B

Borr Drilling Ltd
NYSE:BORR

Watchlist Manager
Borr Drilling Ltd
NYSE:BORR
Watchlist
Price: 3.96 USD 0.51% Market Closed
Market Cap: 1.1B USD
Section:
 

Relative Value

The Relative Value of one BORR stock under the Base Case scenario is 13.44 USD. Compared to the current market price of 3.96 USD, Borr Drilling Ltd is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BORR Relative Value
Base Case
13.44 USD
Undervaluation 71%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
66
vs Industry
58
Median 3Y
1.8
Median 5Y
1.2
Industry
2
Forward
1
More Details
11.8
P/E
P/E
Price to Earnings
11.8
vs History
25
vs Industry
23
Median 3Y
11.5
Median 5Y
-0.8
Industry
18.2
Forward
8.6
More Details
501.9
P/OCF
P/OCF
Price to OCF
501.9
vs History
11
vs Industry
1
Median 3Y
24.1
Median 5Y
-3
Industry
11.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
16
Median 3Y
-13
Median 5Y
-5.1
Industry
14.2
More Details
1
P/B
P/B
Price to Book Value
1
vs History
47
vs Industry
44
Median 3Y
1.4
Median 5Y
1
Industry
1.7
More Details
2.8
EV/S
EV/S
Enterprise Value to Sales
2.8
vs History
80
vs Industry
42
Median 3Y
3.4
Median 5Y
4.2
Industry
3.2
Forward
2.7
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.9
More Details
5.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.6
vs History
69
vs Industry
25
Median 3Y
7
Median 5Y
7
Industry
11.1
Forward
5.2
More Details
7.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.6
vs History
46
vs Industry
22
Median 3Y
9.3
Median 5Y
7.6
Industry
13.4
Forward
7
More Details
1 350.5
EV/OCF
EV/OCF
Enterprise Value to OCF
1 350.5
vs History
12
vs Industry
0
Median 3Y
43.8
Median 5Y
-19.1
Industry
11.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-18.3
Median 5Y
-22.1
Industry
12.5
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
42
vs Industry
44
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
More Details

Multiples Across Competitors

BORR Competitors Multiples
Borr Drilling Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Borr Drilling Ltd
NYSE:BORR
10.2B USD 1 11.8 5.6 7.6
CN
China Oilfield Services Ltd
SSE:601808
65.7B CNY 1.3 16.8 14 14
SA
ADES Holding Company SJSC
SAU:2382
21.8B SAR 3.5 27.1 9.9 17.9
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.4 21.8 5.3 10.1
US
Noble Corp (Cayman Island)
NYSE:NE
4.7B USD 1.4 20.8 5.1 9.8
CH
Transocean Ltd
NYSE:RIG
4.5B USD 1.2 -1.5 6.6 14.2
BM
Valaris Ltd
NYSE:VAL
3.8B USD 1.6 9.4 6.1 7.6
US
Helmerich and Payne Inc
NYSE:HP
2.9B USD 0.8 -17.4 5.5 20.1
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
2.4B USD 0.5 -17.3 3.7 -50.4
DK
Maersk Drilling A/S
F:72D
1.9B EUR 1.9 25.3 6.8 37
BM
Odfjell Drilling Ltd
OSE:ODL
20.8B NOK 2.4 14.3 10.9 10.9
P/E Multiple
Earnings Growth PEG
BM
B
Borr Drilling Ltd
NYSE:BORR
Average P/E: 18.4
11.8
109%
0.1
CN
China Oilfield Services Ltd
SSE:601808
16.8
16%
1.1
SA
A
ADES Holding Company SJSC
SAU:2382
27.1
16%
1.7
US
Noble Corporation PLC
CSE:NOBLE
21.8
-3%
N/A
US
Noble Corp (Cayman Island)
NYSE:NE
20.8
-3%
N/A
CH
Transocean Ltd
NYSE:RIG
Negative Multiple: -1.5 N/A N/A
BM
Valaris Ltd
NYSE:VAL
9.4
10%
0.9
US
Helmerich and Payne Inc
NYSE:HP
Negative Multiple: -17.4 N/A N/A
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -17.3 N/A N/A
DK
M
Maersk Drilling A/S
F:72D
25.3
-29%
N/A
BM
Odfjell Drilling Ltd
OSE:ODL
14.3
51%
0.3

See Also

Summary
BORR intrinsic value, competitors valuation, and company profile.
DCF Valuation
BORR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BORR stock valuation using valuation multiples.
Wall Street Estimates
BORR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BORR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.