382 +12%	5 576 +4%	5 846 +5%	6 109 +4%	6 390 +5%	6 661 +4%	6 812 +2%	6 860 +1%	6 727 -2%	6 622 -2%	6 401 -3%	6 023 -6%	5 764 -4%	5 444 -6%	5 237 -4%	5 094 -3%	5 097 +0%	5 184 +2%	5 363 +3%
Gross Profit
Cost of Revenue	(2 575)	(2 652)	(2 714)	(2 852)	(2 902)	(2 932)	(3 019)	(3 132)	(3 308)	(3 556)	(3 731)	(3 810)	(4 034)	(4 124)	(4 214)	(4 285)	(4 364)	(4 407)	(4 411)	(4 432)	(4 425)	(4 427)	(4 441)	(4 513)	(4 506)	(4 497)	(4 296)	(3 841)	(3 408)	(2 870)	(2 598)	(2 461)	(2 483)	(2 611)	(2 653)	(2 601)	(2 767)	(2 816)	(2 858)	(2 793)	(2 818)	(2 768)	(2 735)	(2 774)	(2 788)	(2 704)	(2 658)	(2 650)	(2 566)	(2 645)	(2 723)	(2 802)	(2 870)	(2 916)	(2 956)	(2 720)	(2 776)	(2 850)	(2 918)	(3 251)	(3 323)	(3 424)	(3 465)	(2 854)	(2 719)	(2 605)	(2 548)	(3 082)	(3 144)	(3 095)	(3 021)	(2 960)	(2 917)	(2 823)	(2 986)	(3 105)	(3 429)	(3 790)	(3 951)	(4 146)	(4 376)	(4 582)	(4 765)	(4 826)	(4 891)	(4 822)	(4 771)	(4 569)	(4 368)	(4 191)	(3 982)	(3 835)	(3 813)	(3 837)	(3 906)	(4 031)
Gross Profit	749 N/A	761 +2%	788 +4%	860 +9%	877 +2%	901 +3%	951 +5%	997 +5%	1 086 +9%	1 190 +10%	1 252 +5%	1 249 0%	1 338 +7%	1 357 +1%	1 345 -1%	1 322 -2%	1 314 -1%	1 282 -2%	1 265 -1%	1 233 -3%	1 213 -2%	1 191 -2%	1 165 -2%	1 158 -1%	1 126 -3%	1 097 -3%	1 011 -8%	867 -14%	689 -21%	460 -33%	359 -22%	316 -12%	403 +28%	571 +42%	679 +19%	737 +9%	778 +5%	810 +4%	830 +2%	877 +6%	876 0%	884 +1%	914 +3%	944 +3%	965 +2%	949 -2%	944 0%	949 +1%	933 -2%	974 +4%	1 004 +3%	1 037 +3%	1 060 +2%	1 082 +2%	1 102 +2%	1 060 -4%	1 089 +3%	1 115 +2%	1 149 +3%	1 238 +8%	1 256 +1%	1 264 +1%	1 272 +1%	949 -25%	890 -6%	801 -10%	760 -5%	1 039 +37%	1 061 +2%	1 125 +6%	1 131 +1%	1 149 +2%	1 107 -4%	1 025 -7%	1 118 +9%	1 243 +11%	1 387 +12%	1 592 +15%	1 626 +2%	1 700 +5%	1 732 +2%	1 807 +4%	1 896 +5%	1 987 +5%	1 969 -1%	1 905 -3%	1 851 -3%	1 833 -1%	1 655 -10%	1 574 -5%	1 462 -7%	1 403 -4%	1 281 -9%	1 260 -2%	1 278 +1%	1 332 +4%
Operating Income
Operating Expenses	(607)	(622)	(625)	(663)	(673)	(713)	(747)	(751)	(799)	(850)	(876)	(854)	(917)	(907)	(893)	(853)	(846)	(844)	(855)	(876)	(910)	(938)	(962)	(964)	(959)	(951)	(922)	(790)	(733)	(679)	(627)	(708)	(696)	(674)	(664)	(620)	(644)	(649)	(657)	(642)	(654)	(645)	(653)	(654)	(658)	(641)	(642)	(651)	(690)	(668)	(670)	(676)	(737)	(692)	(694)	(642)	(654)	(673)	(691)	(737)	(750)	(754)	(763)	(570)	(521)	(479)	(446)	(623)	(639)	(655)	(655)	(659)	(633)	(606)	(633)	(698)	(713)	(777)	(796)	(886)	(912)	(958)	(993)	(1 014)	(990)	(997)	(993)	(1 043)	(987)	(948)	(938)	(969)	(915)	(948)	(985)	(1 020)
Selling, General & Administrative	(607)	(622)	(625)	(561)	(673)	(688)	(692)	(633)	(703)	(725)	(749)	(737)	(789)	(778)	(765)	(729)	(722)	(716)	(726)	(744)	(774)	(801)	(826)	(829)	(824)	(820)	(790)	(668)	(621)	(578)	(537)	(619)	(609)	(586)	(572)	(530)	(551)	(554)	(560)	(547)	(556)	(545)	(552)	(549)	(549)	(532)	(531)	(536)	(530)	(550)	(550)	(557)	(564)	(567)	(568)	(528)	(536)	(551)	(566)	(598)	(608)	(611)	(619)	(458)	(416)	(379)	(352)	(501)	(519)	(534)	(533)	(537)	(511)	(497)	(518)	(572)	(582)	(636)	(651)	(732)	(740)	(773)	(794)	(811)	(790)	(798)	(799)	(858)	(805)	(771)	(765)	(800)	(752)	(787)	(822)	(851)
Research & Development	0	0	0	(103)	0	0	(30)	(118)	(96)	(125)	(126)	(117)	(128)	(129)	(128)	(124)	(124)	(128)	(130)	(132)	(135)	(137)	(136)	(135)	(135)	(131)	(131)	(122)	(112)	(102)	(90)	(89)	(87)	(88)	(92)	(90)	(93)	(95)	(97)	(96)	(98)	(99)	(101)	(105)	(109)	(110)	(110)	(115)	(116)	(117)	(120)	(120)	(121)	(125)	(126)	(114)	(118)	(122)	(126)	(139)	(141)	(143)	(144)	(112)	(105)	(101)	(95)	(122)	(120)	(121)	(122)	(122)	(122)	(116)	(118)	(126)	(131)	(141)	(145)	(155)	(172)	(185)	(199)	(203)	(200)	(199)	(194)	(185)	(182)	(176)	(173)	(170)	(162)	(161)	(163)	(169)
Other Operating Expenses	0	0	0	0	0	(25)	(25)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(44)	0	0	0	(52)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	142 N/A	139 -2%	162 +17%	197 +21%	204 +4%	189 -8%	204 +8%	246 +21%	287 +16%	339 +18%	376 +11%	395 +5%	421 +7%	450 +7%	453 +1%	469 +4%	468 0%	438 -6%	410 -6%	357 -13%	304 -15%	253 -17%	203 -20%	194 -5%	168 -14%	146 -13%	89 -39%	77 -14%	(44) N/A	(219) -403%	(268) -22%	(392) -46%	(293) +25%	(103) +65%	15 N/A	117 +670%	133 +14%	161 +21%	173 +7%	235 +36%	223 -5%	239 +7%	262 +9%	290 +11%	308 +6%	307 0%	303 -1%	298 -1%	243 -18%	307 +26%	334 +9%	361 +8%	323 -11%	390 +21%	408 +5%	418 +2%	435 +4%	442 +2%	457 +3%	501 +9%	506 +1%	510 +1%	509 0%	379 -26%	369 -3%	322 -13%	314 -2%	416 +33%	422 +1%	470 +11%	476 +1%	490 +3%	474 -3%	419 -12%	485 +16%	545 +12%	673 +24%	815 +21%	830 +2%	814 -2%	821 +1%	849 +3%	903 +6%	973 +8%	979 +1%	908 -7%	858 -5%	790 -8%	668 -15%	626 -6%	524 -16%	433 -17%	367 -15%	312 -15%	293 -6%	312 +7%
Pre-Tax Income
Interest Income Expense	(50)	(47)	(45)	(43)	(43)	(43)	(42)	(20)	(40)	(41)	(43)	(17)	(2)	5	11	19	(20)	(21)	(23)	(30)	(30)	(29)	(29)	(22)	(2)	(1)	(2)	(18)	(53)	(72)	(90)	(99)	(101)	(102)	(99)	(94)	(92)	(91)	(86)	(83)	(79)	(74)	(73)	(69)	(64)	(58)	(51)	(43)	(38)	(37)	(31)	(27)	(32)	(33)	(29)	(22)	(28)	(23)	(29)	(25)	(22)	(14)	(16)	(18)	(21)	(19)	(20)	(26)	(23)	(45)	(48)	(64)	(59)	(64)	(63)	(62)	(61)	(57)	(58)	(62)	(65)	(76)	(83)	(88)	(94)	(94)	(113)	(114)	(113)	(114)	(99)	(105)	(107)	(108)	(105)	(98)
Non-Reccuring Items	0	0	0	0	(25)	0	0	(25)	0	0	0	0	0	0	0	0	0	0	0	(16)	(8)	(9)	(80)	(87)	(103)	(185)	(648)	(689)	(706)	(658)	(153)	(192)	(154)	(147)	(131)	(60)	(70)	(42)	(54)	(41)	(33)	(37)	(34)	(42)	(48)	(77)	(58)	(49)	0	(12)	(10)	(52)	0	(49)	(48)	(87)	(91)	(93)	(96)	(71)	(82)	(85)	(90)	(145)	(133)	(164)	(182)	(74)	(74)	(44)	(321)	(314)	(312)	(307)	(7)	(5)	(5)	(4)	(10)	(9)	(9)	(8)	(25)	(25)	(35)	(49)	(40)	(55)	(59)	(53)	(49)	(134)	(126)	(126)	(447)	(349)
Total Other Income	(3)	3	7	8	11	11	17	(1)	20	20	19	(5)	19	14	9	(1)	(1)	(3)	(3)	(2)	(2)	1	8	8	9	10	2	(3)	(5)	(6)	(6)	(3)	(0)	(0)	(3)	(2)	(3)	(1)	0	(1)	0	1	1	2	4	1	2	2	2	5	4	7	7	8	9	5	5	2	2	(15)	(17)	(16)	(17)	(3)	(1)	(6)	(6)	(6)	(8)	(5)	(2)	(1)	3	2	(0)	(6)	(7)	(7)	(8)	(7)	(7)	(5)	(4)	(6)	(6)	(4)	2	8	9	6	(1)	9	10	10	10	(2)
Pre-Tax Income	89 N/A	95 +7%	124 +30%	162 +30%	147 -9%	157 +7%	179 +14%	201 +13%	267 +33%	319 +20%	352 +10%	373 +6%	438 +17%	468 +7%	472 +1%	486 +3%	447 -8%	413 -8%	385 -7%	310 -20%	264 -15%	216 -18%	102 -53%	93 -9%	71 -23%	(30) N/A	(559) -1 787%	(632) -13%	(808) -28%	(956) -18%	(516) +46%	(685) -33%	(548) +20%	(352) +36%	(218) +38%	(38) +82%	(31) +18%	27 N/A	33 +25%	111 +232%	111 +1%	128 +15%	155 +21%	181 +17%	200 +10%	173 -14%	195 +13%	209 +7%	207 -1%	263 +27%	297 +13%	288 -3%	298 +3%	316 +6%	339 +7%	315 -7%	321 +2%	327 +2%	334 +2%	390 +17%	385 -1%	396 +3%	386 -2%	213 -45%	215 +1%	133 -38%	106 -20%	311 +193%	317 +2%	376 +19%	104 -72%	111 +6%	105 -5%	50 -52%	415 +734%	473 +14%	600 +27%	746 +24%	754 +1%	736 -2%	740 +0%	760 +3%	791 +4%	854 +8%	845 -1%	762 -10%	707 -7%	629 -11%	505 -20%	465 -8%	375 -19%	203 -46%	144 -29%	87 -40%	(249) N/A	(136) +46%
Net Income
Tax Provision	(31)	(32)	(44)	(58)	(53)	(56)	(63)	(66)	(87)	(103)	(101)	(110)	(122)	(131)	(126)	(115)	(96)	(79)	(82)	(47)	(41)	(30)	10	(13)	(13)	25	(151)	(156)	(178)	(187)	(12)	99	133	114	87	(26)	(39)	(41)	(36)	(20)	(16)	(8)	(17)	(34)	(45)	(45)	(33)	548	544	510	479	(93)	(95)	(93)	(105)	(84)	(84)	(89)	(82)	(115)	(109)	(108)	(105)	(45)	(42)	(12)	22	(50)	(39)	(54)	(101)	(80)	(80)	(66)	(61)	(98)	(127)	(165)	(165)	(141)	(140)	(141)	(148)	(172)	(225)	(205)	(205)	(196)	(116)	(107)	(84)	(54)	(43)	(31)	23	(0)
Income from Continuing Operations	58	63	80	104	94	102	116	135	179	216	251	264	316	337	346	371	351	335	303	263	223	186	112	80	59	(4)	(710)	(788)	(986)	(1 143)	(529)	(586)	(415)	(238)	(131)	(64)	(70)	(15)	(3)	91	96	120	138	147	155	127	162	757	751	772	776	195	202	223	234	231	238	238	251	274	276	287	281	168	174	121	128	260	277	322	4	30	25	(16)	354	375	473	582	589	595	600	619	643	681	620	556	502	433	389	358	292	149	101	56	(226)	(136)
Net Income (Common)	33 N/A	38 +14%	55 +46%	78 +42%	94 +20%	102 +8%	116 +14%	135 +17%	179 +33%	216 +20%	251 +16%	270 +8%	316 +17%	340 +8%	356 +5%	385 +8%	358 -7%	327 -9%	275 -16%	134 -51%	112 -16%	86 -23%	52 -40%	112 +116%	79 -29%	16 -80%	(715) N/A	(788) -10%	(986) -25%	(1 143) -16%	(529) +54%	(586) -11%	(415) +29%	(238) +43%	(131) +45%	(111) +15%	(70) +37%	(15) +79%	(3) +82%	72 N/A	84 +17%	98 +17%	96 -3%	50 -48%	60 +20%	57 -5%	113 +98%	769 +583%	776 +1%	785 +1%	831 +6%	246 -70%	246 N/A	275 +12%	246 -10%	241 -2%	249 +3%	240 -4%	249 +4%	276 +11%	276 +0%	287 +4%	281 -2%	146 -48%	154 +5%	114 -26%	105 -8%	265 +153%	156 -41%	155 -1%	(155) N/A	(131) +15%	(26) +80%	(33) -26%	345 N/A	373 +8%	473 +27%	582 +23%	587 +1%	593 +1%	598 +1%	616 +3%	637 +3%	677 +6%	615 -9%	553 -10%	501 -9%	420 -16%	376 -11%	341 -9%	274 -20%	130 -52%	82 -37%	42 -49%	(239) N/A	(137) +42%
EPS (Diluted)	0.37 N/A	0.41 +11%	0.6 +46%	0.86 +43%	1.04 +21%	1.12 +8%	1.27 +13%	1.47 +16%	1.87 +27%	2.22 +19%	2.56 +15%	2.77 +8%	3.19 +15%	3.42 +7%	3.58 +5%	3.9 +9%	3.7 -5%	3.42 -8%	2.93 -14%	1.41 -52%	1.21 -14%	0.94 -22%	0.55 -41%	1.23 +124%	0.89 -28%	0.17 -81%	-8.09 N/A	-8.93 -10%	-11.16 -25%	-12.94 -16%	-5.97 +54%	-6.63 -11%	-4.69 +29%	-2.58 +45%	-1.48 +43%	-1.24 +16%	-0.75 +40%	-0.15 +80%	-0.02 +87%	0.77 N/A	0.91 +18%	1.06 +16%	1.03 -3%	0.54 -48%	0.64 +19%	0.59 -8%	1.19 +102%	8.2 +589%	8.17 0%	8.25 +1%	8.73 +6%	2.58 -70%	2.58 N/A	2.9 +12%	2.62 -10%	2.55 -3%	2.68 +5%	2.59 -3%	2.72 +5%	3 +10%	3.04 +1%	3.16 +4%	3.11 -2%	1.62 -48%	1.74 +7%	1.29 -26%	1.19 -8%	3 +152%	1.78 -41%	1.77 -1%	-1.82 N/A	-1.53 +16%	-0.32 +79%	-0.4 -25%	4.31 N/A	4.67 +8%	6 +28%	7.41 +24%	7.5 +1%	7.56 +1%	7.72 +2%	8.09 +5%	8.54 +6%	9 +5%	8.56 -5%	7.79 -9%	7.16 -8%	5.96 -17%	5.49 -8%	5.05 -8%	4.1 -19%	1.93 -53%	1.24 -36%	0.63 -49%	-3.63 N/A	-2.08 +43%

Income Statement Balance Sheet Cash Flow Statement

Brunswick Corp
NYSE:BC

Income Statement

Earnings Waterfall
Brunswick Corp

Income Statement
Brunswick Corp

See Also

Company

Help

Tools

Stocks

Brunswick Corp NYSE:BC

Income Statement

Earnings Waterfall Brunswick Corp

Income Statement Brunswick Corp

See Also

Company

Help

Tools

Stocks

Brunswick Corp
NYSE:BC

Earnings Waterfall
Brunswick Corp

Income Statement
Brunswick Corp