Brown-Forman Corp
NYSE:BF.B
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
25.65
45.22
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
BF.B
stock under the Base Case scenario is
35.19
USD.
Compared to the current market price of 27.95 USD,
Brown-Forman Corp
is
Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Brown-Forman Corp.
| CN |
|
Kweichow Moutai Co Ltd
SSE:600519
|
|
| CN |
|
Wuliangye Yibin Co Ltd
SZSE:000858
|
|
| UK |
|
Diageo PLC
LSE:DGE
|
|
| ZA |
D
|
Distell Group Holdings Ltd
JSE:DGH
|
|
| CN |
|
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
|
|
| CN |
|
Luzhou Laojiao Co Ltd
SZSE:000568
|
|
| FR |
|
Pernod Ricard SA
PAR:RI
|
|
| US |
|
Constellation Brands Inc
NYSE:STZ
|
|
| CN |
|
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
|
|
| CN |
|
Anhui Gujing Distillery Co Ltd
SZSE:000596
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
A heavy reliance on Jack Daniel’s for revenue growth creates concentration risk, leaving the company vulnerable if consumer tastes shift or competitor brands innovate more aggressively within the American whiskey category.
Higher input costs for commodities like grain and barrel wood, combined with potential supply chain disruptions, could compress margins and hinder profitability despite premium pricing strategies.
Limited portfolio diversification compared with larger spirits conglomerates could constrain Brown-Forman’s ability to capture growth from emerging categories such as ready-to-drink cocktails or alternative beverages.
Jack Daniel’s global brand recognition and strong portfolio of premium whiskeys give Brown-Forman pricing power and consumer loyalty, helping it outperform peers in the high-end spirits segment.
Ongoing premiumization trends, especially in whiskey and tequila, play to the strengths of Brown-Forman’s existing product lines, supporting consistent revenue growth and margin expansion.
Strong balance sheet and disciplined capital deployment allow for strategic brand acquisitions or expansions into adjacent categories, bolstering long-term brand diversity and global reach.
Revenue & Expenses Breakdown
Brown-Forman Corp
Balance Sheet Decomposition
Brown-Forman Corp
| Current Assets | 4.2B |
| Cash & Short-Term Investments | 471m |
| Receivables | 847m |
| Other Current Assets | 2.9B |
| Non-Current Assets | 4B |
| PP&E | 1.1B |
| Intangibles | 2.6B |
| Other Non-Current Assets | 321m |
| Current Liabilities | 1.5B |
| Accounts Payable | 687m |
| Short-Term Debt | 282m |
| Other Current Liabilities | 528m |
| Non-Current Liabilities | 2.7B |
| Long-Term Debt | 2.1B |
| Other Non-Current Liabilities | 611m |
Free Cash Flow Analysis
Brown-Forman Corp
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Brown-Forman Corp
|
Revenue
|
3.9B
USD
|
|
Cost of Revenue
|
-1.6B
USD
|
|
Gross Profit
|
2.3B
USD
|
|
Operating Expenses
|
-1.1B
USD
|
|
Operating Income
|
1.2B
USD
|
|
Other Expenses
|
-341m
USD
|
|
Net Income
|
844m
USD
|
BF.B Profitability Score
Profitability Due Diligence
Brown-Forman Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Brown-Forman Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
BF.B Solvency Score
Solvency Due Diligence
Brown-Forman Corp's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Score
Brown-Forman Corp's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BF.B Price Targets Summary
Brown-Forman Corp
According to Wall Street analysts, the average 1-year price target for
BF.B
is 32.12 USD
with a low forecast of 25.25 USD and a high forecast of 43.52 USD.
Dividends
Current shareholder yield for
BF.B is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BF.B
stock under the Base Case scenario is
35.19
USD.
Compared to the current market price of 27.95 USD,
Brown-Forman Corp
is
Undervalued by 21%.