First Time Loading...

Crown Castle International Corp
NYSE:CCI

Watchlist Manager
Crown Castle International Corp Logo
Crown Castle International Corp
NYSE:CCI
Watchlist
Price: 101.06 USD 1.02% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

3.1B
-0.2%
Operating Cash Flow
Growth Rates:
1 Year
+7%
3 Years
+4%
5 Years
+22%
7 Years
+74%
10 Years
+138%
-1.4B
+6%
Investing Cash Flow
Growth Rates:
1 Year
+3%
3 Years
+10%
5 Years
+25%
7 Years
+52%
10 Years
+74%
-1.8B
-7%
Financing Cash Flow
Growth Rates:
1 Year
-15%
3 Years
-24%
5 Years
-197%
7 Years
-
10 Years
-

Cash Flow Statement
Crown Castle International Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
146
108
161
346
355
506
511
525
461
381
375
357
428
454
471
366
361
429
478
622
701
737
816
860
852
837
756
1 056
992
1 125
1 313
1 158
1 458
1 545
1 614
1 675
1 672
1 707
1 553
1 502
1 395
Depreciation & Amortization
805
856
908
986
987
999
1 013
1 036
1 062
1 085
1 104
1 109
1 120
1 139
1 154
1 241
1 326
1 410
1 499
1 527
1 547
1 561
1 564
1 572
1 577
1 586
1 604
1 608
1 617
1 623
1 630
1 644
1 656
1 675
1 691
1 707
1 718
1 736
1 746
1 754
1 762
Change in Deffered Taxes
157
114
79
(22)
(23)
(22)
(24)
(61)
(55)
(47)
(38)
9
7
5
2
15
16
16
17
2
2
2
2
2
2
3
2
3
3
4
5
4
4
2
2
3
3
3
2
8
11
Stock-Based Compensation
41
47
49
52
55
54
57
61
65
71
76
79
81
84
86
92
93
94
104
103
109
118
115
117
125
130
134
138
134
130
130
129
134
145
149
156
159
164
162
157
0
Other Non-Cash Items
206
296
297
232
239
87
80
75
97
172
185
192
153
136
124
120
195
200
244
244
182
189
145
137
140
144
247
318
448
471
316
267
178
169
238
240
207
227
238
233
239
Cash Taxes Paid
20
26
18
19
14
15
27
29
33
31
17
14
8
14
16
16
15
18
17
17
17
14
15
16
17
8
16
19
18
31
23
20
20
16
13
10
8
11
13
18
20
Cash Interest Paid
504
626
489
491
486
488
487
490
481
463
483
471
504
514
534
547
588
579
630
619
642
645
663
661
676
680
678
653
689
660
631
661
627
641
678
684
708
727
779
800
833
Change in Working Capital
(1)
67
146
124
206
256
188
221
208
199
180
120
83
68
144
290
144
155
156
105
128
127
88
127
268
311
269
70
(74)
(207)
(286)
(346)
(595)
(698)
(773)
(747)
(675)
(407)
(441)
(371)
(287)
Cash from Operating Activities
1 313
N/A
1 441
+10%
1 591
+10%
1 666
+5%
1 765
+6%
1 826
+3%
1 769
-3%
1 797
+2%
1 774
-1%
1 791
+1%
1 806
+1%
1 787
-1%
1 791
+0%
1 803
+1%
1 895
+5%
2 032
+7%
2 042
+0%
2 209
+8%
2 394
+8%
2 500
+4%
2 560
+2%
2 616
+2%
2 615
0%
2 698
+3%
2 839
+5%
2 881
+1%
2 878
0%
3 055
+6%
2 986
-2%
3 016
+1%
2 978
-1%
2 727
-8%
2 701
-1%
2 693
0%
2 772
+3%
2 878
+4%
2 925
+2%
3 266
+12%
3 098
-5%
3 126
+1%
3 120
0%
Investing Cash Flow
Capital Expenditures
(561)
(579)
(648)
(759)
(817)
(880)
(918)
(909)
(901)
(881)
(865)
(874)
(943)
(1 044)
(1 112)
(1 217)
(1 325)
(1 417)
(1 606)
(1 739)
(1 849)
(1 974)
(2 035)
(2 057)
(2 024)
(1 920)
(1 758)
(1 624)
(1 479)
(1 372)
(1 278)
(1 229)
(1 208)
(1 204)
(1 258)
(1 310)
(1 370)
(1 446)
(1 456)
(1 424)
(1 403)
Other Items
(5 035)
(5 064)
(5 130)
(484)
(444)
699
(220)
53
173
(1 403)
(433)
(442)
(2 042)
(2 182)
(2 149)
(9 265)
(7 778)
(7 169)
(7 186)
(54)
(49)
(51)
(26)
(24)
(36)
(41)
(110)
(117)
(105)
(95)
(38)
(103)
(102)
(121)
(109)
(42)
(100)
(103)
(105)
(95)
(29)
Cash from Investing Activities
(5 596)
N/A
(5 643)
-1%
(5 779)
-2%
(1 243)
+78%
(1 262)
-1%
(181)
+86%
(1 137)
-529%
(856)
+25%
(728)
+15%
(2 284)
-214%
(1 298)
+43%
(1 316)
-1%
(2 984)
-127%
(3 226)
-8%
(3 261)
-1%
(10 482)
-221%
(9 103)
+13%
(8 586)
+6%
(8 792)
-2%
(1 793)
+80%
(1 898)
-6%
(2 025)
-7%
(2 061)
-2%
(2 081)
-1%
(2 060)
+1%
(1 961)
+5%
(1 868)
+5%
(1 741)
+7%
(1 584)
+9%
(1 467)
+7%
(1 316)
+10%
(1 332)
-1%
(1 310)
+2%
(1 325)
-1%
(1 367)
-3%
(1 352)
+1%
(1 470)
-9%
(1 549)
-5%
(1 561)
-1%
(1 519)
+3%
(1 432)
+6%
Financing Cash Flow
Net Issuance of Common Stock
3 834
3 909
3 909
(22)
(30)
(30)
(30)
(30)
299
299
299
1 301
1 002
1 443
6 808
5 806
6 616
6 172
807
807
(45)
(43)
(44)
(44)
(75)
(75)
(75)
(76)
(70)
(70)
(70)
(70)
(66)
(65)
(65)
(65)
(30)
(31)
(30)
(30)
(29)
Net Issuance of Debt
676
691
698
213
381
(518)
483
258
(184)
1 307
457
(65)
1 548
1 339
2 566
3 954
2 163
2 032
1 098
386
1 402
1 530
1 379
1 401
1 436
3 544
1 340
1 033
936
(1 309)
884
1 175
1 176
1 127
1 039
1 016
1 133
1 064
1 178
1 138
1 007
Cash Paid for Dividends
(128)
(256)
(384)
(669)
(825)
(982)
(1 139)
(1 160)
(1 186)
(1 211)
(1 236)
(1 283)
(1 321)
(1 359)
(1 435)
(1 539)
(1 662)
(1 779)
(1 857)
(1 895)
(1 929)
(1 960)
(1 995)
(2 025)
(2 061)
(2 095)
(2 141)
(2 190)
(2 237)
(2 282)
(2 312)
(2 373)
(2 435)
(2 497)
(2 559)
(2 602)
(2 638)
(2 679)
(2 722)
(2 723)
(2 725)
Other
(57)
(41)
(15)
14
14
(2)
1
(3)
(38)
(38)
(56)
(42)
(23)
(9)
(28)
(29)
(37)
(40)
(35)
(31)
(26)
(25)
(22)
(24)
(14)
(48)
(38)
(38)
(67)
(39)
(43)
(42)
(21)
(11)
(13)
(14)
(16)
(29)
(23)
(39)
(29)
Cash from Financing Activities
4 325
N/A
4 303
-1%
4 209
-2%
(463)
N/A
(461)
+0%
(1 531)
-232%
(684)
+55%
(936)
-37%
(1 109)
-19%
358
N/A
(536)
N/A
(89)
+83%
1 206
N/A
1 414
+17%
7 911
+460%
8 192
+4%
7 080
-14%
6 385
-10%
13
-100%
(733)
N/A
(598)
+18%
(498)
+17%
(682)
-37%
(692)
-1%
(714)
-3%
1 326
N/A
(914)
N/A
(1 271)
-39%
(1 438)
-13%
(3 700)
-157%
(1 541)
+58%
(1 310)
+15%
(1 346)
-3%
(1 446)
-7%
(1 598)
-11%
(1 665)
-4%
(1 551)
+7%
(1 675)
-8%
(1 597)
+5%
(1 654)
-4%
(1 776)
-7%
Change in Cash
Effect of Foreign Exchange Rates
(3)
(1)
(2)
(8)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
0
1
0
1
1
1
(1)
(1)
(1)
(1)
0
0
0
(1)
(1)
0
0
2
2
0
0
(1)
(1)
(2)
0
1
0
2
1
(1)
Net Change in Cash
40
N/A
101
+154%
20
-80%
(48)
N/A
40
N/A
111
+181%
(55)
N/A
3
N/A
(65)
N/A
(136)
-111%
(28)
+80%
382
N/A
13
-97%
(9)
N/A
6 547
N/A
(257)
N/A
20
N/A
7
-66%
(6 386)
N/A
(27)
+100%
63
N/A
93
+48%
(128)
N/A
(75)
+41%
64
N/A
2 245
+3 408%
96
-96%
43
-55%
(34)
N/A
(2 149)
-6 221%
121
N/A
85
-30%
44
-48%
(79)
N/A
(195)
-147%
(139)
+29%
(95)
+32%
42
N/A
(58)
N/A
(46)
+21%
(89)
-93%
Free Cash Flow
Free Cash Flow
752
N/A
862
+15%
943
+9%
908
-4%
947
+4%
946
0%
851
-10%
888
+4%
873
-2%
910
+4%
941
+3%
913
-3%
849
-7%
759
-11%
784
+3%
815
+4%
717
-12%
792
+11%
788
-1%
761
-3%
711
-7%
642
-10%
580
-10%
641
+11%
815
+27%
961
+18%
1 120
+17%
1 431
+28%
1 507
+5%
1 644
+9%
1 700
+3%
1 498
-12%
1 493
0%
1 489
0%
1 514
+2%
1 568
+4%
1 555
-1%
1 820
+17%
1 642
-10%
1 702
+4%
1 717
+1%

See Also

Summary
CCI intrinsic value, competitors valuation, and company profile.
DCF Valuation
CCI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CCI stock valuation using valuation multiples.
Wall Street Estimates
CCI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CCI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.