First Time Loading...

Brown-Forman Corp
NYSE:BF.B

Watchlist Manager
Brown-Forman Corp Logo
Brown-Forman Corp
NYSE:BF.B
Watchlist
Price: 48.74 USD 0.99%
Updated: May 10, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

592m
+41%
Operating Cash Flow
Growth Rates:
1 Year
-11%
3 Years
-25%
5 Years
-11%
7 Years
+14%
10 Years
+6%
8m
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-91%
5 Years
-
7 Years
-94%
10 Years
-
-441m
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-647%
5 Years
+19%
7 Years
+43%
10 Years
+17%

Cash Flow Statement
Brown-Forman Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024
Operating Cash Flow
Net Income
639
659
666
668
676
684
690
682
686
1 067
1 055
1 053
1 046
669
703
744
752
717
739
749
786
835
821
854
858
827
965
923
911
903
771
767
807
838
895
886
727
783
765
780
965
Depreciation & Amortization
51
50
51
51
52
51
51
53
53
56
58
57
58
58
58
61
64
64
67
69
68
72
72
72
75
74
75
77
77
77
77
78
79
79
80
78
78
80
81
82
87
Change in Deffered Taxes
(25)
(5)
(16)
(17)
9
6
7
16
26
10
(3)
11
(13)
(10)
(2)
(13)
(31)
(69)
(46)
(55)
(24)
38
9
43
55
39
5
(29)
(47)
(53)
3
(17)
0
(11)
(21)
4
(14)
(3)
6
(10)
6
Other Non-Cash Items
15
14
14
14
14
24
24
26
27
(468)
(467)
(469)
(470)
25
25
27
29
102
103
102
103
18
17
15
17
39
(98)
(94)
(108)
(138)
9
13
30
107
108
125
198
132
112
99
(67)
Cash Taxes Paid
0
281
0
0
0
375
0
0
0
430
0
0
0
266
0
0
0
200
0
0
0
201
0
0
0
143
0
0
0
204
0
0
0
226
0
0
0
278
0
0
0
Cash Interest Paid
0
28
0
0
0
27
0
0
0
41
0
0
0
48
0
0
0
65
0
0
0
90
0
0
0
83
0
0
0
79
0
0
0
80
0
0
0
85
0
0
0
Change in Working Capital
(120)
(69)
(47)
(198)
(117)
(157)
(129)
(78)
(111)
(141)
(138)
(120)
(100)
(86)
(151)
(114)
(41)
(161)
(189)
(158)
(265)
(163)
(173)
(269)
(273)
(255)
(204)
(57)
(46)
28
51
28
12
(77)
(138)
(176)
(326)
(352)
(459)
(530)
(399)
Cash from Operating Activities
560
N/A
649
+16%
668
+3%
518
-22%
634
+22%
608
-4%
643
+6%
699
+9%
681
-3%
524
-23%
505
-4%
532
+5%
521
-2%
656
+26%
633
-4%
705
+11%
773
+10%
653
-16%
674
+3%
707
+5%
668
-6%
800
+20%
746
-7%
715
-4%
732
+2%
724
-1%
743
+3%
820
+10%
787
-4%
817
+4%
911
+12%
869
-5%
928
+7%
936
+1%
924
-1%
917
-1%
663
-28%
640
-3%
505
-21%
421
-17%
592
+41%
Investing Cash Flow
Capital Expenditures
(127)
(129)
(135)
(132)
(136)
(125)
(133)
(128)
(119)
(110)
(395)
(388)
(93)
(115)
181
164
(143)
(128)
(123)
(118)
(113)
(121)
(119)
(119)
(124)
(119)
(113)
(96)
(73)
(65)
(64)
(68)
(84)
(127)
(146)
(155)
(181)
(183)
(199)
(201)
(215)
Other Items
0
2
0
0
0
0
0
0
0
543
0
0
236
(324)
(327)
(328)
0
(21)
(24)
(23)
(21)
2
(18)
(18)
(20)
(22)
177
177
163
163
(15)
(16)
(1)
0
0
5
(1 183)
(1 172)
(1 166)
(1 157)
223
Cash from Investing Activities
(127)
N/A
(127)
N/A
(133)
-5%
(130)
+2%
(134)
-3%
(125)
+7%
(133)
-6%
(128)
+4%
(119)
+7%
433
N/A
148
-66%
155
+5%
143
-8%
(439)
N/A
(146)
+67%
(164)
-12%
(160)
+2%
(149)
+7%
(143)
+4%
(137)
+4%
(134)
+2%
(119)
+11%
(137)
-15%
(137)
N/A
(144)
-5%
(141)
+2%
64
N/A
81
+27%
90
+11%
98
+9%
(79)
N/A
(84)
-6%
(85)
-1%
(127)
-49%
(146)
-15%
(150)
-3%
(1 364)
-809%
(1 355)
+1%
(1 365)
-1%
(1 358)
+1%
8
N/A
Financing Cash Flow
Net Issuance of Common Stock
(49)
(49)
(60)
(205)
(271)
(462)
(680)
(996)
(953)
(1 107)
(1 078)
(810)
(906)
(561)
(361)
(120)
(1)
(1)
(1)
(128)
(206)
(207)
(207)
(80)
(2)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
(42)
(400)
Net Issuance of Debt
(252)
3
7
118
(2)
183
492
669
741
320
680
440
424
565
(64)
(137)
(237)
342
256
363
468
(71)
37
(111)
(208)
178
166
202
305
(126)
(231)
(336)
(284)
(196)
(146)
174
737
632
785
666
372
Cash Paid for Dividends
(226)
(233)
(241)
(248)
(252)
(256)
(259)
(262)
(265)
(266)
(268)
(270)
(270)
(274)
(277)
(280)
(287)
(773)
(779)
(785)
(788)
(310)
(313)
(316)
(321)
(325)
(329)
(334)
(336)
(338)
(341)
(343)
(826)
(831)
(835)
(839)
(369)
(378)
(387)
(395)
(399)
Other
(2)
(9)
0
(1)
2
4
(6)
(5)
(5)
(7)
(17)
(19)
(19)
(15)
(12)
(12)
(29)
(34)
(33)
(32)
(18)
(11)
(20)
(32)
(36)
(43)
(39)
(31)
(28)
(21)
(17)
(13)
(11)
(11)
(10)
(10)
(8)
(15)
(15)
(14)
(14)
Cash from Financing Activities
(529)
N/A
(288)
+46%
(294)
-2%
(336)
-14%
(523)
-56%
(531)
-2%
(453)
+15%
(594)
-31%
(482)
+19%
(1 060)
-120%
(683)
+36%
(659)
+4%
(771)
-17%
(285)
+63%
(714)
-151%
(549)
+23%
(554)
-1%
(466)
+16%
(557)
-20%
(582)
-4%
(544)
+7%
(599)
-10%
(503)
+16%
(539)
-7%
(567)
-5%
(191)
+66%
(202)
-6%
(163)
+19%
(59)
+64%
(485)
-722%
(589)
-21%
(692)
-17%
(1 121)
-62%
(1 038)
+7%
(991)
+5%
(675)
+32%
360
N/A
239
-34%
383
+60%
215
-44%
(441)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(4)
(1)
2
(9)
(14)
(19)
(23)
(17)
(13)
(4)
(5)
(12)
(13)
(13)
6
9
31
19
(1)
(7)
(17)
(14)
(10)
3
(5)
(24)
(4)
(9)
12
45
21
16
(16)
(47)
(54)
(69)
(34)
(14)
8
16
3
Net Change in Cash
(100)
N/A
233
N/A
243
+4%
43
-82%
(37)
N/A
(67)
-81%
34
N/A
(40)
N/A
67
N/A
(107)
N/A
(35)
+67%
16
N/A
(120)
N/A
(81)
+33%
(221)
-173%
1
N/A
90
+8 900%
57
-37%
(27)
N/A
(19)
+30%
(27)
-42%
68
N/A
96
+41%
42
-56%
16
-62%
368
+2 200%
601
+63%
729
+21%
830
+14%
475
-43%
264
-44%
109
-59%
(294)
N/A
(276)
+6%
(267)
+3%
23
N/A
(375)
N/A
(490)
-31%
(469)
+4%
(706)
-51%
162
N/A
Free Cash Flow
Free Cash Flow
433
N/A
520
+20%
533
+3%
386
-28%
498
+29%
483
-3%
510
+6%
571
+12%
562
-2%
414
-26%
110
-73%
144
+31%
428
+197%
541
+26%
814
+50%
869
+7%
630
-28%
525
-17%
551
+5%
589
+7%
555
-6%
679
+22%
627
-8%
596
-5%
608
+2%
605
0%
630
+4%
724
+15%
714
-1%
752
+5%
847
+13%
801
-5%
844
+5%
809
-4%
778
-4%
762
-2%
482
-37%
457
-5%
306
-33%
220
-28%
377
+71%

See Also

Summary
BF.B intrinsic value, competitors valuation, and company profile.
DCF Valuation
BF.B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BF.B stock valuation using valuation multiples.
Wall Street Estimates
BF.B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BF.B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.