First Time Loading...

Broadstone Net Lease Inc
NYSE:BNL

Watchlist Manager
Broadstone Net Lease Inc Logo
Broadstone Net Lease Inc
NYSE:BNL
Watchlist
Price: 15.41 USD 1.18% Market Closed
Updated: May 7, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

5.3B
-1%
Assets
Growth Rates:
1 Year
-3%
3 Years
+24%
5 Years
-
7 Years
-
10 Years
-
2.2B
+0.2%
Liabilities
Growth Rates:
1 Year
-6%
3 Years
+13%
5 Years
-
7 Years
-
10 Years
-
3B
-2%
Equity
Growth Rates:
1 Year
-1%
3 Years
+33%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Broadstone Net Lease Inc

5.3B
Assets
2.2B
Liabilities
5.3B
Assets
2.2B
Liabilities
Current Assets 189.1m
Cash & Short-Term Investments 19.5m
Receivables 154.2m
Other Current Assets 15.4m
Non-Current Assets 5.1B
PP&E 4.4B
Intangibles 639.7m
Other Non-Current Assets 47.2m
Current Liabilities 110.1m
Accounts Payable 39.3m
Accrued Liabilities 14m
Other Current Liabilities 56.9m
Non-Current Liabilities 2.1B
Long-Term Debt 1.9B
Other Non-Current Liabilities 198.6m

Balance Sheet
Broadstone Net Lease Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
22
9
19
13
101
22
22
19
Cash Equivalents
22
9
19
13
101
22
22
19
Total Receivables
37
53
70
86
104
118
137
154
Accounts Receivables
0
1
1
85
102
117
136
153
Other Receivables
37
52
69
1
2
1
1
1
Other Current Assets
0
0
3
11
19
8
8
15
Total Current Assets
59
63
92
109
223
148
167
189
PP&E Net
1 685
2 228
2 684
3 459
3 387
3 808
4 505
4 393
PP&E Gross
0
0
0
0
0
0
4 505
4 393
Accumulated Depreciation
0
0
0
0
0
0
534
627
Intangible Assets
180
256
300
345
302
313
338
300
Goodwill
0
0
0
0
340
340
340
340
Note Receivable
7
7
0
0
0
0
0
0
Long-Term Investments
10
10
0
0
0
0
0
0
Other Long-Term Assets
2
4
3
2
6
10
44
1
Other Assets
10
12
19
3
340
340
403
386
Total Assets
1 952
N/A
2 579
+32%
3 097
+20%
3 918
+27%
4 259
+9%
4 619
+8%
5 458
+18%
5 269
-3%
Liabilities
Accounts Payable
17
20
22
36
72
36
45
39
Accrued Liabilities
2
3
10
5
7
9
10
14
Short-Term Debt
0
0
0
0
0
0
0
0
Other Current Liabilities
0
1
0
0
0
46
55
57
Total Current Liabilities
19
24
32
41
79
90
109
110
Long-Term Debt
867
1 178
1 446
1 981
1 541
1 689
2 023
1 911
Minority Interest
87
97
112
111
180
164
170
145
Other Liabilities
68
92
90
117
159
98
63
54
Total Liabilities
1 040
N/A
1 392
+34%
1 680
+21%
2 250
+34%
1 959
-13%
2 041
+4%
2 365
+16%
2 219
-6%
Equity
Common Stock
0
0
0
0
0
0
0
0
Retained Earnings
90
120
155
208
260
319
386
441
Additional Paid In Capital
1 009
1 302
1 557
1 896
2 625
2 924
3 419
3 441
Other Equity
8
5
15
20
66
28
60
49
Total Equity
912
N/A
1 187
+30%
1 417
+19%
1 668
+18%
2 299
+38%
2 577
+12%
3 093
+20%
3 049
-1%
Total Liabilities & Equity
1 952
N/A
2 579
+32%
3 097
+20%
3 918
+27%
4 259
+9%
4 619
+8%
5 458
+18%
5 269
-3%
Shares Outstanding
Common Shares Outstanding
156
156
156
156
146
162
186
188

See Also

Summary
BNL intrinsic value, competitors valuation, and company profile.
DCF Valuation
BNL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BNL stock valuation using valuation multiples.
Wall Street Estimates
BNL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BNL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.