First Time Loading...

Burlington Stores Inc
NYSE:BURL

Watchlist Manager
Burlington Stores Inc Logo
Burlington Stores Inc
NYSE:BURL
Watchlist
Price: 199.05 USD -1.34% Market Closed
Updated: May 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

868.7m
+1%
Operating Cash Flow
Growth Rates:
1 Year
+46%
3 Years
+296%
5 Years
+36%
7 Years
+41%
10 Years
+200%
-503.7m
-21%
Investing Cash Flow
Growth Rates:
1 Year
-19%
3 Years
-84%
5 Years
-69%
7 Years
-179%
10 Years
-206%
-318.8m
-22%
Financing Cash Flow
Growth Rates:
1 Year
+19%
3 Years
-
5 Years
+13%
7 Years
+15%
10 Years
-814%

Cash Flow Statement
Burlington Stores Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Feb-2014 May-2014 Aug-2014 Nov-2014 Jan-2015 May-2015 Aug-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Feb-2024
Operating Cash Flow
Net Income
16
34
52
35
66
80
97
147
151
162
172
189
216
231
257
270
385
415
439
471
415
410
424
443
465
54
(78)
(166)
(217)
288
438
443
409
254
163
167
230
247
266
297
340
Depreciation & Amortization
168
165
165
166
168
169
170
170
172
175
178
182
184
186
190
195
201
204
212
215
218
218
213
212
211
214
217
219
220
222
230
240
249
260
265
268
270
275
280
288
307
Change in Deffered Taxes
(18)
(21)
(20)
(36)
(31)
(27)
(24)
(23)
6
10
9
34
(3)
2
12
4
(31)
(34)
(40)
(41)
3
4
(1)
(1)
9
2
5
(9)
(25)
(12)
23
41
52
48
8
(7)
(25)
(15)
(6)
14
21
Stock-Based Compensation
10
11
8
7
6
7
8
10
11
12
13
15
16
18
21
24
27
29
31
34
35
38
40
40
44
52
53
57
56
51
62
66
59
62
56
56
67
68
70
74
0
Other Non-Cash Items
73
72
61
79
49
47
43
16
39
34
40
49
30
35
35
55
60
66
69
67
72
88
103
105
119
122
125
137
130
122
158
230
252
274
233
153
131
135
134
143
140
Cash Taxes Paid
3
37
74
74
74
58
55
56
85
72
81
93
69
64
115
115
110
110
67
62
76
77
93
104
111
110
49
55
45
45
137
140
130
(48)
(207)
(228)
(208)
(30)
92
(50)
86
Cash Interest Paid
112
115
113
99
100
74
81
60
57
58
57
55
52
49
44
47
49
52
54
55
52
51
50
47
47
43
39
53
48
64
63
54
53
43
43
42
51
64
73
77
88
Change in Working Capital
50
(13)
25
50
51
(32)
(36)
8
(28)
14
50
81
189
157
84
16
(8)
(12)
21
50
(67)
(86)
(37)
(19)
88
174
(79)
117
110
94
270
(10)
(129)
(398)
(416)
(346)
(9)
49
105
115
62
Cash from Operating Activities
289
N/A
237
-18%
283
+19%
295
+4%
302
+3%
237
-22%
250
+6%
318
+27%
339
+7%
395
+16%
450
+14%
534
+19%
616
+15%
611
-1%
579
-5%
539
-7%
607
+13%
639
+5%
701
+10%
761
+9%
640
-16%
634
-1%
703
+11%
741
+5%
892
+20%
566
-37%
189
-67%
298
+57%
219
-26%
714
+226%
1 119
+57%
945
-16%
833
-12%
438
-47%
253
-42%
234
-7%
596
+154%
691
+16%
779
+13%
857
+10%
869
+1%
Investing Cash Flow
Capital Expenditures
(168)
(185)
(195)
(211)
(221)
(218)
(208)
(210)
(202)
(189)
(196)
(186)
(188)
(210)
(219)
(242)
(268)
(276)
(282)
(298)
(296)
(319)
(337)
(333)
(328)
(307)
(299)
(283)
(273)
(283)
(287)
(297)
(353)
(388)
(414)
(453)
(447)
(436)
(423)
(413)
(493)
Other Items
4
4
3
234
5
5
5
9
7
7
7
3
7
7
8
11
6
8
2
(1)
(3)
(5)
0
4
4
4
4
(1)
(1)
(1)
5
5
8
8
25
23
24
34
9
(2)
(11)
Cash from Investing Activities
(165)
N/A
(181)
-10%
(192)
-6%
24
N/A
(217)
N/A
(214)
+1%
(204)
+5%
(202)
+1%
(195)
+3%
(182)
+7%
(189)
-4%
(183)
+3%
(180)
+1%
(203)
-12%
(211)
-4%
(231)
-9%
(262)
-13%
(267)
-2%
(281)
-5%
(299)
-7%
(299)
+0%
(325)
-9%
(337)
-4%
(329)
+2%
(325)
+1%
(303)
+7%
(295)
+3%
(284)
+4%
(274)
+3%
(283)
-3%
(282)
+1%
(292)
-4%
(344)
-18%
(380)
-10%
(389)
-3%
(430)
-11%
(423)
+2%
(402)
+5%
(414)
-3%
(415)
0%
(504)
-21%
Financing Cash Flow
Net Issuance of Common Stock
263
261
259
(2)
(1)
2
(24)
(122)
(200)
(249)
(249)
(225)
(198)
(198)
(283)
(277)
(281)
(299)
(228)
(206)
(213)
(274)
(285)
(267)
(289)
(217)
(150)
(121)
(31)
29
24
(127)
(227)
(330)
(449)
(351)
(296)
(239)
(165)
(164)
(224)
Net Issuance of Debt
84
(321)
(334)
(310)
(189)
(61)
(27)
(10)
54
43
7
(104)
(170)
(202)
(76)
(9)
(6)
(20)
(136)
(219)
(153)
(12)
(73)
(105)
0
1 355
1 258
1 355
1 105
(400)
(579)
(673)
(535)
(616)
(290)
(197)
(88)
(143)
(143)
(99)
(99)
Cash Paid for Dividends
(336)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(46)
307
316
(9)
(3)
1
2
16
(4)
(13)
(16)
(18)
(7)
(7)
(6)
(6)
(7)
(6)
(6)
(6)
(3)
(1)
0
0
(3)
(33)
(38)
(40)
(42)
(17)
(16)
(16)
(16)
(16)
(15)
(13)
(8)
(1)
3
2
5
Cash from Financing Activities
(35)
N/A
(89)
-156%
(96)
-7%
(320)
-235%
(194)
+40%
(58)
+70%
(48)
+17%
(117)
-141%
(149)
-28%
(219)
-47%
(258)
-18%
(347)
-35%
(375)
-8%
(407)
-9%
(365)
+10%
(293)
+20%
(293)
0%
(324)
-10%
(370)
-14%
(431)
-16%
(368)
+15%
(287)
+22%
(358)
-25%
(372)
-4%
(292)
+22%
1 106
N/A
1 070
-3%
1 194
+12%
1 032
-14%
(389)
N/A
(570)
-47%
(816)
-43%
(778)
+5%
(962)
-24%
(754)
+22%
(561)
+26%
(392)
+30%
(383)
+2%
(305)
+20%
(261)
+15%
(319)
-22%
Change in Cash
Net Change in Cash
90
N/A
(33)
N/A
(4)
+88%
(2)
+45%
(108)
-4 795%
(35)
+68%
(2)
+94%
(1)
+73%
(4)
-633%
(7)
-48%
3
N/A
4
+21%
61
+1 415%
1
-98%
2
+50%
15
+624%
52
+240%
48
-8%
51
+7%
31
-38%
(27)
N/A
22
N/A
8
-65%
40
+425%
276
+590%
1 368
+397%
965
-29%
1 208
+25%
977
-19%
42
-96%
267
+533%
(163)
N/A
(289)
-77%
(904)
-212%
(889)
+2%
(757)
+15%
(218)
+71%
(95)
+57%
59
N/A
181
+204%
46
-74%
Free Cash Flow
Free Cash Flow
121
N/A
53
-56%
88
+67%
84
-5%
81
-3%
19
-77%
42
+122%
107
+157%
138
+28%
206
+49%
254
+23%
348
+37%
428
+23%
401
-6%
359
-10%
297
-17%
339
+14%
363
+7%
419
+15%
463
+11%
344
-26%
315
-9%
366
+16%
408
+12%
563
+38%
259
-54%
(109)
N/A
15
N/A
(54)
N/A
432
N/A
832
+93%
647
-22%
481
-26%
50
-90%
(161)
N/A
(219)
-36%
149
N/A
255
+71%
356
+40%
444
+25%
376
-15%

See Also

Summary
BURL intrinsic value, competitors valuation, and company profile.
DCF Valuation
BURL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BURL stock valuation using valuation multiples.
Wall Street Estimates
BURL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BURL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 141,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.