Blend Labs Inc
NYSE:BLND
Balance Sheet
Balance Sheet Decomposition
Blend Labs Inc
Current Assets | 169.8m |
Cash & Short-Term Investments | 136.9m |
Receivables | 19.9m |
Other Current Assets | 13m |
Non-Current Assets | 36.2m |
PP&E | 12.5m |
Intangibles | 2.1m |
Other Non-Current Assets | 21.6m |
Current Liabilities | 31.6m |
Accounts Payable | 2.2m |
Accrued Liabilities | 18.8m |
Other Current Liabilities | 10.6m |
Non-Current Liabilities | 193.7m |
Long-Term Debt | 138.3m |
Other Non-Current Liabilities | 55.4m |
Balance Sheet
Blend Labs Inc
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
23
|
41
|
213
|
124
|
31
|
|
Cash |
23
|
41
|
213
|
124
|
31
|
|
Short-Term Investments |
105
|
111
|
334
|
230
|
106
|
|
Total Receivables |
11
|
22
|
39
|
24
|
20
|
|
Accounts Receivables |
11
|
22
|
39
|
24
|
20
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
7
|
12
|
26
|
18
|
13
|
|
Total Current Assets |
145
|
186
|
613
|
396
|
170
|
|
PP&E Net |
3
|
17
|
21
|
17
|
13
|
|
PP&E Gross |
3
|
17
|
21
|
17
|
13
|
|
Accumulated Depreciation |
2
|
3
|
5
|
7
|
9
|
|
Intangible Assets |
4
|
1
|
173
|
2
|
2
|
|
Goodwill |
0
|
0
|
287
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
3
|
0
|
0
|
|
Other Long-Term Assets |
9
|
11
|
16
|
17
|
22
|
|
Other Assets |
0
|
0
|
287
|
0
|
0
|
|
Total Assets |
161
N/A
|
216
+34%
|
1 113
+416%
|
433
-61%
|
206
-52%
|
|
Liabilities | ||||||
Accounts Payable |
3
|
3
|
6
|
1
|
2
|
|
Accrued Liabilities |
6
|
18
|
39
|
24
|
19
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
13
|
14
|
15
|
11
|
11
|
|
Total Current Liabilities |
22
|
35
|
60
|
36
|
32
|
|
Long-Term Debt |
0
|
0
|
214
|
217
|
138
|
|
Deferred Income Tax |
0
|
0
|
3
|
0
|
0
|
|
Minority Interest |
0
|
0
|
36
|
41
|
46
|
|
Other Liabilities |
5
|
17
|
25
|
17
|
9
|
|
Total Liabilities |
26
N/A
|
52
+99%
|
338
+545%
|
310
-8%
|
225
-27%
|
|
Equity | ||||||
Common Stock |
307
|
385
|
0
|
0
|
0
|
|
Retained Earnings |
198
|
273
|
443
|
1 163
|
1 342
|
|
Additional Paid In Capital |
26
|
51
|
1 218
|
1 287
|
1 322
|
|
Other Equity |
0
|
0
|
1
|
1
|
0
|
|
Total Equity |
135
N/A
|
163
+21%
|
775
+374%
|
123
-84%
|
19
N/A
|
|
Total Liabilities & Equity |
161
N/A
|
216
+34%
|
1 113
+416%
|
433
-61%
|
206
-52%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
220
|
220
|
230
|
241
|
250
|