Blend Labs Inc
NYSE:BLND
Balance Sheet
Balance Sheet Decomposition
Blend Labs Inc
Blend Labs Inc
Balance Sheet
Blend Labs Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
23
|
41
|
213
|
124
|
31
|
42
|
|
| Cash |
23
|
41
|
213
|
124
|
31
|
42
|
|
| Short-Term Investments |
105
|
111
|
334
|
230
|
106
|
56
|
|
| Total Receivables |
11
|
22
|
39
|
24
|
20
|
17
|
|
| Accounts Receivables |
11
|
22
|
39
|
24
|
20
|
17
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
7
|
12
|
26
|
18
|
13
|
24
|
|
| Total Current Assets |
145
|
186
|
613
|
396
|
170
|
135
|
|
| PP&E Net |
3
|
17
|
21
|
17
|
13
|
12
|
|
| PP&E Gross |
3
|
17
|
21
|
17
|
13
|
12
|
|
| Accumulated Depreciation |
2
|
3
|
5
|
7
|
9
|
1
|
|
| Intangible Assets |
4
|
1
|
173
|
2
|
2
|
0
|
|
| Goodwill |
0
|
0
|
287
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
11
|
|
| Long-Term Investments |
0
|
0
|
3
|
0
|
0
|
10
|
|
| Other Long-Term Assets |
9
|
11
|
16
|
17
|
22
|
10
|
|
| Other Assets |
0
|
0
|
287
|
0
|
0
|
0
|
|
| Total Assets |
161
N/A
|
216
+34%
|
1 113
+416%
|
433
-61%
|
206
-52%
|
178
-14%
|
|
| Liabilities | |||||||
| Accounts Payable |
3
|
3
|
6
|
1
|
2
|
2
|
|
| Accrued Liabilities |
6
|
18
|
39
|
24
|
19
|
13
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
13
|
14
|
15
|
11
|
11
|
24
|
|
| Total Current Liabilities |
22
|
35
|
60
|
36
|
32
|
39
|
|
| Long-Term Debt |
0
|
0
|
214
|
217
|
138
|
0
|
|
| Deferred Income Tax |
0
|
0
|
3
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
36
|
41
|
46
|
52
|
|
| Other Liabilities |
5
|
17
|
25
|
17
|
9
|
1
|
|
| Total Liabilities |
26
N/A
|
52
+99%
|
338
+545%
|
310
-8%
|
225
-27%
|
93
-59%
|
|
| Equity | |||||||
| Common Stock |
307
|
385
|
0
|
0
|
0
|
142
|
|
| Retained Earnings |
198
|
273
|
443
|
1 163
|
1 342
|
1 385
|
|
| Additional Paid In Capital |
26
|
51
|
1 218
|
1 287
|
1 322
|
1 328
|
|
| Other Equity |
0
|
0
|
1
|
1
|
0
|
1
|
|
| Total Equity |
135
N/A
|
163
+21%
|
775
+374%
|
123
-84%
|
19
N/A
|
85
N/A
|
|
| Total Liabilities & Equity |
161
N/A
|
216
+34%
|
1 113
+416%
|
433
-61%
|
206
-52%
|
178
-14%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
220
|
220
|
230
|
241
|
250
|
258
|
|