BlackRock Inc
NYSE:BLK
Balance Sheet
Balance Sheet Decomposition
BlackRock Inc
Current Assets | 12.7B |
Cash & Short-Term Investments | 8.7B |
Receivables | 3.9B |
Non-Current Assets | 110.6B |
Long-Term Investments | 9.7B |
PP&E | 2.5B |
Intangibles | 33.8B |
Other Non-Current Assets | 64.5B |
Current Liabilities | 5.4B |
Accounts Payable | 1.2B |
Accrued Liabilities | 4.2B |
Non-Current Liabilities | 78.4B |
Long-Term Debt | 7.9B |
Other Non-Current Liabilities | 70.5B |
Balance Sheet
BlackRock Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6 001
|
6 231
|
6 175
|
7 038
|
6 488
|
4 829
|
8 664
|
9 323
|
7 416
|
8 736
|
|
Cash Equivalents |
6 001
|
6 231
|
6 175
|
7 038
|
6 488
|
4 829
|
8 664
|
9 323
|
7 416
|
8 736
|
|
Total Receivables |
2 120
|
2 237
|
2 115
|
2 699
|
2 657
|
3 179
|
3 535
|
3 789
|
3 264
|
3 916
|
|
Accounts Receivables |
2 120
|
2 237
|
2 115
|
2 699
|
2 657
|
3 179
|
3 535
|
3 789
|
3 264
|
3 916
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
8 121
|
8 468
|
8 290
|
9 737
|
9 145
|
8 008
|
12 199
|
13 112
|
10 680
|
12 652
|
|
PP&E Net |
467
|
581
|
559
|
592
|
643
|
1 384
|
1 330
|
2 383
|
2 547
|
2 533
|
|
PP&E Gross |
467
|
581
|
559
|
592
|
643
|
1 384
|
1 330
|
2 383
|
2 547
|
2 533
|
|
Accumulated Depreciation |
587
|
570
|
601
|
658
|
750
|
880
|
1 098
|
1 256
|
1 390
|
1 439
|
|
Intangible Assets |
17 344
|
17 372
|
17 363
|
17 389
|
17 839
|
18 369
|
18 263
|
18 453
|
18 302
|
18 258
|
|
Goodwill |
12 961
|
13 123
|
13 118
|
13 220
|
13 526
|
14 562
|
14 551
|
15 351
|
15 341
|
15 524
|
|
Long-Term Investments |
5 241
|
2 608
|
2 603
|
3 474
|
4 476
|
5 489
|
6 919
|
7 262
|
7 466
|
9 740
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
17
|
17
|
17
|
17
|
17
|
|
Other Assets |
208 619
|
196 232
|
191 362
|
189 049
|
127 470
|
135 355
|
138 254
|
111 421
|
78 616
|
80 011
|
|
Total Assets |
239 792
N/A
|
225 261
-6%
|
220 177
-2%
|
220 241
+0%
|
159 573
-28%
|
168 622
+6%
|
176 982
+5%
|
152 648
-14%
|
117 628
-23%
|
123 211
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 035
|
1 068
|
880
|
1 161
|
1 292
|
1 167
|
1 028
|
1 397
|
1 294
|
1 240
|
|
Accrued Liabilities |
1 865
|
1 971
|
1 880
|
2 153
|
1 988
|
2 833
|
3 254
|
4 823
|
4 107
|
4 177
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
2 900
|
3 039
|
2 760
|
3 314
|
3 280
|
4 000
|
4 282
|
6 220
|
5 401
|
5 417
|
|
Long-Term Debt |
4 922
|
4 930
|
4 915
|
5 014
|
4 979
|
4 955
|
7 264
|
7 446
|
6 654
|
7 918
|
|
Deferred Income Tax |
4 989
|
4 851
|
4 840
|
3 527
|
3 571
|
3 734
|
3 673
|
2 758
|
3 381
|
3 506
|
|
Minority Interest |
154
|
541
|
246
|
466
|
1 166
|
1 382
|
2 373
|
1 200
|
1 041
|
1 893
|
|
Other Liabilities |
199 461
|
183 397
|
178 318
|
176 122
|
114 203
|
121 004
|
124 107
|
97 331
|
63 407
|
65 130
|
|
Total Liabilities |
212 426
N/A
|
196 758
-7%
|
191 079
-3%
|
188 443
-1%
|
127 199
-33%
|
135 075
+6%
|
141 699
+5%
|
114 955
-19%
|
79 884
-31%
|
83 864
+5%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
10 145
|
12 033
|
13 660
|
16 939
|
19 282
|
21 662
|
24 334
|
27 688
|
29 876
|
32 343
|
|
Additional Paid In Capital |
19 386
|
19 405
|
19 337
|
19 256
|
19 168
|
19 186
|
19 293
|
19 640
|
19 772
|
19 833
|
|
Unrealized Security Profit/Loss |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
1 894
|
2 489
|
3 185
|
3 967
|
5 387
|
6 732
|
8 009
|
9 087
|
10 805
|
11 991
|
|
Other Equity |
275
|
447
|
716
|
432
|
691
|
571
|
337
|
550
|
1 101
|
840
|
|
Total Equity |
27 366
N/A
|
28 503
+4%
|
29 098
+2%
|
31 798
+9%
|
32 374
+2%
|
33 547
+4%
|
35 283
+5%
|
37 693
+7%
|
37 744
+0%
|
39 347
+4%
|
|
Total Liabilities & Equity |
239 792
N/A
|
225 261
-6%
|
220 177
-2%
|
220 241
+0%
|
159 573
-28%
|
168 622
+6%
|
176 982
+5%
|
152 648
-14%
|
117 628
-23%
|
123 211
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
165
|
163
|
162
|
160
|
158
|
154
|
153
|
152
|
150
|
149
|
|
Preferred Shares Outstanding |
2
|
2
|
2
|
1
|
1
|
1
|
20
|
0
|
0
|
0
|