B

Borr Drilling Ltd
NYSE:BORR

Watchlist Manager
Borr Drilling Ltd
NYSE:BORR
Watchlist
Price: 2.08 USD -1.42% Market Closed
Market Cap: 534.6m USD

Intrinsic Value

The intrinsic value of one BORR stock under the Base Case scenario is 8.09 USD. Compared to the current market price of 2.08 USD, Borr Drilling Ltd is Undervalued by 74%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BORR Intrinsic Value
8.09 USD
Undervaluation 74%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case
Compare BORR to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BORR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Borr Drilling Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Borr Drilling Ltd

Current Assets 582.6m
Cash & Short-Term Investments 185.7m
Receivables 348.4m
Other Current Assets 48.5m
Non-Current Assets 2.8B
Long-Term Investments 17m
PP&E 2.7B
Other Non-Current Assets 44.4m
Efficiency

Free Cash Flow Analysis
Borr Drilling Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Borr Drilling Ltd

Revenue
968.1m USD
Operating Expenses
-615m USD
Operating Income
353.1m USD
Other Expenses
-267.9m USD
Net Income
85.2m USD
Fundamental Scores

BORR Profitability Score
Profitability Due Diligence

Borr Drilling Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional Operating Margin
ROIC is Increasing
Operating Margin is Increasing
47/100
Profitability
Score

Borr Drilling Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

BORR Solvency Score
Solvency Due Diligence

Borr Drilling Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
42/100
Solvency
Score

Borr Drilling Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BORR Price Targets Summary
Borr Drilling Ltd

There are no price targets for BORR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BORR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BORR stock?

The intrinsic value of one BORR stock under the Base Case scenario is 8.09 USD.

Is BORR stock undervalued or overvalued?

Compared to the current market price of 2.08 USD, Borr Drilling Ltd is Undervalued by 74%.

Back to Top