Crown Castle International Corp
NYSE:CCI
Intrinsic Value
Crown Castle International Corp. is a real estate investment trust company, which engages in the provision of access to wireless infrastructure via long-term contacts. [ Read More ]
The intrinsic value of one
CCI
stock under the Base Case scenario is
102.94
USD.
Compared to the current market price of 95.44 USD,
Crown Castle International Corp
is
Undervalued by 7%.
Crown Castle International Corp's market capitalization is 41.5B USD.
CCI stock price is 95.44 USD.
CCI stock price (95.44 USD) is 7% less than its Intrinsic Value (102.94 USD).
CCI stock price (95.44 USD) is 43% less than its Relative Value (167.38 USD). Open Relative Valuation
CCI has upside potential of 24% compared to the average analyst price target.
Open Wall St Estimates
CCI's Revenue is forecast to fall at a rate of 1% per year over the next 3 years.
CCI's ROIC (Return on Invested Capital) has increased in the last 3 years from 5% to 6%.
CCI's Revenue has dropped by 2% over the past 12 months.
CCI's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 6%.
CCI's Revenue has been growing by 5% per year for the last 3 years.
CCI's long-term assets (38B USD) exceed its long-term liabilties (32B USD).
CCI's ROE (Return on Equity) for the past 12 months is positive and is equal to 21%.
CCI has positive three-year average ROIC (Return on Invested Capital): 6%. The company is efficient at using invested capital to generate operating income.
CCI has positive Net Income for the last twelve months.
CCI's ROE (Return on Equity) has significantly increased in the last 3 years from 9% to 21%.
CCI has positive three-year average ROE (Return on Equity): 18%. The company is efficient at transforming stockholders' equity into net income.
CCI has positive Operating Income for the last twelve months.
CCI has positive Gross Profit for the last twelve months.
CCI has positive Free Cash Flow for the last twelve months.
CCI's short-term liabilties (2B USD) exceed its short-term assets (977m USD).
CCI's D/E (Debt to Equity) is very high and is equal to 3.73.
CCI's Altman Z-Score is very low and is equal to 0.75.
CCI has positive Net Debt. This means that the company has more debt (23B USD) than cash and short-term investments (125m USD).
CCI generates enough operating income (2B USD) to cover interest payments on its debt (833m USD).
Valuation Backtest
Crown Castle International Corp
Run backtest to discover the historical profit from buying and selling
CCI
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Crown Castle International Corp
Balance Sheet Decomposition
Crown Castle International Corp
| Current Assets | 977m |
| Cash & Short-Term Investments | 125m |
| Receivables | 503m |
| Other Current Assets | 349m |
| Non-Current Assets | 37.3B |
| PP&E | 21.7B |
| Intangibles | 13.2B |
| Other Non-Current Assets | 2.4B |
| Current Liabilities | 2.3B |
| Accounts Payable | 216m |
| Accrued Liabilities | 752m |
| Other Current Liabilities | 1.4B |
| Non-Current Liabilities | 29.8B |
| Long-Term Debt | 22.6B |
| Other Non-Current Liabilities | 7.3B |
Earnings Waterfall
Crown Castle International Corp
|
Revenue
|
6.8B
USD
|
|
Cost of Revenue
|
-1.9B
USD
|
|
Gross Profit
|
4.9B
USD
|
|
Operating Expenses
|
-2.5B
USD
|
|
Operating Income
|
2.4B
USD
|
|
Other Expenses
|
-1B
USD
|
|
Net Income
|
1.4B
USD
|
Free Cash Flow Analysis
Crown Castle International Corp
CCI Profitability Score
Profitability Due Diligence
Crown Castle International Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
Crown Castle International Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
CCI Solvency Score
Solvency Due Diligence
Crown Castle International Corp's solvency score is 16/100. The higher the solvency score, the more solvent the company is.
Score
Crown Castle International Corp's solvency score is 16/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CCI Price Targets Summary
Crown Castle International Corp
According to Wall Street analysts, the average 1-year price target for
CCI
is 118.46 USD
with a low forecast of 85.85 USD and a high forecast of 139.65 USD.
Ownership
CCI Insider Trading
Buy and sell transactions by insiders
| Period | Sold | Bought | Net |
|---|---|---|---|
| 3 Months |
|
|
|
| 6 Months |
|
|
|
| 9 Months |
|
|
|
| 12 Months |
|
|
|
Shareholder Return
CCI Price
Crown Castle International Corp
| Average Annual Return | 9.61% |
| Standard Deviation of Annual Returns | 29.11% |
| Max Drawdown | -57% |
| Market Capitalization | 41.5B USD |
| Shares Outstanding | 434 520 000 |
| Percentage of Shares Shorted | 1.23% |
CCI News
Last Important Events
Crown Castle International Corp
Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.
Sentiment Analysis
Crown Castle International Corp
Company Profile
Crown Castle International Corp
Country
Industry
Market Cap
Dividend Yield
Description
Crown Castle International Corp. is a real estate investment trust company, which engages in the provision of access to wireless infrastructure via long-term contacts. The company is headquartered in Houston, Texas and currently employs 5,000 full-time employees. Its segments include Towers and Fiber. The Towers segment provides access, including space or capacity, to its towers, which are geographically dispersed throughout the United States. The Towers segment also reflects certain ancillary services relating to the Company's towers, predominately consisting of site development services and installation services. The Fiber segment provides access, including space or capacity, to its fiber primarily supporting small cell networks and fiber solutions geographically dispersed throughout the United States. Its business is providing access, including space or capacity, to its shared communications infrastructure via long-term contracts in various forms. The firm has approximately 40,000 towers and other structures, such as rooftops (towers), and 80,000 route miles of fiber, primarily supporting small cell networks (small cells) and fiber solutions.
Contact
IPO
Employees
Officers
The intrinsic value of one
CCI
stock under the Base Case scenario is
102.94
USD.
Compared to the current market price of 95.44 USD,
Crown Castle International Corp
is
Undervalued by 7%.
You don't have any saved screeners yet
