Income Statement

Revenue

668.1m

Operating Income

376.1m

Net Income

Revenue	6B USD
Cost of Revenue	-4.4B USD
Gross Profit	1.7B USD
Operating Expenses	-986.9m USD
Operating Income	668.1m USD
Other Expenses	-292m USD
Net Income	376.1m USD

Currency: USD

	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Apr-2015	Jul-2015	Oct-2015	Dec-2015	Apr-2016	Jul-2016	Oct-2016	Dec-2016	Apr-2017	Jul-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Apr-2021	Jul-2021	Oct-2021	Dec-2021	Apr-2022	Jul-2022	Oct-2022	Dec-2022	Apr-2023	Jul-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Revenue	3 499 N/A	3 619 +3%	3 727 +3%	3 839 +3%	3 930 +2%	3 998 +2%	4 058 +1%	3 780 -7%	3 865 +2%	3 965 +3%	4 066 +3%	4 489 +10%	4 579 +2%	4 688 +2%	4 737 +1%	3 802 -20%	3 609 -5%	3 406 -6%	3 308 -3%	4 121 +25%	4 205 +2%	4 219 +0%	4 152 -2%	4 108 -1%	4 023 -2%	3 848 -4%	4 104 +7%	4 348 +6%	4 815 +11%	5 382 +12%	5 576 +4%	5 846 +5%	6 109 +4%	6 390 +5%	6 661 +4%	6 812 +2%	6 860 +1%	6 727 -2%	6 622 -2%	6 401 -3%	6 023 -6%
Gross Profit
Cost of Revenue	(2 566)	(2 645)	(2 723)	(2 802)	(2 870)	(2 916)	(2 956)	(2 720)	(2 776)	(2 850)	(2 918)	(3 251)	(3 323)	(3 424)	(3 465)	(2 854)	(2 719)	(2 605)	(2 548)	(3 082)	(3 144)	(3 095)	(3 021)	(2 960)	(2 917)	(2 823)	(2 986)	(3 105)	(3 429)	(3 790)	(3 951)	(4 146)	(4 376)	(4 582)	(4 765)	(4 826)	(4 891)	(4 822)	(4 771)	(4 569)	(4 368)
Gross Profit	933 N/A	974 +4%	1 004 +3%	1 037 +3%	1 060 +2%	1 082 +2%	1 102 +2%	1 060 -4%	1 089 +3%	1 115 +2%	1 149 +3%	1 238 +8%	1 256 +1%	1 264 +1%	1 272 +1%	949 -25%	890 -6%	801 -10%	760 -5%	1 039 +37%	1 061 +2%	1 125 +6%	1 131 +1%	1 149 +2%	1 107 -4%	1 025 -7%	1 118 +9%	1 243 +11%	1 387 +12%	1 592 +15%	1 626 +2%	1 700 +5%	1 732 +2%	1 807 +4%	1 896 +5%	1 987 +5%	1 969 -1%	1 905 -3%	1 851 -3%	1 833 -1%	1 655 -10%
Operating Income
Operating Expenses	(690)	(668)	(670)	(676)	(737)	(692)	(694)	(642)	(654)	(673)	(691)	(737)	(750)	(754)	(763)	(570)	(521)	(479)	(446)	(623)	(639)	(655)	(655)	(659)	(633)	(606)	(633)	(698)	(713)	(777)	(796)	(886)	(912)	(958)	(993)	(1 014)	(990)	(997)	(993)	(1 043)	(987)
Selling, General & Administrative	(530)	(550)	(550)	(557)	(564)	(567)	(568)	(528)	(536)	(551)	(566)	(598)	(608)	(611)	(619)	(458)	(416)	(379)	(352)	(501)	(519)	(534)	(533)	(537)	(511)	(497)	(518)	(572)	(582)	(636)	(651)	(732)	(740)	(773)	(794)	(811)	(790)	(798)	(799)	(858)	(805)
Research & Development	(116)	(117)	(120)	(120)	(121)	(125)	(126)	(114)	(118)	(122)	(126)	(139)	(141)	(143)	(144)	(112)	(105)	(101)	(95)	(122)	(120)	(121)	(122)	(122)	(122)	(116)	(118)	(126)	(131)	(141)	(145)	(155)	(172)	(185)	(199)	(203)	(200)	(199)	(194)	(185)	(182)
Other Operating Expenses	(44)	0	0	0	(52)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	243 N/A	307 +26%	334 +9%	361 +8%	323 -11%	390 +21%	408 +5%	418 +2%	435 +4%	442 +2%	457 +3%	501 +9%	506 +1%	510 +1%	509 0%	379 -26%	369 -3%	322 -13%	314 -2%	416 +33%	422 +1%	470 +11%	476 +1%	490 +3%	474 -3%	419 -12%	485 +16%	545 +12%	673 +24%	815 +21%	830 +2%	814 -2%	821 +1%	849 +3%	903 +6%	973 +8%	979 +1%	908 -7%	858 -5%	790 -8%	668 -15%
Pre-Tax Income
Interest Income Expense	(38)	(37)	(31)	(27)	(32)	(33)	(29)	(22)	(28)	(23)	(29)	(25)	(22)	(14)	(16)	(18)	(21)	(19)	(20)	(26)	(23)	(45)	(48)	(64)	(59)	(64)	(63)	(62)	(61)	(57)	(58)	(62)	(65)	(76)	(83)	(88)	(94)	(94)	(113)	(114)	(113)
Non-Reccuring Items	0	(12)	(10)	(52)	0	(49)	(48)	(87)	(91)	(93)	(96)	(71)	(82)	(85)	(90)	(145)	(133)	(164)	(182)	(74)	(74)	(44)	(321)	(314)	(312)	(307)	(7)	(5)	(5)	(4)	(10)	(9)	(9)	(8)	(25)	(25)	(35)	(49)	(40)	(55)	(59)
Total Other Income	2	5	4	7	7	8	9	5	5	2	2	(15)	(17)	(16)	(17)	(3)	(1)	(6)	(6)	(6)	(8)	(5)	(2)	(1)	3	2	(0)	(6)	(7)	(7)	(8)	(7)	(7)	(5)	(4)	(6)	(6)	(4)	2	8	9
Pre-Tax Income	207 N/A	263 +27%	297 +13%	288 -3%	298 +3%	316 +6%	339 +7%	315 -7%	321 +2%	327 +2%	334 +2%	390 +17%	385 -1%	396 +3%	386 -2%	213 -45%	215 +1%	133 -38%	106 -20%	311 +193%	317 +2%	376 +19%	104 -72%	111 +6%	105 -5%	50 -52%	415 +734%	473 +14%	600 +27%	746 +24%	754 +1%	736 -2%	740 +0%	760 +3%	791 +4%	854 +8%	845 -1%	762 -10%	707 -7%	629 -11%	505 -20%
Net Income
Tax Provision	544	510	479	(93)	(95)	(93)	(105)	(84)	(84)	(89)	(82)	(115)	(109)	(108)	(105)	(45)	(42)	(12)	22	(50)	(39)	(54)	(101)	(80)	(80)	(66)	(61)	(98)	(127)	(165)	(165)	(141)	(140)	(141)	(148)	(172)	(225)	(205)	(205)	(196)	(116)
Income from Continuing Operations	751	772	776	195	202	223	234	231	238	238	251	274	276	287	281	168	174	121	128	260	277	322	4	30	25	(16)	354	375	473	582	589	595	600	619	643	681	620	556	502	433	389
Net Income (Common)	776 N/A	785 +1%	831 +6%	246 -70%	246 N/A	275 +12%	246 -10%	241 -2%	249 +3%	240 -4%	249 +4%	276 +11%	276 +0%	287 +4%	281 -2%	146 -48%	154 +5%	114 -26%	105 -8%	265 +153%	156 -41%	155 -1%	(155) N/A	(131) +15%	(26) +80%	(33) -26%	345 N/A	373 +8%	473 +27%	582 +23%	587 +1%	593 +1%	598 +1%	616 +3%	637 +3%	677 +6%	615 -9%	553 -10%	501 -9%	420 -16%	376 -11%
EPS (Diluted)	8.17 N/A	8.25 +1%	8.73 +6%	2.58 -70%	2.58 N/A	2.9 +12%	2.62 -10%	2.55 -3%	2.68 +5%	2.59 -3%	2.72 +5%	3 +10%	3.04 +1%	3.16 +4%	3.11 -2%	1.62 -48%	1.74 +7%	1.29 -26%	1.19 -8%	3 +152%	1.78 -41%	1.77 -1%	-1.82 N/A	-1.53 +16%	-0.32 +79%	-0.4 -25%	4.31 N/A	4.67 +8%	6 +28%	7.41 +24%	7.5 +1%	7.56 +1%	7.72 +2%	8.09 +5%	8.54 +6%	9 +5%	8.56 -5%	7.79 -9%	7.16 -8%	5.96 -17%	5.49 -8%

Income Statement Balance Sheet Cash Flow Statement

Brunswick Corp
NYSE:BC

Income Statement

Earnings Waterfall
Brunswick Corp

Income Statement
Brunswick Corp

See Also

Company

Help

Tools

Stocks

Brunswick Corp NYSE:BC

Income Statement

Earnings Waterfall Brunswick Corp

Income Statement Brunswick Corp

See Also

Company

Help

Tools

Stocks

Brunswick Corp
NYSE:BC

Earnings Waterfall
Brunswick Corp

Income Statement
Brunswick Corp