Cable One Inc
NYSE:CABO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Cable One Inc
NYSE:CABO
|
US |
|
Collection House Ltd
ASX:CLH
|
AU |
|
H
|
Hitechpros SA
PAR:ALHIT
|
FR |
|
China Tower Corp Ltd
HKEX:788
|
CN |
|
O
|
Opal Balance Investments Ltd
TASE:OPAL
|
IL |
|
International Frontier Resources Corp
XTSX:IFR
|
CA |
|
Compania Minera Autlan SAB de CV
BMV:AUTLANB
|
MX |
|
Acer Inc
TWSE:2353
|
TW |
|
Create Restaurants Holdings Inc
TSE:3387
|
JP |
|
E
|
Eli Lilly and Co
XBER:LLY
|
US |
|
Subros Ltd
NSE:SUBROS
|
IN |
|
Arjo AB (publ)
STO:ARJO B
|
SE |
|
Payroll Inc
TSE:4489
|
JP |
Balance Sheet
Balance Sheet Decomposition
Cable One Inc
Cable One Inc
Balance Sheet
Cable One Inc
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
6
|
6
|
119
|
138
|
162
|
264
|
125
|
575
|
389
|
215
|
190
|
154
|
153
|
|
| Cash Equivalents |
6
|
6
|
119
|
138
|
162
|
264
|
125
|
575
|
389
|
215
|
190
|
154
|
153
|
|
| Total Receivables |
30
|
30
|
35
|
38
|
51
|
41
|
41
|
80
|
80
|
74
|
94
|
58
|
59
|
|
| Accounts Receivables |
30
|
26
|
31
|
29
|
25
|
28
|
32
|
32
|
39
|
46
|
68
|
40
|
43
|
|
| Other Receivables |
1
|
3
|
4
|
8
|
26
|
13
|
8
|
49
|
41
|
29
|
26
|
17
|
16
|
|
| Other Current Assets |
10
|
14
|
11
|
11
|
11
|
13
|
16
|
18
|
32
|
57
|
58
|
68
|
95
|
|
| Total Current Assets |
47
|
50
|
165
|
187
|
224
|
318
|
182
|
673
|
501
|
347
|
342
|
279
|
307
|
|
| PP&E Net |
595
|
616
|
641
|
643
|
832
|
848
|
1 218
|
1 279
|
1 870
|
1 713
|
1 802
|
1 798
|
1 791
|
|
| PP&E Gross |
595
|
616
|
641
|
643
|
832
|
848
|
1 218
|
1 279
|
1 870
|
1 713
|
1 802
|
1 798
|
1 791
|
|
| Accumulated Depreciation |
1 365
|
1 464
|
1 213
|
1 245
|
1 341
|
1 477
|
1 620
|
1 736
|
1 877
|
1 994
|
1 883
|
1 930
|
1 975
|
|
| Intangible Assets |
519
|
497
|
497
|
498
|
966
|
954
|
1 312
|
1 278
|
2 861
|
2 667
|
2 596
|
2 533
|
1 974
|
|
| Goodwill |
86
|
86
|
86
|
85
|
172
|
172
|
430
|
431
|
968
|
929
|
929
|
930
|
841
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
808
|
728
|
1 197
|
1 041
|
820
|
618
|
|
| Other Long-Term Assets |
2
|
13
|
11
|
9
|
11
|
11
|
10
|
20
|
27
|
61
|
49
|
167
|
57
|
|
| Other Assets |
86
|
86
|
86
|
85
|
172
|
172
|
430
|
431
|
968
|
929
|
929
|
930
|
841
|
|
| Total Assets |
1 248
N/A
|
1 262
+1%
|
1 399
+11%
|
1 421
+2%
|
2 205
+55%
|
2 303
+4%
|
3 152
+37%
|
4 488
+42%
|
6 954
+55%
|
6 914
-1%
|
6 760
-2%
|
6 526
-3%
|
5 588
-14%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
31
|
17
|
31
|
17
|
22
|
21
|
36
|
23
|
78
|
40
|
202
|
199
|
28
|
|
| Accrued Liabilities |
43
|
42
|
51
|
53
|
79
|
63
|
80
|
108
|
83
|
99
|
94
|
111
|
93
|
|
| Short-Term Debt |
3
|
7
|
9
|
8
|
9
|
5
|
6
|
9
|
12
|
9
|
12
|
19
|
18
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
4
|
6
|
14
|
21
|
29
|
26
|
39
|
56
|
19
|
19
|
594
|
|
| Other Current Liabilities |
28
|
30
|
33
|
26
|
23
|
25
|
39
|
56
|
58
|
41
|
33
|
33
|
26
|
|
| Total Current Liabilities |
105
|
96
|
127
|
111
|
147
|
134
|
190
|
222
|
269
|
244
|
203
|
214
|
759
|
|
| Long-Term Debt |
0
|
0
|
536
|
531
|
1 161
|
1 142
|
1 712
|
2 149
|
3 800
|
3 753
|
3 627
|
3 572
|
2 600
|
|
| Deferred Income Tax |
287
|
292
|
277
|
285
|
207
|
242
|
303
|
367
|
854
|
967
|
951
|
914
|
770
|
|
| Other Liabilities |
21
|
22
|
25
|
24
|
13
|
10
|
106
|
256
|
238
|
192
|
170
|
30
|
25
|
|
| Total Liabilities |
413
N/A
|
409
-1%
|
964
+136%
|
952
-1%
|
1 528
+61%
|
1 528
0%
|
2 310
+51%
|
2 993
+30%
|
5 161
+72%
|
5 156
0%
|
4 950
-4%
|
4 730
-4%
|
4 155
-12%
|
|
| Equity | ||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
1 179
|
1 326
|
447
|
527
|
728
|
850
|
980
|
1 228
|
1 457
|
1 624
|
1 762
|
1 708
|
1 335
|
|
| Additional Paid In Capital |
344
|
473
|
5
|
18
|
28
|
39
|
51
|
536
|
556
|
578
|
608
|
639
|
682
|
|
| Treasury Stock |
0
|
0
|
16
|
75
|
80
|
114
|
122
|
128
|
136
|
495
|
597
|
600
|
602
|
|
| Other Equity |
0
|
0
|
1
|
0
|
0
|
0
|
68
|
141
|
83
|
50
|
37
|
48
|
19
|
|
| Total Equity |
835
N/A
|
853
+2%
|
435
-49%
|
469
+8%
|
676
+44%
|
775
+15%
|
842
+9%
|
1 495
+78%
|
1 793
+20%
|
1 758
-2%
|
1 809
+3%
|
1 796
-1%
|
1 434
-20%
|
|
| Total Liabilities & Equity |
1 248
N/A
|
1 262
+1%
|
1 399
+11%
|
1 421
+2%
|
2 205
+55%
|
2 303
+4%
|
3 152
+37%
|
4 488
+42%
|
6 954
+55%
|
6 914
-1%
|
6 760
-2%
|
6 526
-3%
|
5 588
-14%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|