BlackRock Inc
NYSE:BLK

Watchlist Manager
BlackRock Inc Logo
BlackRock Inc
NYSE:BLK
Watchlist
Price: 1 125.94 USD -1.21% Market Closed
Market Cap: $174.7B

Relative Value

The Relative Value of one BLK stock under the Base Case scenario is 1 020.38 USD. Compared to the current market price of 1 125.94 USD, BlackRock Inc is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLK Relative Value
Base Case
1 020.38 USD
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BLK Competitors Multiples
BlackRock Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
BlackRock Inc
NYSE:BLK
174.7B USD 7.2 31.5 21.7 24.6
US
Blackstone Inc
NYSE:BX
183B USD 13.9 67.7 29.2 29.4
US
KKR & Co Inc
NYSE:KKR
108.3B USD 6 48 347.4 347.4
CA
Brookfield Corp
NYSE:BN
105.2B USD 1.4 126.5 11.7 17.7
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.9B EUR 23.1 40.6 51.2 52
CA
Brookfield Asset Management Inc
NYSE:BAM
82.5B USD 23.5 41.2 44.2 44.9
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
114.3B CAD 23.4 41 31.8 32.3
US
Bank of New York Mellon Corp
NYSE:BK
81.1B USD 4 15.3 0 0
SE
EQT AB
STO:EQT
436.9B SEK 15.3 49.1 2.2 3
US
Ameriprise Financial Inc
NYSE:AMP
45.8B USD 2.5 12.6 13.4 13.4
UK
3i Group PLC
LSE:III
32.5B GBP 4.9 5.2 5.2 5.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
BlackRock Inc
NYSE:BLK
Average EV/EBITDA: 55.8
21.7
24%
0.9
US
Blackstone Inc
NYSE:BX
29.2
18%
1.6
US
KKR & Co Inc
NYSE:KKR
347.4
126%
2.8
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
51.2
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
44.2
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.8
243%
0.1
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
SE
EQT AB
STO:EQT
2.2
16%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
13.4
5%
2.7
UK
3i Group PLC
LSE:III
5.2
7%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
BlackRock Inc
NYSE:BLK
Average EV/EBIT: 57
24.6
17%
1.4
US
Blackstone Inc
NYSE:BX
29.4
22%
1.3
US
KKR & Co Inc
NYSE:KKR
347.4
111%
3.1
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
52
236%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
44.9
236%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
32.3
236%
0.1
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
SE
EQT AB
STO:EQT
3
26%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
13.4
1%
13.4
UK
3i Group PLC
LSE:III
5.2
11%
0.5