First Time Loading...

Crown Castle International Corp
NYSE:CCI

Watchlist Manager
Crown Castle International Corp Logo
Crown Castle International Corp
NYSE:CCI
Watchlist
Price: 102.85 USD -1.12% Market Closed
Updated: May 18, 2024

Intrinsic Value

Crown Castle International Corp. is a real estate investment trust company, which engages in the provision of access to wireless infrastructure via long-term contacts. [ Read More ]

The intrinsic value of one CCI stock under the Base Case scenario is 103.25 USD. Compared to the current market price of 102.85 USD, Crown Castle International Corp is Fairly Valued.

Key Points:
CCI Intrinsic Value
Base Case
103.25 USD
Fairly Valued
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Crown Castle International Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CCI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Crown Castle International Corp

Provide an overview of the primary business activities
of Crown Castle International Corp.

What unique competitive advantages
does Crown Castle International Corp hold over its rivals?

What risks and challenges
does Crown Castle International Corp face in the near future?

Has there been any significant insider trading activity
in Crown Castle International Corp recently?

Summarize the latest earnings call
of Crown Castle International Corp.

What significant events have occurred
in Crown Castle International Corp over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Crown Castle International Corp.

Provide P/S
for Crown Castle International Corp.

Provide P/E
for Crown Castle International Corp.

Provide P/OCF
for Crown Castle International Corp.

Provide P/FCFE
for Crown Castle International Corp.

Provide P/B
for Crown Castle International Corp.

Provide EV/S
for Crown Castle International Corp.

Provide EV/GP
for Crown Castle International Corp.

Provide EV/EBITDA
for Crown Castle International Corp.

Provide EV/EBIT
for Crown Castle International Corp.

Provide EV/OCF
for Crown Castle International Corp.

Provide EV/FCFF
for Crown Castle International Corp.

Provide EV/IC
for Crown Castle International Corp.

Show me price targets
for Crown Castle International Corp made by professional analysts.

What are the Revenue projections
for Crown Castle International Corp?

How accurate were the past Revenue estimates
for Crown Castle International Corp?

What are the Net Income projections
for Crown Castle International Corp?

How accurate were the past Net Income estimates
for Crown Castle International Corp?

What are the EPS projections
for Crown Castle International Corp?

How accurate were the past EPS estimates
for Crown Castle International Corp?

What are the EBIT projections
for Crown Castle International Corp?

How accurate were the past EBIT estimates
for Crown Castle International Corp?

Compare the revenue forecasts
for Crown Castle International Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Crown Castle International Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Crown Castle International Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Crown Castle International Corp compared to its peers.

Compare the P/E ratios
of Crown Castle International Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Crown Castle International Corp with its peers.

Analyze the financial leverage
of Crown Castle International Corp compared to its main competitors.

Show all profitability ratios
for Crown Castle International Corp.

Provide ROE
for Crown Castle International Corp.

Provide ROA
for Crown Castle International Corp.

Provide ROIC
for Crown Castle International Corp.

Provide ROCE
for Crown Castle International Corp.

Provide Gross Margin
for Crown Castle International Corp.

Provide Operating Margin
for Crown Castle International Corp.

Provide Net Margin
for Crown Castle International Corp.

Provide FCF Margin
for Crown Castle International Corp.

Show all solvency ratios
for Crown Castle International Corp.

Provide D/E Ratio
for Crown Castle International Corp.

Provide D/A Ratio
for Crown Castle International Corp.

Provide Interest Coverage Ratio
for Crown Castle International Corp.

Provide Altman Z-Score Ratio
for Crown Castle International Corp.

Provide Quick Ratio
for Crown Castle International Corp.

Provide Current Ratio
for Crown Castle International Corp.

Provide Cash Ratio
for Crown Castle International Corp.

What is the historical Revenue growth
over the last 5 years for Crown Castle International Corp?

What is the historical Net Income growth
over the last 5 years for Crown Castle International Corp?

What is the current Free Cash Flow
of Crown Castle International Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Crown Castle International Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Crown Castle International Corp

Current Assets 977m
Cash & Short-Term Investments 125m
Receivables 503m
Other Current Assets 349m
Non-Current Assets 37.3B
PP&E 21.7B
Intangibles 13.2B
Other Non-Current Assets 2.4B
Current Liabilities 2.3B
Accounts Payable 216m
Accrued Liabilities 752m
Other Current Liabilities 1.4B
Non-Current Liabilities 29.8B
Long-Term Debt 22.6B
Other Non-Current Liabilities 7.3B
Efficiency

Earnings Waterfall
Crown Castle International Corp

Revenue
6.8B USD
Cost of Revenue
-1.9B USD
Gross Profit
4.9B USD
Operating Expenses
-2.5B USD
Operating Income
2.4B USD
Other Expenses
-1B USD
Net Income
1.4B USD

Free Cash Flow Analysis
Crown Castle International Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CCI Profitability Score
Profitability Due Diligence

Crown Castle International Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Year Average ROE
63/100
Profitability
Score

Crown Castle International Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

CCI Solvency Score
Solvency Due Diligence

Crown Castle International Corp's solvency score is 16/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Low Altman Z-Score
16/100
Solvency
Score

Crown Castle International Corp's solvency score is 16/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CCI Price Targets Summary
Crown Castle International Corp

Wall Street analysts forecast CCI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CCI is 113.08 USD with a low forecast of 85.85 USD and a high forecast of 132.3 USD.

Lowest
Price Target
85.85 USD
17% Downside
Average
Price Target
113.08 USD
10% Upside
Highest
Price Target
132.3 USD
29% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Crown Castle International Corp

Ownership

CCI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

CCI Price
Crown Castle International Corp

1M 1M
+9%
6M 6M
-2%
1Y 1Y
-10%
3Y 3Y
-40%
5Y 5Y
-5%
10Y 10Y
+86%
Annual Price Range
102.85
52w Low
85.89
52w High
118.57
Price Metrics
Average Annual Return 9.42%
Standard Deviation of Annual Returns 29.03%
Max Drawdown -57%
Shares Statistics
Market Capitalization 44.7B USD
Shares Outstanding 434 520 000
Percentage of Shares Shorted 1.26%

CCI Return Decomposition
Main factors of price return

What is price return decomposition?

CCI News

Other Videos

Last Important Events
Crown Castle International Corp

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Crown Castle International Corp

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Crown Castle International Corp Logo
Crown Castle International Corp

Country

United States of America

Industry

Real Estate

Market Cap

44.7B USD

Dividend Yield

6.09%

Description

Crown Castle International Corp. is a real estate investment trust company, which engages in the provision of access to wireless infrastructure via long-term contacts. The company is headquartered in Houston, Texas and currently employs 5,000 full-time employees. Its segments include Towers and Fiber. The Towers segment provides access, including space or capacity, to its towers, which are geographically dispersed throughout the United States. The Towers segment also reflects certain ancillary services relating to the Company's towers, predominately consisting of site development services and installation services. The Fiber segment provides access, including space or capacity, to its fiber primarily supporting small cell networks and fiber solutions geographically dispersed throughout the United States. Its business is providing access, including space or capacity, to its shared communications infrastructure via long-term contracts in various forms. The firm has approximately 40,000 towers and other structures, such as rooftops (towers), and 80,000 route miles of fiber, primarily supporting small cell networks (small cells) and fiber solutions.

Contact

TEXAS
Houston
8020 Katy Freeway
+17135703000.0
http://www.crowncastle.com/

IPO

1998-08-18

Employees

5 000

Officers

Interim CEO, Interim President & Director
Mr. Anthony J. Melone
Executive VP & CFO
Mr. Daniel K. Schlanger
Executive VP & COO of Towers
Mr. Michael Joseph Kavanagh
Executive VP & COO of Fiber
Mr. Christopher D. Levendos
Principal Accounting Officer, Vice President & Controller
Mr. Robert Sean Collins
VP of Corporate Finance & Treasurer
Kris Hinson
Show More
Executive VP & General Counsel
Mr. Edward B. Adams Jr.
Vice President of Communications & Marketing
Ms. Fiona McKone
Executive Vice President of Corporate Development & Strategy
Mr. Philip M. Kelley
Senior Vice President of Data & Digital
Ms. Aura Greenberg
Show Less

See Also

Discover More
What is the Intrinsic Value of one CCI stock?

The intrinsic value of one CCI stock under the Base Case scenario is 103.25 USD.

Is CCI stock undervalued or overvalued?

Compared to the current market price of 102.85 USD, Crown Castle International Corp is Fairly Valued.