Crown Castle International Corp
NYSE:CCI

Watchlist Manager
Crown Castle International Corp Logo
Crown Castle International Corp
NYSE:CCI
Watchlist
Price: 89.49 USD -1.62% Market Closed
Market Cap: 39B USD

Intrinsic Value

The intrinsic value of one CCI stock under the Base Case scenario is hidden USD. Compared to the current market price of 89.49 USD, Crown Castle International Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CCI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Crown Castle International Corp

Intrinsic Value History
Dive into the past to invest in the future

CCI looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether CCI usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CCI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CCI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Crown Castle International Corp.

Explain Valuation
Compare CCI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened carrier consolidation could reduce Crown Castle’s site leasing revenue if merged wireless operators rationalize their tower footprints, particularly in regions where overlapping infrastructure is no longer necessary.

Bull Theses

The rapid rollout of 5G and continued densification of wireless networks should drive sustained demand for Crown Castle’s tower sites and small-cell infrastructure, fueling long-term growth in leasing revenues.

Show More Less
How do you feel about CCI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Crown Castle International Corp

Current Assets 1.1B
Cash & Short-Term Investments 57m
Receivables 351m
Other Current Assets 706m
Non-Current Assets 30.4B
PP&E 11.8B
Intangibles 6B
Other Non-Current Assets 12.5B
Current Liabilities 4.3B
Accounts Payable 65m
Accrued Liabilities 584m
Other Current Liabilities 3.6B
Non-Current Liabilities 28.7B
Long-Term Debt 21.6B
Other Non-Current Liabilities 7.1B
Efficiency

Free Cash Flow Analysis
Crown Castle International Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Crown Castle International Corp

Revenue
4.8B USD
Cost of Revenue
-1.3B USD
Gross Profit
3.6B USD
Operating Expenses
-1.4B USD
Operating Income
2.1B USD
Other Expenses
-6.8B USD
Net Income
-4.6B USD
Fundamental Scores

CCI Profitability Score
Profitability Due Diligence

Crown Castle International Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Gross Margin
hidden
Profitability
Score

Crown Castle International Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CCI Solvency Score
Solvency Due Diligence

Crown Castle International Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Crown Castle International Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CCI Price Targets Summary
Crown Castle International Corp

Wall Street analysts forecast CCI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CCI is 116.5 USD with a low forecast of 102.01 USD and a high forecast of 133.35 USD.

Lowest
Price Target
102.01 USD
14% Upside
Average
Price Target
116.5 USD
30% Upside
Highest
Price Target
133.35 USD
49% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CCI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CCI Insider Trading
Buy and sell transactions by insiders

CCI News

Other Videos
What is the Intrinsic Value of one CCI stock?

The intrinsic value of one CCI stock under the Base Case scenario is hidden USD.

Is CCI stock undervalued or overvalued?

Compared to the current market price of 89.49 USD, Crown Castle International Corp is hidden .

Back to Top