First Time Loading...

Brunswick Corp
NYSE:BC

Watchlist Manager
Brunswick Corp Logo
Brunswick Corp
NYSE:BC
Watchlist
Price: 81.33 USD 0.22% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one BC stock under the Base Case scenario is 111.57 USD. Compared to the current market price of 81.33 USD, Brunswick Corp is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BC Relative Value
Base Case
111.57 USD
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
58
vs Industry
48
Median 3Y
0.9
Median 5Y
1
Industry
1.1
Forward
0.9
More Details
14.7
P/E
P/E
Price to Earnings
14.7
vs History
25
vs Industry
32
Median 3Y
11
Median 5Y
11
Industry
15.9
Forward
10.6
More Details
9.3
P/OCF
P/OCF
Price to OCF
9.3
vs History
50
vs Industry
33
Median 3Y
9.1
Median 5Y
9.4
Industry
9.2
More Details
8.4
P/FCFE
P/FCFE
Price to FCFE
8.4
vs History
49
vs Industry
39
Median 3Y
9.9
Median 5Y
8.4
Industry
14.1
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
74
vs Industry
25
Median 3Y
2.9
Median 5Y
3
Industry
1.7
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
47
vs Industry
40
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
Forward
1.2
More Details
4.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.4
vs History
44
vs Industry
37
Median 3Y
4.2
Median 5Y
4.4
Industry
3.9
More Details
7.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.8
vs History
39
vs Industry
38
Median 3Y
7.2
Median 5Y
7.6
Industry
8.6
Forward
7.2
More Details
11
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11
vs History
26
vs Industry
32
Median 3Y
9.1
Median 5Y
9.5
Industry
11.7
Forward
9.4
More Details
12.3
EV/OCF
EV/OCF
Enterprise Value to OCF
12.3
vs History
39
vs Industry
25
Median 3Y
11.7
Median 5Y
11.6
Industry
8.6
More Details
21.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21.2
vs History
53
vs Industry
14
Median 3Y
23.6
Median 5Y
23.6
Industry
10.8
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
87
vs Industry
42
Median 3Y
1.5
Median 5Y
1.6
Industry
1.4
More Details

Multiples Across Competitors

BC Competitors Multiples
Brunswick Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brunswick Corp
NYSE:BC
5.5B USD 0.9 14.7 7.8 11
JP
Shimano Inc
TSE:7309
2.3T JPY 4.9 38 17 21.9
JP
Bandai Namco Holdings Inc
TSE:7832
2T JPY 1.9 29.5 14 19.5
US
Hasbro Inc
NASDAQ:HAS
8.6B USD 1.8 -6.1 31.1 31.1
US
Mattel Inc
NASDAQ:MAT
6.3B USD 1.2 21.7 9 11.5
CA
BRP Inc
TSX:DOO
7.1B CAD 0.7 9.5 5.5 7.2
US
Polaris Inc
NYSE:PII
4.7B USD 0.6 12.1 8.5 13
US
Acushnet Holdings Corp
NYSE:GOLF
4B USD 1.7 20.3 13.7 16.1
UK
Games Workshop Group PLC
LSE:GAW
3.1B GBP 6.3 22.4 13.8 16.8
JP
Yamaha Corp
TSE:7951
559.4B JPY 1.2 14.7 7.1 10.1
US
Callaway Golf Co
NYSE:ELY
3.5B USD 0.9 17.1 10.9 19.6

See Also

Summary
BC intrinsic value, competitors valuation, and company profile.
DCF Valuation
BC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BC stock valuation using valuation multiples.
Wall Street Estimates
BC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.