Berkshire Hathaway Inc
NYSE:BRK.A
Income Statement
Earnings Waterfall
Berkshire Hathaway Inc
Revenue
|
364.5B
USD
|
Cost of Revenue
|
-289.5B
USD
|
Gross Profit
|
75B
USD
|
Operating Expenses
|
-26.6B
USD
|
Operating Income
|
48.3B
USD
|
Other Expenses
|
47.9B
USD
|
Net Income
|
96.2B
USD
|
Income Statement
Berkshire Hathaway Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
182 150
N/A
|
183 736
+1%
|
188 805
+3%
|
193 463
+2%
|
194 699
+1%
|
197 864
+2%
|
199 470
+1%
|
207 260
+4%
|
210 943
+2%
|
214 462
+2%
|
217 348
+1%
|
217 202
0%
|
215 114
-1%
|
235 140
+9%
|
238 142
+1%
|
238 806
+0%
|
239 933
+0%
|
234 036
-2%
|
238 980
+2%
|
242 923
+2%
|
247 837
+2%
|
250 042
+1%
|
251 440
+1%
|
252 962
+1%
|
254 616
+1%
|
255 203
+0%
|
248 445
-3%
|
246 497
-1%
|
245 579
0%
|
248 913
+1%
|
261 187
+5%
|
268 746
+3%
|
276 203
+3%
|
282 447
+2%
|
289 534
+3%
|
295 855
+2%
|
302 089
+2%
|
316 663
+5%
|
332 965
+5%
|
349 271
+5%
|
364 482
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(137 223)
|
(139 355)
|
(142 162)
|
(147 201)
|
(149 594)
|
(151 416)
|
(155 558)
|
(155 232)
|
(157 051)
|
(161 031)
|
(162 108)
|
(165 262)
|
(166 557)
|
(182 600)
|
(186 457)
|
(192 799)
|
(194 431)
|
(199 065)
|
(200 825)
|
(200 194)
|
(193 228)
|
(191 747)
|
(193 293)
|
(194 028)
|
(198 418)
|
(198 968)
|
(193 832)
|
(193 589)
|
(191 930)
|
(193 904)
|
(203 275)
|
(209 866)
|
(215 315)
|
(221 152)
|
(226 320)
|
(232 082)
|
(237 787)
|
(250 133)
|
(264 912)
|
(276 464)
|
(289 520)
|
|
Gross Profit |
44 927
N/A
|
44 381
-1%
|
46 643
+5%
|
46 262
-1%
|
45 105
-3%
|
46 448
+3%
|
43 912
-5%
|
52 028
+18%
|
53 892
+4%
|
53 431
-1%
|
55 240
+3%
|
51 940
-6%
|
48 557
-7%
|
52 540
+8%
|
51 685
-2%
|
46 007
-11%
|
45 502
-1%
|
34 971
-23%
|
38 155
+9%
|
42 729
+12%
|
54 609
+28%
|
58 295
+7%
|
58 147
0%
|
58 934
+1%
|
56 198
-5%
|
56 235
+0%
|
54 613
-3%
|
52 908
-3%
|
53 649
+1%
|
55 009
+3%
|
57 912
+5%
|
58 880
+2%
|
60 888
+3%
|
61 295
+1%
|
63 214
+3%
|
63 773
+1%
|
64 302
+1%
|
66 530
+3%
|
68 053
+2%
|
72 807
+7%
|
74 962
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(13 330)
|
(13 385)
|
(13 489)
|
(13 625)
|
(13 721)
|
(13 948)
|
(14 339)
|
(15 085)
|
(15 309)
|
(15 981)
|
(16 710)
|
(17 004)
|
(20 562)
|
(18 660)
|
(18 640)
|
(18 712)
|
(22 420)
|
(10 522)
|
(11 398)
|
(12 490)
|
(22 133)
|
(24 464)
|
(25 103)
|
(25 061)
|
(23 324)
|
(23 559)
|
(23 299)
|
(24 415)
|
(24 605)
|
(34 959)
|
(25 152)
|
(24 961)
|
(24 458)
|
(24 862)
|
(23 543)
|
(22 460)
|
(24 490)
|
(25 556)
|
(26 461)
|
(27 282)
|
(26 621)
|
|
Selling, General & Administrative |
(13 330)
|
(13 385)
|
(13 489)
|
(13 625)
|
(13 721)
|
(13 948)
|
(14 339)
|
(15 085)
|
(15 309)
|
(15 981)
|
(16 710)
|
(17 004)
|
(17 973)
|
(18 660)
|
(18 640)
|
(18 712)
|
(19 189)
|
(20 781)
|
(20 524)
|
(20 522)
|
(18 238)
|
(17 689)
|
(18 286)
|
(18 176)
|
(19 322)
|
(19 361)
|
(19 184)
|
(19 981)
|
(19 809)
|
(19 248)
|
(19 641)
|
(19 349)
|
(18 843)
|
(19 184)
|
(17 901)
|
(17 080)
|
(19 506)
|
(20 857)
|
(22 100)
|
(23 152)
|
(22 605)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 589)
|
0
|
0
|
0
|
(3 231)
|
10 259
|
9 126
|
8 032
|
(3 895)
|
(6 775)
|
(6 817)
|
(6 885)
|
(4 002)
|
(4 198)
|
(4 115)
|
(4 434)
|
(4 796)
|
(15 711)
|
(5 511)
|
(5 612)
|
(5 615)
|
(5 678)
|
(5 642)
|
(5 380)
|
(4 984)
|
(4 699)
|
(4 361)
|
(4 130)
|
(4 016)
|
|
Operating Income |
31 597
N/A
|
30 996
-2%
|
33 154
+7%
|
32 637
-2%
|
31 384
-4%
|
32 500
+4%
|
29 573
-9%
|
36 943
+25%
|
38 583
+4%
|
37 450
-3%
|
38 530
+3%
|
34 936
-9%
|
27 995
-20%
|
33 880
+21%
|
33 045
-2%
|
27 295
-17%
|
23 082
-15%
|
24 449
+6%
|
26 757
+9%
|
30 239
+13%
|
32 476
+7%
|
33 831
+4%
|
33 044
-2%
|
33 873
+3%
|
32 874
-3%
|
32 676
-1%
|
31 314
-4%
|
28 493
-9%
|
29 044
+2%
|
20 050
-31%
|
32 760
+63%
|
33 919
+4%
|
36 430
+7%
|
36 433
+0%
|
39 671
+9%
|
41 313
+4%
|
39 812
-4%
|
40 974
+3%
|
41 592
+2%
|
45 525
+9%
|
48 341
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2 801)
|
(2 897)
|
(3 030)
|
(3 141)
|
(3 279)
|
(3 346)
|
(3 489)
|
(3 537)
|
(3 637)
|
(3 695)
|
(3 249)
|
(3 202)
|
5 672
|
(981)
|
(1 389)
|
(534)
|
756
|
(7 822)
|
(1 161)
|
12 874
|
(28 475)
|
(660)
|
2 788
|
(699)
|
69 822
|
(20 676)
|
8 970
|
29 257
|
37 320
|
113 220
|
100 859
|
74 229
|
75 256
|
67 682
|
(26 585)
|
(44 969)
|
(70 388)
|
(33 577)
|
66 548
|
49 914
|
71 825
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10 634)
|
(10 659)
|
(10 671)
|
0
|
(37)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
28 796
N/A
|
28 099
-2%
|
30 124
+7%
|
29 496
-2%
|
28 105
-5%
|
29 154
+4%
|
26 084
-11%
|
33 406
+28%
|
34 946
+5%
|
33 755
-3%
|
35 281
+5%
|
31 734
-10%
|
33 667
+6%
|
32 899
-2%
|
31 656
-4%
|
26 761
-15%
|
23 838
-11%
|
16 627
-30%
|
25 596
+54%
|
43 113
+68%
|
4 001
-91%
|
33 171
+729%
|
35 832
+8%
|
33 174
-7%
|
102 696
+210%
|
12 000
-88%
|
29 650
+147%
|
47 091
+59%
|
55 693
+18%
|
133 270
+139%
|
133 582
+0%
|
108 136
-19%
|
111 686
+3%
|
104 115
-7%
|
13 086
-87%
|
(3 656)
N/A
|
(30 576)
-736%
|
7 397
N/A
|
108 140
+1 362%
|
95 439
-12%
|
120 166
+26%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(8 951)
|
(8 498)
|
(8 677)
|
(8 481)
|
(7 935)
|
(8 524)
|
(7 805)
|
(10 321)
|
(10 532)
|
(8 917)
|
(9 468)
|
(8 115)
|
(9 240)
|
(9 990)
|
(9 474)
|
(7 709)
|
(6 685)
|
(4 684)
|
(5 931)
|
(8 944)
|
19
|
(6 348)
|
(6 913)
|
(6 305)
|
(20 904)
|
(1 637)
|
(7 053)
|
(10 738)
|
(12 440)
|
(28 480)
|
(26 774)
|
(21 097)
|
(20 879)
|
(19 443)
|
(81)
|
3 319
|
8 518
|
741
|
(20 561)
|
(17 729)
|
(23 019)
|
|
Income from Continuing Operations |
19 845
|
19 601
|
21 447
|
21 015
|
20 170
|
20 630
|
18 279
|
23 085
|
24 414
|
24 838
|
25 813
|
23 619
|
24 427
|
22 909
|
22 182
|
19 052
|
17 153
|
11 943
|
19 665
|
34 169
|
4 020
|
26 823
|
28 919
|
26 869
|
81 792
|
10 363
|
22 597
|
36 353
|
43 253
|
104 790
|
106 808
|
87 039
|
90 807
|
84 672
|
13 005
|
(337)
|
(22 058)
|
8 138
|
87 579
|
77 710
|
97 147
|
|
Income to Minority Interest |
(369)
|
(312)
|
(304)
|
(308)
|
(298)
|
(299)
|
(330)
|
(325)
|
(331)
|
(330)
|
(317)
|
(353)
|
(353)
|
(364)
|
(376)
|
(377)
|
(413)
|
(401)
|
(374)
|
(405)
|
(301)
|
(305)
|
(339)
|
(305)
|
(375)
|
(353)
|
(365)
|
(508)
|
(732)
|
(812)
|
(1 031)
|
(1 055)
|
(1 012)
|
(1 008)
|
(1 056)
|
(856)
|
(761)
|
(889)
|
(797)
|
(897)
|
(924)
|
|
Net Income (Common) |
19 476
N/A
|
19 289
-1%
|
21 143
+10%
|
20 707
-2%
|
19 872
-4%
|
20 331
+2%
|
17 949
-12%
|
22 760
+27%
|
24 083
+6%
|
24 508
+2%
|
25 496
+4%
|
23 266
-9%
|
24 074
+3%
|
22 545
-6%
|
21 806
-3%
|
18 675
-14%
|
44 940
+141%
|
39 742
-12%
|
47 491
+19%
|
61 964
+30%
|
4 021
-94%
|
26 820
+567%
|
28 882
+8%
|
26 866
-7%
|
81 417
+203%
|
10 010
-88%
|
22 232
+122%
|
35 845
+61%
|
42 521
+19%
|
103 978
+145%
|
105 777
+2%
|
85 984
-19%
|
89 795
+4%
|
83 664
-7%
|
11 949
-86%
|
(1 193)
N/A
|
(22 819)
-1 813%
|
7 249
N/A
|
86 782
+1 097%
|
76 813
-11%
|
96 223
+25%
|