Burlington Stores Inc
NYSE:BURL
Balance Sheet
Balance Sheet Decomposition
Burlington Stores Inc
Current Assets | 2.3B |
Cash & Short-Term Investments | 925.4m |
Receivables | 74.4m |
Other Current Assets | 1.3B |
Non-Current Assets | 5.4B |
PP&E | 5B |
Intangibles | 285.1m |
Other Non-Current Assets | 81.7m |
Current Liabilities | 2B |
Accounts Payable | 956.4m |
Accrued Liabilities | 411.4m |
Other Current Liabilities | 661m |
Non-Current Liabilities | 4.7B |
Long-Term Debt | 1.4B |
Other Non-Current Liabilities | 3.3B |
Balance Sheet
Burlington Stores Inc
Jan-2015 | Jan-2016 | Jan-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
25
|
21
|
82
|
133
|
112
|
403
|
1 380
|
1 091
|
873
|
925
|
|
Cash Equivalents |
25
|
21
|
82
|
133
|
112
|
403
|
1 380
|
1 091
|
873
|
925
|
|
Total Receivables |
50
|
39
|
43
|
72
|
59
|
92
|
62
|
54
|
71
|
74
|
|
Accounts Receivables |
50
|
39
|
43
|
72
|
59
|
92
|
62
|
54
|
71
|
74
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
789
|
784
|
702
|
753
|
954
|
777
|
741
|
1 021
|
1 182
|
1 088
|
|
Other Current Assets |
124
|
90
|
102
|
143
|
147
|
146
|
327
|
381
|
158
|
239
|
|
Total Current Assets |
988
|
933
|
928
|
1 100
|
1 272
|
1 417
|
2 511
|
2 548
|
2 284
|
2 327
|
|
PP&E Net |
970
|
1 019
|
1 049
|
1 135
|
1 254
|
3 800
|
3 908
|
4 191
|
4 614
|
5 013
|
|
PP&E Gross |
970
|
1 019
|
1 049
|
1 135
|
1 254
|
3 800
|
3 908
|
4 191
|
4 614
|
5 013
|
|
Accumulated Depreciation |
933
|
1 027
|
1 127
|
1 190
|
1 290
|
1 362
|
1 499
|
1 651
|
1 718
|
1 953
|
|
Intangible Assets |
504
|
477
|
451
|
427
|
402
|
239
|
238
|
238
|
238
|
238
|
|
Goodwill |
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
|
Other Long-Term Assets |
115
|
96
|
99
|
104
|
104
|
90
|
77
|
66
|
87
|
82
|
|
Other Assets |
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
|
Total Assets |
2 625
N/A
|
2 572
-2%
|
2 575
+0%
|
2 813
+9%
|
3 079
+9%
|
5 594
+82%
|
6 781
+21%
|
7 090
+5%
|
7 270
+3%
|
7 707
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
622
|
598
|
640
|
736
|
849
|
759
|
863
|
1 081
|
956
|
956
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
302
|
305
|
359
|
401
|
411
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
1
|
2
|
13
|
3
|
4
|
4
|
14
|
14
|
14
|
|
Other Current Liabilities |
310
|
287
|
355
|
370
|
396
|
397
|
513
|
494
|
541
|
647
|
|
Total Current Liabilities |
933
|
887
|
997
|
1 120
|
1 248
|
1 462
|
1 684
|
1 948
|
1 912
|
2 029
|
|
Long-Term Debt |
1 249
|
1 295
|
1 129
|
1 114
|
984
|
1 002
|
1 928
|
1 541
|
1 462
|
1 395
|
|
Deferred Income Tax |
234
|
202
|
208
|
180
|
179
|
182
|
200
|
220
|
206
|
228
|
|
Other Liabilities |
274
|
287
|
291
|
313
|
346
|
2 420
|
2 505
|
2 620
|
2 895
|
3 059
|
|
Total Liabilities |
2 691
N/A
|
2 671
-1%
|
2 624
-2%
|
2 726
+4%
|
2 757
+1%
|
5 066
+84%
|
6 316
+25%
|
6 329
+0%
|
6 475
+2%
|
6 710
+4%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
1 427
|
1 276
|
1 060
|
676
|
261
|
205
|
12
|
414
|
644
|
984
|
|
Additional Paid In Capital |
1 371
|
1 396
|
1 421
|
1 457
|
1 509
|
1 587
|
1 810
|
1 928
|
2 016
|
2 118
|
|
Treasury Stock |
8
|
210
|
403
|
693
|
922
|
1 245
|
1 310
|
1 577
|
1 894
|
2 139
|
|
Other Equity |
2
|
9
|
7
|
2
|
4
|
19
|
23
|
4
|
29
|
34
|
|
Total Equity |
66
N/A
|
99
-50%
|
50
+50%
|
87
N/A
|
323
+272%
|
528
+64%
|
465
-12%
|
760
+64%
|
795
+5%
|
997
+25%
|
|
Total Liabilities & Equity |
2 625
N/A
|
2 572
-2%
|
2 575
+0%
|
2 813
+9%
|
3 079
+9%
|
5 594
+82%
|
6 781
+21%
|
7 090
+5%
|
7 270
+3%
|
7 707
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
75
|
72
|
70
|
68
|
67
|
66
|
66
|
67
|
65
|
64
|