First Time Loading...

Blackstone Mortgage Trust Inc
NYSE:BXMT

Watchlist Manager
Blackstone Mortgage Trust Inc Logo
Blackstone Mortgage Trust Inc
NYSE:BXMT
Watchlist
Price: 18.16 USD 0.89%
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

23.3B
-3%
Assets
Growth Rates:
1 Year
-8%
3 Years
+34%
5 Years
+57%
7 Years
+160%
10 Years
+704%
19.1B
-3%
Liabilities
Growth Rates:
1 Year
-8%
3 Years
+42%
5 Years
+68%
7 Years
+196%
10 Years
+894%
4.1B
-5%
Equity
Growth Rates:
1 Year
-9%
3 Years
+7%
5 Years
+21%
7 Years
+66%
10 Years
+327%

Balance Sheet Decomposition
Blackstone Mortgage Trust Inc

23.3B
Assets
19.1B
Liabilities
23.3B
Assets
19.1B
Liabilities
Current Assets 735.7m
Cash & Short-Term Investments 414m
Receivables 206.2m
Other Current Assets 115.5m
Non-Current Assets 22.5B
PP&E 60.2m
Other Non-Current Assets 22.5B
Current Liabilities 220.1m
Accounts Payable 6.8m
Accrued Liabilities 105.6m
Other Current Liabilities 107.7m
Non-Current Liabilities 18.9B
Long-Term Debt 18.8B
Other Non-Current Liabilities 57.7m

Balance Sheet
Blackstone Mortgage Trust Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
52
96
76
70
106
150
290
551
291
350
Cash Equivalents
52
96
76
70
106
150
290
551
291
350
Total Receivables
0
0
0
0
57
67
67
86
190
215
Accounts Receivables
0
0
0
0
57
67
67
86
190
215
Other Receivables
0
0
0
0
0
0
0
0
0
0
Other Current Assets
0
0
0
0
7
51
75
79
70
153
Total Current Assets
52
96
76
70
170
268
431
716
550
718
Note Receivable
4 429
9 077
8 693
10 057
14 191
16 165
16 399
21 878
24 692
23 210
Long-Term Investments
11
9
0
0
96
87
77
78
0
0
Other Long-Term Assets
12
10
0
33
0
0
0
0
0
0
Other Assets
70
184
44
100
11
33
51
31
112
108
Total Assets
4 573
N/A
9 377
+105%
8 813
-6%
10 259
+16%
14 467
+41%
16 552
+14%
16 959
+2%
22 703
+34%
25 354
+12%
24 036
-5%
Liabilities
Accounts Payable
0
0
0
0
0
5
3
9
10
7
Accrued Liabilities
0
0
0
0
0
45
40
58
114
124
Short-Term Debt
0
0
0
0
0
0
10
6
16
15
Other Current Liabilities
0
0
0
0
0
84
91
104
106
107
Total Current Liabilities
0
0
0
0
0
134
143
178
247
254
Long-Term Debt
3 011
6 777
6 231
7 201
10 965
12 591
12 852
17 853
20 383
19 286
Minority Interest
36
13
0
6
10
22
18
31
25
20
Other Liabilities
61
94
88
141
128
42
59
54
180
108
Total Liabilities
3 107
N/A
6 884
+122%
6 319
-8%
7 348
+16%
11 103
+51%
12 789
+15%
13 073
+2%
18 115
+39%
20 835
+15%
19 668
-6%
Equity
Common Stock
1
1
1
1
1
1
1
2
2
2
Retained Earnings
548
546
541
567
569
593
829
795
969
1 151
Additional Paid In Capital
2 027
3 070
3 090
3 507
3 967
4 370
4 703
5 373
5 476
5 507
Other Equity
15
33
56
30
34
16
11
8
10
9
Total Equity
1 465
N/A
2 493
+70%
2 494
+0%
2 911
+17%
3 364
+16%
3 763
+12%
3 886
+3%
4 588
+18%
4 519
-2%
4 368
-3%
Total Liabilities & Equity
4 573
N/A
9 377
+105%
8 813
-6%
10 259
+16%
14 467
+41%
16 552
+14%
16 959
+2%
22 703
+34%
25 354
+12%
24 036
-5%
Shares Outstanding
Common Shares Outstanding
58
94
95
108
123
135
147
168
172
173

See Also

Summary
BXMT intrinsic value, competitors valuation, and company profile.
DCF Valuation
BXMT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BXMT stock valuation using valuation multiples.
Wall Street Estimates
BXMT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BXMT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.