First Time Loading...

Crown Castle International Corp
NYSE:CCI

Watchlist Manager
Crown Castle International Corp Logo
Crown Castle International Corp
NYSE:CCI
Watchlist
Price: 107.52 USD 1.89% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Crown Castle International Corp?
Write Note

Intrinsic Value

Crown Castle International Corp. is a real estate investment trust company, which engages in the provision of access to wireless infrastructure via long-term contacts. [ Read More ]

The intrinsic value of one CCI stock under the Base Case scenario is 100.64 USD. Compared to the current market price of 107.52 USD, Crown Castle International Corp is Overvalued by 6%.

Key Points:
CCI Intrinsic Value
Base Case
100.64 USD
Overvaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Crown Castle International Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CCI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Crown Castle International Corp

Current Assets 1.1B
Cash & Short-Term Investments 155m
Receivables 549m
Other Current Assets 377m
Non-Current Assets 37.2B
PP&E 21.6B
Intangibles 13.1B
Other Non-Current Assets 2.5B
Current Liabilities 2.5B
Accounts Payable 225m
Accrued Liabilities 895m
Other Current Liabilities 1.4B
Non-Current Liabilities 30.1B
Long-Term Debt 22.9B
Other Non-Current Liabilities 7.2B
Efficiency

Earnings Waterfall
Crown Castle International Corp

Revenue
6.6B USD
Cost of Revenue
-1.9B USD
Gross Profit
4.7B USD
Operating Expenses
-2.5B USD
Operating Income
2.3B USD
Other Expenses
-1.1B USD
Net Income
1.2B USD

Free Cash Flow Analysis
Crown Castle International Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CCI Profitability Score
Profitability Due Diligence

Crown Castle International Corp's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Year Average ROE
62/100
Profitability
Score

Crown Castle International Corp's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

CCI Solvency Score
Solvency Due Diligence

Crown Castle International Corp's solvency score is 15/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
15/100
Solvency
Score

Crown Castle International Corp's solvency score is 15/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CCI Price Targets Summary
Crown Castle International Corp

Wall Street analysts forecast CCI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CCI is 112.77 USD with a low forecast of 85.85 USD and a high forecast of 133.35 USD.

Lowest
Price Target
85.85 USD
20% Downside
Average
Price Target
112.77 USD
5% Upside
Highest
Price Target
133.35 USD
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CCI?

Click here to dive deeper.

Competitive Landscape

Ownership

CCI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Price Appreciation

CCI Price
Crown Castle International Corp

1M 1M
+10%
6M 6M
-1%
1Y 1Y
-2%
3Y 3Y
-41%
5Y 5Y
-6%
10Y 10Y
+97%
Annual Price Range
107.52
52w Low
85.89
52w High
118.57
Price Metrics
Average Annual Return 7.68%
Standard Deviation of Annual Returns 28.57%
Max Drawdown -57%
Shares Statistics
Market Capitalization 46.8B USD
Shares Outstanding 434 523 008
Percentage of Shares Shorted 1.29%

CCI Return Decomposition
Main factors of price return

What is price return decomposition?

CCI News

Other Videos

Last Important Events
Crown Castle International Corp

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Crown Castle International Corp

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Crown Castle International Corp Logo
Crown Castle International Corp

Country

United States of America

Industry

Real Estate

Market Cap

46.8B USD

Dividend Yield

5.82%

Description

Crown Castle International Corp. is a real estate investment trust company, which engages in the provision of access to wireless infrastructure via long-term contacts. The company is headquartered in Houston, Texas and currently employs 5,000 full-time employees. Its segments include Towers and Fiber. The Towers segment provides access, including space or capacity, to its towers, which are geographically dispersed throughout the United States. The Towers segment also reflects certain ancillary services relating to the Company's towers, predominately consisting of site development services and installation services. The Fiber segment provides access, including space or capacity, to its fiber primarily supporting small cell networks and fiber solutions geographically dispersed throughout the United States. Its business is providing access, including space or capacity, to its shared communications infrastructure via long-term contracts in various forms. The firm has approximately 40,000 towers and other structures, such as rooftops (towers), and 80,000 route miles of fiber, primarily supporting small cell networks (small cells) and fiber solutions.

Contact

TEXAS
Houston
8020 Katy Freeway
+17135703000.0
http://www.crowncastle.com/

IPO

1998-08-18

Employees

5 000

Officers

Interim CEO, Interim President & Director
Mr. Anthony J. Melone
Executive VP & CFO
Mr. Daniel K. Schlanger
Executive VP & COO of Towers
Mr. Michael Joseph Kavanagh
Executive VP & COO of Fiber
Mr. Christopher D. Levendos
Principal Accounting Officer, Vice President & Controller
Mr. Robert Sean Collins
VP of Corporate Finance & Treasurer
Kris Hinson
Show More
Executive VP & General Counsel
Mr. Edward B. Adams Jr.
Vice President of Communications & Marketing
Ms. Fiona McKone
Executive Vice President of Corporate Development & Strategy
Mr. Philip M. Kelley
Senior Vice President of Data & Digital
Ms. Aura Greenberg
Show Less

See Also

Discover More
What is the Intrinsic Value of one CCI stock?

The intrinsic value of one CCI stock under the Base Case scenario is 100.64 USD.

Is CCI stock undervalued or overvalued?

Compared to the current market price of 107.52 USD, Crown Castle International Corp is Overvalued by 6%.