First Time Loading...

Broadstone Net Lease Inc
NYSE:BNL

Watchlist Manager
Broadstone Net Lease Inc Logo
Broadstone Net Lease Inc
NYSE:BNL
Watchlist
Price: 15.265 USD 0.23% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

271.1m
+0.1%
Operating Cash Flow
Growth Rates:
1 Year
+6%
3 Years
+51%
5 Years
-
7 Years
-
10 Years
-
24.3m
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-334.8m
-228%
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-1 079%
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Broadstone Net Lease Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
85
82
82
66
56
69
74
95
110
114
127
125
130
143
170
193
163
Depreciation & Amortization
105
112
128
132
132
132
121
125
129
132
136
138
150
156
160
159
153
Stock-Based Compensation
0
0
0
1
2
4
5
5
5
4
4
5
5
6
6
6
0
Other Non-Cash Items
(45)
(43)
(47)
(30)
(11)
(15)
(4)
6
0
5
(1)
(16)
(24)
(29)
(56)
(74)
(36)
Cash Taxes Paid
0
0
0
0
0
0
1
1
1
1
1
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
9
30
39
57
60
59
65
72
77
80
80
77
Change in Working Capital
2
5
(1)
1
3
6
8
7
7
1
2
6
0
2
1
(8)
(9)
Cash from Operating Activities
147
N/A
156
+6%
162
+4%
170
+5%
179
+6%
191
+6%
199
+4%
233
+18%
245
+5%
252
+3%
264
+5%
253
-4%
256
+1%
271
+6%
275
+1%
271
-1%
271
+0%
Investing Cash Flow
Capital Expenditures
(1 002)
(927)
(851)
(48)
(106)
(196)
(388)
(616)
(667)
(789)
(777)
(752)
(916)
(724)
(607)
(418)
(171)
Other Items
170
164
151
103
46
64
74
91
84
67
58
33
57
102
159
218
195
Cash from Investing Activities
(832)
N/A
(763)
+8%
(700)
+8%
55
N/A
(60)
N/A
(132)
-120%
(314)
-137%
(525)
-67%
(582)
-11%
(722)
-24%
(720)
+0%
(719)
+0%
(860)
-20%
(622)
+28%
(448)
+28%
(201)
+55%
24
N/A
Financing Cash Flow
Net Issuance of Common Stock
275
217
160
561
588
588
842
307
280
415
229
250
496
361
293
273
(0)
Net Issuance of Debt
489
562
473
(637)
(532)
(632)
(542)
48
151
289
361
473
340
148
99
(162)
(116)
Cash Paid for Dividends
0
0
0
(52)
(72)
(108)
(145)
(132)
(155)
(162)
(170)
(175)
(181)
(190)
(196)
(202)
(208)
Other
(79)
(89)
(98)
(31)
(13)
15
37
(21)
(22)
(25)
(23)
(19)
(18)
(15)
(15)
(11)
(11)
Cash from Financing Activities
686
N/A
690
+1%
535
-22%
(159)
N/A
(28)
+82%
(137)
-381%
192
N/A
203
+5%
254
+26%
517
+103%
398
-23%
528
+33%
636
+20%
305
-52%
181
-41%
(102)
N/A
(335)
-228%
Change in Cash
Net Change in Cash
1
N/A
84
+5 871%
(3)
N/A
65
N/A
90
+39%
(78)
N/A
77
N/A
(89)
N/A
(83)
+7%
47
N/A
(58)
N/A
62
N/A
32
-48%
(46)
N/A
7
N/A
(32)
N/A
(39)
-24%
Free Cash Flow
Free Cash Flow
(855)
N/A
(771)
+10%
(688)
+11%
122
N/A
73
-40%
(6)
N/A
(190)
-3 284%
(383)
-102%
(422)
-10%
(537)
-27%
(513)
+4%
(499)
+3%
(660)
-32%
(453)
+31%
(332)
+27%
(147)
+56%
100
N/A

See Also

Summary
BNL intrinsic value, competitors valuation, and company profile.
DCF Valuation
BNL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BNL stock valuation using valuation multiples.
Wall Street Estimates
BNL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BNL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.