Peabody Energy Corp
NYSE:BTU

Watchlist Manager
Peabody Energy Corp Logo
Peabody Energy Corp
NYSE:BTU
Watchlist
Price: 32.09 USD -0.22%
Market Cap: 3.9B USD

Relative Value

The Relative Value of one BTU stock under the Base Case scenario is hidden USD. Compared to the current market price of 32.09 USD, Peabody Energy Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BTU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
Forward
1
vs History
vs Industry
39
Median 3Y
4.1
Median 5Y
3
Industry
12.2
Forward
-61.3
vs History
15
vs Industry
40
Median 3Y
3.3
Median 5Y
3.7
Industry
5.2
vs History
vs Industry
26
Median 3Y
7.4
Median 5Y
5.9
Industry
11.1
vs History
28
vs Industry
66
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3
vs History
6
vs Industry
77
Median 3Y
0.5
Median 5Y
0.5
Industry
2.2
Forward
0.9
vs History
3
vs Industry
68
Median 3Y
1.8
Median 5Y
2.4
Industry
5.3
vs History
6
vs Industry
49
Median 3Y
2.1
Median 5Y
2.8
Industry
6.7
Forward
8
vs History
0
vs Industry
40
Median 3Y
3.8
Median 5Y
3.5
Industry
10.1
Forward
-39.1
vs History
19
vs Industry
50
Median 3Y
2.7
Median 5Y
3.2
Industry
7
vs History
vs Industry
31
Median 3Y
4.1
Median 5Y
3.1
Industry
11.6
vs History
11
vs Industry
74
Median 3Y
0.6
Median 5Y
0.6
Industry
1

Multiples Across Competitors

BTU Competitors Multiples
Peabody Energy Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Peabody Energy Corp
NYSE:BTU
3.9B USD 1 -119.6 9.3 389.3
ID
Alamtri Resources Indonesia Tbk PT
F:A640
132.5B EUR -151 310.3 -358.3 -358.3
CN
China Shenhua Energy Co Ltd
SSE:601088
823.6B CNY 2.8 15.9 11.5 11.5
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
795T IDR 17 195.5 124.9 124.9
ZA
Exxaro Resources Ltd
JSE:EXX
45.4B Zac 0 0 0 0
CA
Cameco Corp
NYSE:CCJ
45.3B USD 18.1 119.3 67 100.2
CA
Southstone Minerals Ltd
XTSX:SML
49.5B CAD 22 443.8 -183 995.9 -111 517.1 -111 266.5
ID
Bayan Resources Tbk PT
IDX:BYAN
573.3T IDR 10 41.5 31.1 31.1
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
217.9B CNY 1.2 9.5 7.5 7.5
IN
Coal India Ltd
NSE:COALINDIA
2.6T INR 7.3 8.4 11.5 23.5
CN
China Coal Energy Co Ltd
SSE:601898
181.5B CNY 1.1 10.6 9 9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Peabody Energy Corp
NYSE:BTU
Average EV/EBITDA: 34
9.3
8%
1.2
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -358.3
15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.5
6%
1.9
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
C
Cameco Corp
NYSE:CCJ
67
43%
1.6
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -111 517.1 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
6%
1.2
IN
Coal India Ltd
NSE:COALINDIA
11.5
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
9
9%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Peabody Energy Corp
NYSE:BTU
Average EV/EBIT: 87.1
389.3
16%
24.3
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -358.3
4%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.5
-3%
N/A
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
CA
C
Cameco Corp
NYSE:CCJ
100.2
32%
3.1
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -111 266.5 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
-14%
N/A
IN
Coal India Ltd
NSE:COALINDIA
23.5
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
9
-8%
N/A