Balance Sheet

Assets

+33%

+51%

10Y

Currency: USD

	Jul-2002	Jul-2003	Jul-2004	Jul-2005	Jul-2006	Jul-2007	Jul-2008	Jul-2009	Jul-2010	Jul-2011	Jul-2012	Jul-2013	Jul-2014	Jul-2015	Jul-2016	Jul-2017	Jul-2018	Jul-2019	Jul-2020	Jul-2021	Jul-2022	Jul-2023	Jul-2024	Jul-2025
Assets
Cash & Cash Equivalents	76	76	69	73	113	143	258	188	315	390	306	91	82	115	141	134	181	279	218	147	114	152	250	174
Cash Equivalents	76	76	69	73	113	143	258	188	315	390	306	91	82	115	141	134	181	279	218	147	114	152	250	174
Short-Term Investments	0	0	5	7	12	19	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Receivables	76	80	105	124	188	240	263	191	222	229	199	169	178	157	147	150	161	158	146	171	183	184	185	232
Accounts Receivables	76	80	105	124	188	240	263	191	222	229	199	169	178	157	147	150	161	158	146	171	183	184	185	232
Other Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inventory	37	37	53	71	110	140	135	94	95	104	106	95	113	105	99	107	113	120	136	136	190	177	153	201
Other Current Assets	21	22	23	28	37	42	44	36	38	36	40	158	91	32	20	17	16	16	10	11	11	12	11	15
Total Current Assets	210	215	256	302	459	583	699	509	669	758	651	513	464	409	407	408	471	573	509	465	498	525	600	622
PP&E Net	81	79	86	98	140	175	170	152	146	140	130	122	134	111	102	98	98	110	157	164	171	172	234	284
PP&E Gross	81	79	86	98	140	175	170	152	146	140	130	122	134	111	102	98	98	110	157	164	171	172	234	284
Accumulated Depreciation	106	120	134	137	156	189	223	243	262	288	283	256	277	261	258	273	281	274	276	277	272	293	304	314
Intangible Assets	4	9	46	72	134	150	145	116	104	90	84	157	91	69	60	53	43	36	22	92	74	62	52	105
Goodwill	108	131	276	332	588	738	789	751	769	800	677	617	515	433	430	438	420	411	416	614	587	593	590	677
Other Long-Term Assets	18	16	35	45	44	54	47	55	60	73	66	30	50	41	44	54	25	27	38	43	38	38	40	46
Other Assets	108	131	276	332	588	738	789	751	769	800	677	617	515	433	430	438	420	411	416	614	587	593	590	677
Total Assets	421 N/A	450 +7%	698 +55%	850 +22%	1 365 +61%	1 699 +24%	1 851 +9%	1 583 -14%	1 747 +10%	1 862 +7%	1 608 -14%	1 439 -11%	1 254 -13%	1 063 -15%	1 044 -2%	1 050 +1%	1 057 +1%	1 157 +9%	1 143 -1%	1 378 +21%	1 367 -1%	1 389 +2%	1 516 +9%	1 734 +14%
Liabilities
Accounts Payable	26	29	42	53	79	92	118	84	97	99	87	83	88	73	62	67	67	65	63	82	81	80	85	105
Accrued Liabilities	29	33	46	54	68	82	93	43	75	77	64	51	46	38	53	66	76	71	65	112	104	100	105	129
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	51	61	10	5	3	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	1	0	0	0	21	21	45	61	61	61	61	43	43	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities	19	29	36	54	72	85	76	51	61	64	55	78	54	46	46	51	49	107	58	64	70	78	75	96
Total Current Liabilities	74	91	124	161	219	280	309	223	294	302	267	324	292	209	167	187	191	242	186	258	255	258	265	330
Long-Term Debt	4	1	150	150	350	479	457	347	383	332	255	101	59	79	95	51	0	0	0	38	95	50	91	100
Other Liabilities	18	19	21	42	51	49	63	63	65	72	76	183	170	187	179	112	114	65	94	119	106	91	93	112
Total Liabilities	96 N/A	111 +15%	295 +166%	353 +20%	619 +75%	808 +30%	829 +3%	632 -24%	742 +17%	705 -5%	598 -15%	608 +2%	521 -14%	475 -9%	440 -7%	350 -21%	305 -13%	307 +1%	279 -9%	415 +48%	456 +10%	398 -13%	449 +13%	542 +21%
Equity
Common Stock	3	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Retained Earnings	288	291	322	383	461	540	639	673	719	789	732	539	452	414	453	507	554	638	705	788	892	1 022	1 174	1 318
Additional Paid In Capital	42	48	73	99	259	266	293	299	304	308	313	306	312	314	317	323	326	330	332	339	345	352	354	359
Treasury Stock	0	1	1	2	11	0	33	70	66	50	93	70	93	93	109	86	71	46	107	109	218	290	352	393
Other Equity	8	1	9	16	37	84	123	49	48	109	56	55	62	48	59	45	56	71	67	56	109	93	110	92
Total Equity	324 N/A	339 +5%	403 +19%	497 +23%	746 +50%	891 +19%	1 022 +15%	951 -7%	1 005 +6%	1 156 +15%	1 009 -13%	831 -18%	733 -12%	588 -20%	604 +3%	700 +16%	752 +7%	851 +13%	863 +1%	963 +12%	911 -5%	991 +9%	1 067 +8%	1 192 +12%
Total Liabilities & Equity	421 N/A	450 +7%	698 +55%	850 +22%	1 365 +61%	1 699 +24%	1 851 +9%	1 583 -14%	1 747 +10%	1 862 +7%	1 608 -14%	1 439 -11%	1 254 -13%	1 063 -15%	1 044 -2%	1 050 +1%	1 057 +1%	1 157 +9%	1 143 -1%	1 378 +21%	1 367 -1%	1 389 +2%	1 516 +9%	1 734 +14%
Shares Outstanding
Common Shares Outstanding	46	47	48	49	54	54	54	53	52	53	52	52	51	51	51	51	52	53	52	52	50	49	48	47
Preferred Shares Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

Brady Corp
NYSE:BRC

Balance Sheet

Balance Sheet Decomposition
Brady Corp

Balance Sheet
Brady Corp

See Also

Company

Help

Tools

Stocks

Brady Corp NYSE:BRC

Balance Sheet

Balance Sheet Decomposition Brady Corp

Balance Sheet Brady Corp

See Also

Company

Help

Tools

Stocks

Brady Corp
NYSE:BRC

Balance Sheet Decomposition
Brady Corp

Balance Sheet
Brady Corp