Burlington Stores Inc
NYSE:BURL

Watchlist Manager
Burlington Stores Inc Logo
Burlington Stores Inc
NYSE:BURL
Watchlist
Price: 268.83 USD 4.66%
Market Cap: 16.9B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+31%
5Y
+97%
10Y
+121%
Operating Income
+
3Y
+123%
5Y
-
10Y
+166%
Net Income
+
3Y
+236%
5Y
-
10Y
+282%

Earnings Waterfall
Burlington Stores Inc

Revenue
11.2B USD
Cost of Revenue
-6.3B USD
Gross Profit
4.9B USD
Operating Expenses
-4.1B USD
Operating Income
786.2m USD
Other Expenses
-225.7m USD
Net Income
560.5m USD

Income Statement
Burlington Stores Inc

Rotate your device to view
Income Statement
Currency: USD
Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Jan-2015 May-2015 Aug-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
114
119
124
130
128
120
112
96
84
72
61
59
59
59
60
58
56
55
54
56
59
60
60
59
56
55
54
51
51
52
67
82
98
103
92
80
68
63
60
62
66
71
75
78
78
76
73
71
70
69
70
71
Revenue
4 166
N/A
4 249
+2%
4 348
+2%
4 445
+2%
4 462
+0%
4 525
+1%
4 605
+2%
4 698
+2%
4 850
+3%
4 905
+1%
5 005
+2%
5 078
+1%
5 130
+1%
5 228
+2%
5 337
+2%
5 447
+2%
5 591
+3%
5 654
+1%
5 763
+2%
5 858
+2%
6 110
+4%
6 283
+3%
6 418
+2%
6 615
+3%
6 669
+1%
6 778
+2%
6 935
+2%
7 076
+2%
7 286
+3%
6 454
-11%
5 804
-10%
5 690
-2%
5 764
+1%
7 156
+24%
8 359
+17%
8 996
+8%
9 322
+4%
9 059
-3%
8 831
-3%
8 567
-3%
8 703
+2%
8 910
+2%
9 097
+2%
9 345
+3%
9 727
+4%
9 952
+2%
10 243
+3%
10 484
+2%
10 635
+1%
10 777
+1%
11 017
+2%
11 197
+2%
Gross Profit
Cost of Revenue
(2 530)
(2 578)
(2 635)
(2 690)
(2 696)
(2 727)
(2 771)
(2 820)
(2 901)
(2 915)
(2 966)
(3 009)
(3 060)
(3 115)
(3 177)
(3 225)
(3 297)
(3 325)
(3 376)
(3 417)
(3 559)
(3 655)
(3 725)
(3 835)
(3 868)
(3 937)
(4 030)
(4 111)
(4 229)
(4 050)
(3 627)
(3 520)
(3 555)
(4 015)
(4 747)
(5 179)
(5 436)
(5 331)
(5 263)
(5 113)
(5 172)
(5 266)
(5 321)
(5 421)
(5 584)
(5 683)
(5 825)
(5 945)
(6 025)
(6 100)
(6 211)
(6 303)
Gross Profit
1 635
N/A
1 671
+2%
1 714
+3%
1 755
+2%
1 766
+1%
1 798
+2%
1 833
+2%
1 877
+2%
1 949
+4%
1 989
+2%
2 039
+2%
2 069
+1%
2 070
+0%
2 113
+2%
2 160
+2%
2 222
+3%
2 294
+3%
2 329
+2%
2 387
+2%
2 441
+2%
2 551
+5%
2 627
+3%
2 694
+3%
2 780
+3%
2 800
+1%
2 841
+1%
2 906
+2%
2 965
+2%
3 058
+3%
2 404
-21%
2 177
-9%
2 170
0%
2 209
+2%
3 141
+42%
3 612
+15%
3 817
+6%
3 886
+2%
3 728
-4%
3 568
-4%
3 454
-3%
3 531
+2%
3 644
+3%
3 775
+4%
3 924
+4%
4 143
+6%
4 269
+3%
4 418
+3%
4 539
+3%
4 610
+2%
4 678
+1%
4 806
+3%
4 894
+2%
Operating Income
Operating Expenses
(1 480)
(1 504)
(1 529)
(1 655)
(1 560)
(1 610)
(1 599)
(1 634)
(1 689)
(1 720)
(1 753)
(1 773)
(1 770)
(1 799)
(1 827)
(1 865)
(1 907)
(1 927)
(1 961)
(1 995)
(2 065)
(2 122)
(2 165)
(2 226)
(2 237)
(2 286)
(2 334)
(2 379)
(2 439)
(2 410)
(2 372)
(2 436)
(2 547)
(2 728)
(2 948)
(3 072)
(3 118)
(3 144)
(3 132)
(3 103)
(3 148)
(3 227)
(3 322)
(3 431)
(3 595)
(3 676)
(3 779)
(3 856)
(3 895)
(3 947)
(4 041)
(4 108)
Selling, General & Administrative
(1 313)
(1 333)
(1 357)
(1 385)
(1 392)
(1 411)
(1 434)
(1 468)
(1 521)
(1 552)
(1 583)
(1 603)
(1 598)
(1 623)
(1 649)
(1 684)
(1 723)
(1 741)
(1 771)
(1 800)
(1 864)
(1 911)
(1 953)
(2 011)
(2 019)
(2 068)
(2 121)
(2 166)
(2 228)
(2 196)
(2 156)
(2 217)
(2 327)
(2 507)
(2 717)
(2 832)
(2 869)
(2 884)
(2 867)
(2 834)
(2 877)
(2 953)
(3 042)
(3 142)
(3 288)
(3 358)
(3 447)
(3 513)
(3 547)
(3 590)
(3 676)
(3 730)
Depreciation & Amortization
(167)
(171)
(172)
(172)
(168)
(165)
(165)
(166)
(168)
(169)
(170)
(170)
(172)
(175)
(178)
(182)
(184)
(186)
(190)
(195)
(201)
(204)
(212)
(215)
(218)
(218)
(213)
(212)
(211)
(214)
(217)
(219)
(220)
(222)
(230)
(240)
(249)
(260)
(265)
(268)
(270)
(275)
(280)
(288)
(307)
(318)
(332)
(343)
(348)
(357)
(366)
(377)
Other Operating Expenses
0
0
0
(97)
0
(33)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
156
N/A
167
+7%
185
+11%
101
-45%
206
+104%
188
-9%
234
+24%
243
+4%
260
+7%
269
+3%
286
+6%
296
+3%
300
+2%
314
+4%
333
+6%
357
+7%
387
+8%
402
+4%
426
+6%
446
+5%
486
+9%
505
+4%
529
+5%
554
+5%
564
+2%
555
-2%
572
+3%
587
+3%
619
+5%
(6)
N/A
(195)
-3 093%
(266)
-36%
(338)
-27%
412
N/A
665
+61%
746
+12%
768
+3%
584
-24%
436
-25%
352
-19%
383
+9%
416
+9%
453
+9%
494
+9%
548
+11%
593
+8%
639
+8%
682
+7%
715
+5%
730
+2%
764
+5%
786
+3%
Pre-Tax Income
Interest Income Expense
(114)
(64)
(97)
(33)
(128)
(87)
(112)
(96)
(84)
(72)
(61)
(59)
(59)
(59)
(60)
(58)
(56)
(55)
(54)
(56)
(59)
(60)
(60)
(59)
(56)
(55)
(54)
(51)
(51)
(52)
(67)
(83)
(98)
(103)
(92)
(80)
(68)
(63)
(60)
(62)
(67)
(71)
(75)
(77)
(78)
(76)
(73)
(71)
(70)
(69)
(70)
(66)
Non-Reccuring Items
(21)
(30)
(27)
(36)
(45)
(38)
(36)
(96)
(79)
(78)
(76)
(5)
(7)
(5)
(10)
(10)
(8)
(8)
(3)
(3)
(7)
0
(8)
(11)
(11)
(11)
(9)
(6)
(4)
(11)
(12)
(14)
(10)
(4)
(39)
(125)
(167)
(184)
(152)
(75)
(36)
(44)
(45)
(49)
(45)
(27)
(23)
(17)
(19)
(11)
(13)
(8)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
Total Other Income
8
(47)
(26)
(1)
(2)
(3)
3
4
8
7
8
8
5
8
8
8
10
8
10
10
9
8
9
10
11
12
9
16
17
17
16
8
8
8
13
14
12
14
21
20
27
31
24
34
41
43
46
47
48
48
44
33
Pre-Tax Income
29
N/A
26
-10%
34
+31%
32
-8%
32
+3%
61
+87%
89
+47%
55
-38%
105
+90%
127
+21%
156
+23%
239
+53%
239
+0%
258
+8%
272
+5%
297
+9%
333
+12%
348
+5%
379
+9%
397
+5%
429
+8%
454
+6%
470
+4%
494
+5%
508
+3%
502
-1%
518
+3%
545
+5%
581
+6%
(53)
N/A
(258)
-391%
(354)
-37%
(438)
-23%
313
N/A
547
+75%
555
+2%
545
-2%
351
-36%
244
-31%
235
-4%
308
+31%
333
+8%
359
+8%
403
+12%
466
+16%
532
+14%
590
+11%
641
+9%
675
+5%
698
+3%
726
+4%
746
+3%
Net Income
Tax Provision
(4)
(3)
(4)
(11)
(16)
(27)
(37)
(21)
(39)
(47)
(59)
(92)
(88)
(95)
(100)
(108)
(117)
(118)
(122)
(127)
(137)
(132)
(124)
(116)
(93)
(92)
(95)
(102)
(115)
106
180
188
221
(25)
(109)
(112)
(137)
(97)
(80)
(68)
(77)
(86)
(94)
(106)
(126)
(147)
(161)
(171)
(171)
(172)
(179)
(185)
Income from Continuing Operations
25
24
30
20
16
34
52
35
66
80
97
147
151
162
172
189
216
231
257
270
292
322
346
378
415
410
424
443
465
54
(78)
(166)
(217)
288
438
443
409
254
163
167
230
247
266
297
340
385
428
470
504
526
546
561
Net Income (Common)
(122)
N/A
(130)
-7%
(130)
0%
(131)
-1%
(95)
+28%
(37)
+61%
24
N/A
35
+46%
66
+90%
80
+21%
97
+22%
147
+51%
151
+3%
162
+8%
172
+6%
189
+10%
216
+14%
231
+7%
257
+11%
270
+5%
385
+43%
415
+8%
439
+6%
471
+7%
415
-12%
410
-1%
424
+3%
443
+5%
465
+5%
54
-88%
(78)
N/A
(166)
-114%
(217)
-30%
288
N/A
438
+52%
443
+1%
409
-8%
254
-38%
163
-36%
167
+2%
230
+38%
247
+7%
266
+8%
297
+12%
340
+14%
385
+13%
428
+11%
470
+10%
504
+7%
526
+4%
546
+4%
561
+3%
EPS (Diluted)
-2.64
N/A
-2.76
-5%
-2.76
N/A
-1.78
+36%
-0.26
+85%
-0.48
-85%
0.32
N/A
0.46
+44%
0.87
+89%
1.04
+20%
1.29
+24%
1.94
+50%
1.99
+3%
2.24
+13%
2.38
+6%
2.64
+11%
3.01
+14%
3.23
+7%
3.63
+12%
3.88
+7%
5.47
+41%
6.01
+10%
6.38
+6%
6.86
+8%
6.04
-12%
6.05
+0%
6.29
+4%
6.59
+5%
6.91
+5%
0.81
-88%
-1.17
N/A
-2.49
-113%
-3.28
-32%
4.23
N/A
6.39
+51%
6.49
+2%
6
-8%
3.81
-37%
2.47
-35%
2.54
+3%
3.49
+37%
3.77
+8%
4.08
+8%
4.58
+12%
5.23
+14%
5.99
+15%
6.64
+11%
7.29
+10%
7.8
+7%
8.21
+5%
8.55
+4%
8.74
+2%

See Also

Summary
BURL intrinsic value, competitors valuation, and company profile.
DCF Valuation
BURL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BURL stock valuation using valuation multiples.
Wall Street Estimates
BURL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BURL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.