Brown-Forman Corp
NYSE:BF.B
Balance Sheet
Balance Sheet Decomposition
Brown-Forman Corp
Current Assets | 4.4B |
Cash & Short-Term Investments | 589m |
Receivables | 878m |
Other Current Assets | 2.9B |
Non-Current Assets | 3.8B |
PP&E | 1B |
Intangibles | 2.5B |
Other Non-Current Assets | 340m |
Current Liabilities | 1.6B |
Accounts Payable | 747m |
Short-Term Debt | 728m |
Other Current Liabilities | 137m |
Non-Current Liabilities | 3.4B |
Long-Term Debt | 2.7B |
Other Non-Current Liabilities | 702m |
Balance Sheet
Brown-Forman Corp
Apr-2014 | Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
437
|
370
|
263
|
182
|
239
|
307
|
675
|
1 150
|
868
|
374
|
|
Cash Equivalents |
437
|
370
|
263
|
182
|
239
|
307
|
675
|
1 150
|
868
|
374
|
|
Total Receivables |
569
|
583
|
559
|
557
|
639
|
609
|
570
|
753
|
813
|
855
|
|
Accounts Receivables |
569
|
583
|
559
|
557
|
639
|
609
|
570
|
753
|
813
|
855
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
882
|
953
|
1 054
|
1 270
|
1 379
|
1 520
|
1 685
|
1 751
|
1 818
|
2 283
|
|
Other Current Assets |
289
|
348
|
357
|
342
|
298
|
283
|
335
|
263
|
277
|
289
|
|
Total Current Assets |
2 177
|
2 254
|
2 233
|
2 351
|
2 555
|
2 719
|
3 265
|
3 917
|
3 776
|
3 801
|
|
PP&E Net |
526
|
586
|
629
|
713
|
780
|
816
|
899
|
899
|
949
|
1 115
|
|
PP&E Gross |
526
|
586
|
629
|
713
|
780
|
816
|
899
|
899
|
949
|
1 115
|
|
Accumulated Depreciation |
528
|
554
|
588
|
620
|
656
|
709
|
741
|
792
|
849
|
889
|
|
Intangible Assets |
677
|
611
|
595
|
641
|
670
|
645
|
635
|
676
|
586
|
1 164
|
|
Goodwill |
620
|
607
|
590
|
753
|
763
|
753
|
756
|
779
|
761
|
1 457
|
|
Other Long-Term Assets |
103
|
130
|
136
|
167
|
208
|
206
|
211
|
251
|
301
|
240
|
|
Other Assets |
620
|
607
|
590
|
753
|
763
|
753
|
756
|
779
|
761
|
1 457
|
|
Total Assets |
4 103
N/A
|
4 188
+2%
|
4 183
0%
|
4 625
+11%
|
4 976
+8%
|
5 139
+3%
|
5 766
+12%
|
6 522
+13%
|
6 373
-2%
|
7 777
+22%
|
|
Liabilities | |||||||||||
Accounts Payable |
134
|
123
|
121
|
137
|
154
|
150
|
131
|
172
|
218
|
308
|
|
Accrued Liabilities |
343
|
362
|
372
|
355
|
399
|
389
|
384
|
507
|
485
|
519
|
|
Short-Term Debt |
8
|
190
|
271
|
211
|
215
|
150
|
333
|
205
|
0
|
235
|
|
Current Portion of Long-Term Debt |
0
|
250
|
0
|
249
|
0
|
0
|
0
|
0
|
250
|
0
|
|
Other Current Liabilities |
76
|
33
|
27
|
18
|
53
|
14
|
32
|
34
|
81
|
22
|
|
Total Current Liabilities |
561
|
958
|
791
|
970
|
821
|
703
|
880
|
918
|
1 034
|
1 084
|
|
Long-Term Debt |
997
|
743
|
1 230
|
1 689
|
2 341
|
2 290
|
2 269
|
2 354
|
2 019
|
2 678
|
|
Deferred Income Tax |
102
|
107
|
101
|
152
|
85
|
145
|
177
|
169
|
219
|
323
|
|
Other Liabilities |
411
|
475
|
499
|
444
|
413
|
354
|
465
|
425
|
364
|
424
|
|
Total Liabilities |
2 071
N/A
|
2 283
+10%
|
2 621
+15%
|
3 255
+24%
|
3 660
+12%
|
3 492
-5%
|
3 791
+9%
|
3 866
+2%
|
3 636
-6%
|
4 509
+24%
|
|
Equity | |||||||||||
Common Stock |
34
|
34
|
34
|
68
|
72
|
72
|
72
|
72
|
72
|
72
|
|
Retained Earnings |
2 894
|
3 300
|
4 065
|
4 470
|
1 730
|
2 238
|
2 708
|
3 243
|
3 242
|
3 643
|
|
Additional Paid In Capital |
81
|
99
|
114
|
65
|
4
|
0
|
0
|
0
|
0
|
1
|
|
Treasury Stock |
789
|
1 228
|
2 301
|
2 843
|
112
|
300
|
258
|
237
|
225
|
213
|
|
Other Equity |
188
|
300
|
350
|
390
|
378
|
363
|
547
|
422
|
352
|
235
|
|
Total Equity |
2 032
N/A
|
1 905
-6%
|
1 562
-18%
|
1 370
-12%
|
1 316
-4%
|
1 647
+25%
|
1 975
+20%
|
2 656
+34%
|
2 737
+3%
|
3 268
+19%
|
|
Total Liabilities & Equity |
4 103
N/A
|
4 188
+2%
|
4 183
0%
|
4 625
+11%
|
4 976
+8%
|
5 139
+3%
|
5 766
+12%
|
6 522
+13%
|
6 373
-2%
|
7 777
+22%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
491
|
479
|
452
|
438
|
481
|
477
|
478
|
479
|
479
|
479
|