First Time Loading...

Builders FirstSource Inc
NYSE:BLDR

Watchlist Manager
Builders FirstSource Inc Logo
Builders FirstSource Inc
NYSE:BLDR
Watchlist
Price: 167.37 USD 0.25% Market Closed
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

11.2B
+6%
Assets
Growth Rates:
1 Year
+7%
3 Years
+19%
5 Years
+249%
7 Years
+270%
10 Years
+1 957%
6.2B
+8%
Liabilities
Growth Rates:
1 Year
+7%
3 Years
+41%
5 Years
+142%
7 Years
+131%
10 Years
+1 072%
5B
+5%
Equity
Growth Rates:
1 Year
+6%
3 Years
-1%
5 Years
+684%
7 Years
+1 430%
10 Years
+38 029%

Balance Sheet Decomposition
Builders FirstSource Inc

11.2B
Assets
6.2B
Liabilities
11.2B
Assets
6.2B
Liabilities
Current Assets 3.9B
Cash & Short-Term Investments 697.5m
Receivables 1.8B
Other Current Assets 1.5B
Non-Current Assets 7.2B
PP&E 2.3B
Intangibles 4.8B
Other Non-Current Assets 54m
Current Liabilities 1.8B
Accounts Payable 1B
Accrued Liabilities 581.2m
Other Current Liabilities 175.3m
Non-Current Liabilities 4.4B
Long-Term Debt 3.7B
Other Non-Current Liabilities 728.8m

Balance Sheet
Builders FirstSource Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
18
65
14
58
10
14
424
43
80
66
Cash Equivalents
18
65
14
58
10
14
424
43
80
66
Total Receivables
164
586
625
703
723
692
956
2 171
1 867
1 893
Accounts Receivables
140
529
569
632
654
615
880
1 916
1 632
1 603
Other Receivables
24
57
56
71
69
77
76
255
235
290
Inventory
138
513
542
602
597
561
785
1 626
1 426
1 228
Other Current Assets
11
30
35
34
44
39
59
128
124
113
Total Current Assets
332
1 194
1 216
1 396
1 374
1 307
2 224
3 968
3 498
3 301
PP&E Net
76
734
656
639
670
1 015
1 024
1 843
2 053
2 306
PP&E Gross
76
734
656
639
670
1 015
1 024
1 843
2 053
2 306
Accumulated Depreciation
152
188
269
325
390
449
524
672
838
1 012
Intangible Assets
17
190
159
133
103
128
120
1 603
1 551
1 298
Goodwill
140
740
740
740
740
769
785
3 270
3 457
3 557
Other Long-Term Assets
10
24
138
98
45
31
21
29
36
38
Other Assets
140
740
740
740
740
769
785
3 270
3 457
3 557
Total Assets
574
N/A
2 882
+402%
2 910
+1%
3 006
+3%
2 932
-2%
3 249
+11%
4 174
+28%
10 714
+157%
10 595
-1%
10 499
-1%
Liabilities
Accounts Payable
74
365
410
514
423
437
600
1 093
803
881
Accrued Liabilities
62
256
250
184
239
320
370
813
840
816
Short-Term Debt
0
47
36
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
30
29
16
12
16
14
27
4
6
4
Other Current Liabilities
6
38
43
87
54
50
77
218
193
163
Total Current Liabilities
172
735
755
798
731
821
1 075
2 129
1 843
1 863
Long-Term Debt
345
1 923
1 786
1 772
1 546
1 277
1 597
2 926
2 978
3 177
Deferred Income Tax
6
12
0
0
0
37
49
362
270
167
Other Liabilities
10
64
60
60
59
289
300
495
542
559
Total Liabilities
534
N/A
2 733
+412%
2 600
-5%
2 630
+1%
2 336
-11%
2 425
+4%
3 021
+25%
5 912
+96%
5 633
-5%
5 767
+2%
Equity
Common Stock
1
1
1
1
1
1
1
2
1
1
Retained Earnings
341
364
219
172
35
249
562
540
704
460
Additional Paid In Capital
380
512
528
547
560
575
589
4 261
4 258
4 271
Total Equity
40
N/A
149
+273%
310
+108%
376
+21%
596
+59%
825
+38%
1 153
+40%
4 802
+316%
4 963
+3%
4 732
-5%
Total Liabilities & Equity
574
N/A
2 882
+402%
2 910
+1%
3 006
+3%
2 932
-2%
3 249
+11%
4 174
+28%
10 714
+157%
10 595
-1%
10 499
-1%
Shares Outstanding
Common Shares Outstanding
98
110
112
114
115
116
117
180
139
122

See Also

Summary
BLDR intrinsic value, competitors valuation, and company profile.
DCF Valuation
BLDR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BLDR stock valuation using valuation multiples.
Wall Street Estimates
BLDR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BLDR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.