First Time Loading...

Crown Castle International Corp
NYSE:CCI

Watchlist Manager
Crown Castle International Corp Logo
Crown Castle International Corp
NYSE:CCI
Watchlist
Price: 94.58 USD 1.07%
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one CCI stock under the Base Case scenario is 167.83 USD. Compared to the current market price of 94.58 USD, Crown Castle International Corp is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCI Relative Value
Base Case
167.83 USD
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6
P/S
P/S
Price to Sales
6
vs History
95
vs Industry
31
Median 3Y
9.1
Median 5Y
9.3
Industry
3.6
Forward
6.1
More Details
29.7
P/E
P/E
Price to Earnings
29.7
vs History
88
vs Industry
16
Median 3Y
38.1
Median 5Y
63.5
Industry
15.9
Forward
32
More Details
13
P/OCF
P/OCF
Price to OCF
13
vs History
95
vs Industry
27
Median 3Y
22.1
Median 5Y
20.7
Industry
10
More Details
21.4
P/FCFE
P/FCFE
Price to FCFE
21.4
vs History
84
vs Industry
18
Median 3Y
30.4
Median 5Y
33.1
Industry
12.1
More Details
6.7
P/B
P/B
Price to Book Value
6.7
vs History
57
vs Industry
3
Median 3Y
8
Median 5Y
7
Industry
0.8
More Details
9.2
EV/S
EV/S
Enterprise Value to Sales
9.2
vs History
93
vs Industry
34
Median 3Y
12.1
Median 5Y
12.4
Industry
6.7
Forward
9.5
More Details
12.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.8
vs History
93
vs Industry
40
Median 3Y
17.2
Median 5Y
18.9
Industry
11.6
More Details
15.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.1
vs History
93
vs Industry
39
Median 3Y
20.3
Median 5Y
22.5
Industry
15.6
Forward
15
More Details
26.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
26.1
vs History
93
vs Industry
24
Median 3Y
34.4
Median 5Y
43.2
Industry
18.6
Forward
26.9
More Details
20.2
EV/OCF
EV/OCF
Enterprise Value to OCF
20.2
vs History
93
vs Industry
31
Median 3Y
29.4
Median 5Y
27.3
Industry
17.1
More Details
36.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
36.8
vs History
96
vs Industry
16
Median 3Y
53.9
Median 5Y
62.5
Industry
18.9
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
95
vs Industry
10
Median 3Y
2.1
Median 5Y
2.1
Industry
0.7
More Details

Multiples Across Competitors

CCI Competitors Multiples
Crown Castle International Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crown Castle International Corp
NYSE:CCI
40.7B USD 6 29.7 15.1 26.1
US
American Tower Corp
NYSE:AMT
80.1B USD 7.3 55 16.6 30.1
US
Equinix Inc
NASDAQ:EQIX
69.1B USD 8.5 71.7 24.8 56.4
US
Public Storage
NYSE:PSA
45.3B USD 10.2 23.6 16.4 23.3
US
Digital Realty Trust Inc
NYSE:DLR
44.5B USD 8.2 49.4 25.1 85.6
US
VICI Properties Inc
NYSE:VICI
29.7B USD 8.3 12 13.9 14
US
Extra Space Storage Inc
NYSE:EXR
28.2B USD 11.2 35.8 22.4 31.6
US
Weyerhaeuser Co
NYSE:WY
22.7B USD 3 27.2 16.3 23.6
US
Iron Mountain Inc
NYSE:IRM
22.6B USD 4.1 123.4 18.2 30.8
US
SBA Communications Corp
NASDAQ:SBAC
21.2B USD 8 43.1 17.8 29.3
US
CyrusOne Inc
NASDAQ:CONE
11.7B USD 9.7 462.7 26.9 256.1

See Also

Summary
CCI intrinsic value, competitors valuation, and company profile.
DCF Valuation
CCI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CCI stock valuation using valuation multiples.
Wall Street Estimates
CCI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CCI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.