First Time Loading...

Blackstone Mortgage Trust Inc
NYSE:BXMT

Watchlist Manager
Blackstone Mortgage Trust Inc Logo
Blackstone Mortgage Trust Inc
NYSE:BXMT
Watchlist
Price: 18.12 USD 0.67%
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

443.3m
-3%
Operating Cash Flow
Growth Rates:
1 Year
+6%
3 Years
+26%
5 Years
+50%
7 Years
+94%
10 Years
+933%
1.7B
+15%
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
+265%
10 Years
-
-2.2B
-20%
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-3 139%
5 Years
-
7 Years
-200%
10 Years
-

Cash Flow Statement
Blackstone Mortgage Trust Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
40
72
85
101
134
127
172
212
223
260
259
246
241
222
213
218
228
250
270
286
302
305
302
307
177
120
136
140
274
388
382
422
442
403
423
251
269
278
205
250
8
Stock-Based Compensation
7
9
11
10
14
16
17
21
19
20
23
22
23
23
23
24
25
26
27
28
29
30
31
31
32
52
53
54
53
33
33
32
32
33
33
33
32
32
31
31
0
Other Non-Cash Items
5
(6)
(7)
(15)
(34)
(16)
(17)
(23)
1
(12)
(12)
(6)
(11)
3
7
8
8
6
8
9
9
8
10
5
130
209
200
199
72
(56)
(46)
(43)
(47)
12
13
193
199
211
295
223
449
Cash Taxes Paid
(37)
0
0
2
2
2
2
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
(0)
(0)
(0)
(0)
0
(0)
0
0
(0)
0
0
1
1
1
5
5
7
7
Cash Interest Paid
(357)
33
44
55
67
77
105
127
147
168
166
165
166
169
182
207
223
257
290
319
371
400
419
426
409
379
344
312
288
280
277
288
302
336
455
608
844
1 059
1 216
1 293
1 318
Change in Working Capital
(2)
(8)
(7)
(5)
(2)
(59)
(27)
(17)
(19)
40
7
(4)
(2)
(1)
5
2
7
(4)
(4)
(5)
(15)
(1)
(15)
(8)
(12)
(7)
1
(3)
4
(6)
(5)
3
(6)
(14)
(42)
(47)
(51)
(37)
(21)
(14)
(14)
Cash from Operating Activities
43
N/A
58
+36%
72
+23%
81
+12%
98
+22%
53
-46%
128
+141%
171
+34%
205
+19%
288
+41%
254
-12%
237
-7%
228
-4%
224
-2%
226
+1%
228
+1%
243
+7%
252
+4%
274
+9%
290
+6%
295
+2%
312
+6%
296
-5%
304
+3%
295
-3%
323
+9%
337
+4%
337
0%
351
+4%
326
-7%
330
+1%
382
+16%
390
+2%
401
+3%
394
-2%
397
+1%
417
+5%
451
+8%
479
+6%
459
-4%
443
-3%
Investing Cash Flow
Other Items
(2 442)
(2 568)
(2 454)
(2 413)
(2 320)
(6 688)
(5 740)
(4 823)
(4 405)
844
1 160
434
456
145
(675)
(781)
(1 624)
(2 589)
(2 673)
(4 252)
(3 618)
(2 188)
(2 709)
(1 871)
(1 787)
(2 015)
(1 308)
(88)
(363)
(779)
(3 909)
(5 627)
(6 793)
(8 107)
(4 901)
(3 254)
(1 408)
890
1 134
1 444
1 664
Cash from Investing Activities
(2 442)
N/A
(2 568)
-5%
(2 454)
+4%
(2 413)
+2%
(2 320)
+4%
(6 688)
-188%
(5 740)
+14%
(4 823)
+16%
(4 405)
+9%
844
N/A
1 160
+38%
434
-63%
456
+5%
145
-68%
(675)
N/A
(781)
-16%
(1 624)
-108%
(2 589)
-59%
(2 673)
-3%
(4 252)
-59%
(3 618)
+15%
(2 188)
+40%
(2 709)
-24%
(1 871)
+31%
(1 787)
+4%
(2 015)
-13%
(1 308)
+35%
(88)
+93%
(363)
-311%
(779)
-115%
(3 909)
-402%
(5 627)
-44%
(6 793)
-21%
(8 107)
-19%
(4 901)
+40%
(3 254)
+34%
(1 408)
+57%
890
N/A
1 134
+27%
1 444
+27%
1 664
+15%
Financing Cash Flow
Net Issuance of Common Stock
890
511
763
766
510
1 285
1 032
1 030
1 030
(0)
0
0
0
0
0
392
0
494
761
476
542
746
479
372
307
278
278
278
0
0
312
638
690
690
397
71
18
18
0
0
0
Net Issuance of Debt
430
865
846
493
955
4 998
4 462
3 873
3 589
(837)
(1 225)
(430)
(467)
(222)
710
440
1 258
2 154
1 916
3 780
3 095
1 410
2 268
1 591
1 832
2 984
1 425
14
52
(70)
3 469
5 275
6 174
7 429
4 643
3 011
1 654
(706)
(1 013)
(1 389)
(1 748)
Cash Paid for Dividends
(21)
(40)
(63)
(84)
(101)
(113)
(138)
(167)
(195)
(223)
(232)
(233)
(233)
(234)
(235)
(235)
(243)
(252)
(262)
(277)
(287)
(298)
(312)
(321)
(328)
(334)
(342)
(349)
(356)
(363)
(364)
(371)
(384)
(398)
(413)
(421)
(424)
(425)
(426)
(427)
(428)
Other
1 156
1 235
890
1 159
809
449
329
(42)
(137)
(6)
(12)
(36)
(36)
(28)
(29)
(22)
(29)
(29)
(33)
(22)
(20)
(10)
(23)
(30)
(39)
(54)
(48)
(54)
(42)
(41)
(31)
(34)
(43)
(55)
(63)
(54)
(46)
(33)
(33)
(32)
(33)
Cash from Financing Activities
2 455
N/A
2 570
+5%
2 437
-5%
2 334
-4%
2 172
-7%
6 619
+205%
5 685
-14%
4 694
-17%
4 287
-9%
(1 066)
N/A
(1 469)
-38%
(700)
+52%
(736)
-5%
(484)
+34%
447
N/A
575
+29%
1 377
+140%
2 367
+72%
2 383
+1%
3 958
+66%
3 330
-16%
1 849
-44%
2 412
+30%
1 613
-33%
1 772
+10%
2 874
+62%
1 314
-54%
(111)
N/A
(68)
+38%
(474)
-596%
3 385
N/A
5 508
+63%
6 437
+17%
7 666
+19%
4 563
-40%
2 607
-43%
1 203
-54%
(1 146)
N/A
(1 472)
-28%
(1 848)
-26%
(2 209)
-20%
Change in Cash
Effect of Foreign Exchange Rates
0
0
(2)
(2)
(3)
(1)
2
0
3
0
(1)
(2)
(4)
0
2
6
14
9
9
7
(2)
0
(2)
(1)
(5)
(2)
1
2
5
6
2
(2)
(4)
(16)
(20)
(10)
(6)
4
9
4
(0)
Net Change in Cash
55
N/A
61
+10%
53
-12%
(1)
N/A
(52)
-8 633%
(16)
+69%
75
N/A
43
-43%
90
+111%
67
-26%
(55)
N/A
(30)
+45%
(56)
-84%
(114)
-105%
(1)
+99%
27
N/A
10
-62%
39
+282%
(7)
N/A
3
N/A
5
+61%
(26)
N/A
(3)
+90%
45
N/A
276
+519%
1 179
+328%
343
-71%
140
-59%
(75)
N/A
(920)
-1 129%
(191)
+79%
261
N/A
29
-89%
(56)
N/A
36
N/A
(260)
N/A
206
N/A
199
-3%
150
-25%
59
-61%
(102)
N/A
Free Cash Flow
Free Cash Flow
43
N/A
58
+36%
72
+23%
81
+12%
98
+22%
53
-46%
128
+141%
171
+34%
205
+19%
288
+41%
254
-12%
237
-7%
228
-4%
224
-2%
226
+1%
228
+1%
243
+7%
252
+4%
274
+9%
290
+6%
295
+2%
312
+6%
296
-5%
304
+3%
295
-3%
323
+9%
337
+4%
337
0%
351
+4%
326
-7%
330
+1%
382
+16%
390
+2%
401
+3%
394
-2%
397
+1%
417
+5%
451
+8%
479
+6%
459
-4%
443
-3%

See Also

Summary
BXMT intrinsic value, competitors valuation, and company profile.
DCF Valuation
BXMT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BXMT stock valuation using valuation multiples.
Wall Street Estimates
BXMT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BXMT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.