First Time Loading...

Builders FirstSource Inc
NYSE:BLDR

Watchlist Manager
Builders FirstSource Inc Logo
Builders FirstSource Inc
NYSE:BLDR
Watchlist
Price: 167.37 USD 0.25% Market Closed
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

2B
-15%
Operating Cash Flow
Growth Rates:
1 Year
-52%
3 Years
+1 686%
5 Years
+322%
7 Years
+2 926%
10 Years
-
-640.4m
+4%
Investing Cash Flow
Growth Rates:
1 Year
+41%
3 Years
-
5 Years
-553%
7 Years
-1 542%
10 Years
-3 712%
-776.1m
+53%
Financing Cash Flow
Growth Rates:
1 Year
+75%
3 Years
-164%
5 Years
-111%
7 Years
-2 980%
10 Years
-2 531%

Cash Flow Statement
Builders FirstSource Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
(34)
25
20
18
15
8
(10)
(23)
(33)
(7)
127
144
165
174
88
39
58
77
111
205
218
228
232
222
195
207
215
314
477
896
1 423
1 725
2 192
2 683
2 807
2 749
2 444
1 861
1 574
1 541
1 466
Depreciation & Amortization
9
8
8
10
10
11
33
58
86
113
115
110
103
96
94
93
92
93
95
98
99
98
97
100
106
111
116
117
222
320
431
547
525
516
501
497
522
543
558
558
562
Change in Deffered Taxes
1
1
0
1
1
0
1
3
7
10
(122)
(125)
(129)
(116)
29
49
51
52
56
52
60
54
53
51
42
32
18
17
7
(18)
(52)
(35)
(33)
(24)
(26)
(93)
(107)
(108)
(108)
(102)
(89)
Stock-Based Compensation
4
4
5
6
7
8
7
7
8
9
10
11
11
12
13
14
14
14
14
14
14
14
14
12
13
13
15
17
24
29
30
31
30
31
33
31
34
37
40
49
0
Other Non-Cash Items
18
7
6
8
7
14
32
34
30
28
61
74
86
84
39
83
78
79
76
15
13
15
17
23
30
28
26
26
30
35
6
6
4
10
64
101
102
98
76
35
40
Cash Taxes Paid
0
0
0
1
0
0
0
1
0
0
0
3
0
0
0
6
0
0
0
3
0
0
0
18
0
0
21
43
65
234
437
633
612
873
1 010
936
940
802
589
579
578
Cash Interest Paid
0
0
0
28
0
0
0
55
0
0
0
197
0
0
0
193
0
0
0
108
0
0
0
100
0
55
78
111
133
109
108
106
136
138
168
169
167
171
182
186
188
Change in Working Capital
(1)
(1)
4
(8)
(10)
10
59
104
34
(17)
(127)
(46)
(160)
(123)
(95)
(86)
(143)
(216)
(142)
(87)
78
236
234
108
74
117
(76)
(213)
(626)
(1 346)
(799)
(501)
(564)
(110)
122
345
1 113
1 124
566
275
(8)
Cash from Operating Activities
(9)
N/A
39
N/A
39
+0%
28
-30%
24
-14%
44
+88%
116
+161%
177
+53%
124
-30%
127
+2%
55
-57%
158
+190%
65
-59%
115
+76%
154
+35%
179
+16%
137
-23%
86
-37%
196
+128%
283
+45%
467
+65%
631
+35%
634
+0%
504
-20%
447
-11%
495
+11%
299
-40%
260
-13%
110
-58%
(114)
N/A
1 008
N/A
1 744
+73%
2 124
+22%
3 074
+45%
3 468
+13%
3 599
+4%
4 074
+13%
3 518
-14%
2 667
-24%
2 307
-13%
1 970
-15%
Investing Cash Flow
Capital Expenditures
(19)
(23)
(20)
(26)
(30)
(28)
(40)
(44)
(44)
(52)
(50)
(43)
(44)
(45)
(57)
(62)
(73)
(88)
(93)
(101)
(103)
(97)
(101)
(113)
(120)
(122)
(119)
(112)
(123)
(156)
(189)
(228)
(239)
(249)
(273)
(340)
(395)
(452)
(512)
(476)
(464)
Other Items
3
(7)
(32)
(69)
(75)
(66)
(1 499)
(1 464)
(1 458)
(1 462)
(3)
4
4
9
10
3
3
2
0
5
5
8
(26)
(86)
(102)
(105)
(70)
(24)
162
(83)
(822)
(1 117)
(1 285)
(1 231)
(919)
(617)
(693)
(510)
(105)
(192)
(177)
Cash from Investing Activities
(17)
N/A
(29)
-74%
(52)
-78%
(95)
-81%
(104)
-10%
(94)
+10%
(1 538)
-1 538%
(1 508)
+2%
(1 502)
+0%
(1 514)
-1%
(52)
+97%
(38)
+27%
(39)
-2%
(35)
+10%
(46)
-32%
(59)
-28%
(70)
-17%
(86)
-23%
(93)
-8%
(97)
-4%
(98)
-1%
(89)
+10%
(126)
-43%
(199)
-58%
(222)
-12%
(228)
-2%
(189)
+17%
(136)
+28%
39
N/A
(238)
N/A
(1 011)
-324%
(1 345)
-33%
(1 524)
-13%
(1 480)
+3%
(1 192)
+20%
(958)
+20%
(1 088)
-14%
(962)
+12%
(616)
+36%
(668)
-8%
(640)
+4%
Financing Cash Flow
Net Issuance of Common Stock
1
1
1
1
0
1
115
117
117
119
8
6
6
4
2
5
3
2
1
(1)
(0)
1
(6)
(6)
(7)
(8)
(1)
(3)
(10)
(17)
(565)
(1 714)
(2 058)
(2 990)
(3 128)
(2 628)
(2 900)
(2 748)
(2 273)
(1 847)
(1 237)
Net Issuance of Debt
(15)
(0)
30
30
55
55
1 398
1 320
1 291
1 297
(88)
(160)
(17)
(69)
(104)
(30)
(16)
53
(30)
(233)
(367)
(538)
(482)
(285)
(24)
156
225
325
(272)
80
472
958
1 746
1 526
753
61
(191)
119
228
196
515
Other
0
(1)
(0)
0
0
(0)
(57)
(59)
(63)
(63)
(17)
(16)
(14)
(14)
(3)
(52)
0
(49)
(49)
(0)
0
(7)
(11)
(11)
(42)
(40)
(37)
(37)
(12)
(7)
(20)
(24)
(24)
(54)
(42)
(38)
(32)
(3)
(2)
(2)
(54)
Cash from Financing Activities
(30)
N/A
(1)
+98%
31
N/A
30
-1%
55
+81%
55
+1%
1 456
+2 538%
1 378
-5%
1 345
-2%
1 353
+1%
(98)
N/A
(171)
-75%
(25)
+85%
(79)
-213%
(105)
-33%
(76)
+27%
(61)
+19%
6
N/A
(78)
N/A
(234)
-201%
(368)
-57%
(545)
-48%
(499)
+8%
(301)
+40%
(73)
+76%
107
N/A
188
+75%
286
+52%
(294)
N/A
57
N/A
(114)
N/A
(780)
-586%
(337)
+57%
(1 518)
-351%
(2 416)
-59%
(2 604)
-8%
(3 123)
-20%
(2 633)
+16%
(2 047)
+22%
(1 653)
+19%
(776)
+53%
Change in Cash
Net Change in Cash
(55)
N/A
9
N/A
17
+91%
(37)
N/A
(26)
+30%
6
N/A
34
+489%
47
+41%
(33)
N/A
(34)
-2%
(95)
-181%
(51)
+47%
1
N/A
1
-22%
3
+386%
43
+1 168%
6
-87%
6
+11%
25
+306%
(48)
N/A
2
N/A
(3)
N/A
9
N/A
4
-56%
152
+3 797%
375
+147%
298
-21%
410
+38%
(145)
N/A
(295)
-104%
(116)
+61%
(381)
-228%
263
N/A
76
-71%
(140)
N/A
38
N/A
(138)
N/A
(77)
+44%
3
N/A
(14)
N/A
553
N/A
Free Cash Flow
Free Cash Flow
(28)
N/A
16
N/A
19
+15%
2
-90%
(6)
N/A
17
N/A
76
+362%
133
+75%
80
-40%
74
-7%
5
-93%
116
+2 257%
22
-81%
70
+225%
98
+39%
116
+19%
64
-45%
(2)
N/A
103
N/A
181
+77%
364
+101%
534
+46%
533
0%
391
-27%
327
-16%
373
+14%
180
-52%
148
-18%
(13)
N/A
(269)
-2 037%
819
N/A
1 516
+85%
1 885
+24%
2 825
+50%
3 195
+13%
3 259
+2%
3 679
+13%
3 066
-17%
2 155
-30%
1 831
-15%
1 506
-18%

See Also

Summary
BLDR intrinsic value, competitors valuation, and company profile.
DCF Valuation
BLDR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BLDR stock valuation using valuation multiples.
Wall Street Estimates
BLDR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BLDR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.