Cheetah Mobile Inc
NYSE:CMCM

Watchlist Manager
Cheetah Mobile Inc Logo
Cheetah Mobile Inc
NYSE:CMCM
Watchlist
Price: 6.48 USD -1.37% Market Closed
Market Cap: 198.9m USD

Relative Value

CMCM latest financial reports are more than 4 years old.

The Relative Value of one CMCM stock under the Base Case scenario is hidden USD. Compared to the current market price of 6.48 USD, Cheetah Mobile Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMCM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
Median 3Y
1.1
Median 5Y
0.4
Industry
2.4
Forward
1.5
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
0.4
Industry
22.5
Forward
-16.9
vs History
25
vs Industry
Median 3Y
4
Median 5Y
4.8
Industry
16.2
vs History
25
vs Industry
Median 3Y
4.7
Median 5Y
5.7
Industry
20.8
vs History
6
vs Industry
Median 3Y
0.3
Median 5Y
0.4
Industry
3
vs History
6
vs Industry
Median 3Y
-0.3
Median 5Y
-0.2
Industry
2.4
Forward
1.5
vs History
6
vs Industry
Median 3Y
-0.5
Median 5Y
-0.4
Industry
4.9
vs History
6
vs Industry
Median 3Y
-2.8
Median 5Y
-2
Industry
12.3
vs History
4
vs Industry
Median 3Y
-3.2
Median 5Y
-2.4
Industry
15.8
Forward
-5.9
vs History
4
vs Industry
Median 3Y
-5.4
Median 5Y
-3.3
Industry
14.8
vs History
4
vs Industry
Median 3Y
-6.4
Median 5Y
-3.9
Industry
17.4
vs History
6
vs Industry
Median 3Y
-0.3
Median 5Y
-0.2
Industry
2.4

Multiples Across Competitors

CMCM Competitors Multiples
Cheetah Mobile Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Cheetah Mobile Inc
NYSE:CMCM
198.9m USD 1.3 -3.3 47 356.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
440.5B USD 113.1 402.2 495.6 510.9
DE
SAP SE
XETRA:SAP
243.1B EUR 6.7 34.3 21.1 23.9
US
Salesforce Inc
NYSE:CRM
242.9B USD 6 33.6 19.6 27
US
Applovin Corp
NASDAQ:APP
235.1B USD 42.6 83.1 65.8 71.6
US
Intuit Inc
NASDAQ:INTU
186.3B USD 9.6 45.2 31.3 36.2
US
Adobe Inc
NASDAQ:ADBE
150.9B USD 6.4 21.2 15.8 17.4
US
NCR Corp
LSE:0K45
141B USD 53.2 -2 311.4 400.6 1 172
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.9B USD 16.5 80.9 45.9 52
US
Synopsys Inc
NASDAQ:SNPS
85B USD 13.2 42.5 67.6 87.6
P/S Multiple
Revenue Growth P/S to Growth
CN
Cheetah Mobile Inc
NYSE:CMCM
Average P/S: 21 289
1.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
113.1
46%
2.5
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6
9%
0.7
US
Applovin Corp
NASDAQ:APP
42.6
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.6
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.4
9%
0.7
US
N
NCR Corp
LSE:0K45
53.2
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.5
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
13.2
21%
0.6
P/E Multiple
Earnings Growth PEG
CN
Cheetah Mobile Inc
NYSE:CMCM
Average P/E: 92.9
Negative Multiple: -3.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
402.2
94%
4.3
DE
SAP SE
XETRA:SAP
34.3
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.6
31%
1.1
US
Applovin Corp
NASDAQ:APP
83.1
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.2
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
21.2
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 311.4
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
35%
2.3
US
Synopsys Inc
NASDAQ:SNPS
42.5
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Cheetah Mobile Inc
NYSE:CMCM
Average EV/EBITDA: 121
47
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
495.6
137%
3.6
DE
SAP SE
XETRA:SAP
21.1
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.6
24%
0.8
US
Applovin Corp
NASDAQ:APP
65.8
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.3
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.8
16%
1
US
N
NCR Corp
LSE:0K45
400.6
16%
25
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.9
27%
1.7
US
Synopsys Inc
NASDAQ:SNPS
67.6
44%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Cheetah Mobile Inc
NYSE:CMCM
Average EV/EBIT: 235.5
356.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
510.9
141%
3.6
DE
SAP SE
XETRA:SAP
23.9
21%
1.1
US
Salesforce Inc
NYSE:CRM
27
33%
0.8
US
Applovin Corp
NASDAQ:APP
71.6
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.2
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.4
19%
0.9
US
N
NCR Corp
LSE:0K45
1 172
70%
16.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
52
30%
1.7
US
Synopsys Inc
NASDAQ:SNPS
87.6
49%
1.8