Cannae Holdings Inc
NYSE:CNNE

Watchlist Manager
Cannae Holdings Inc Logo
Cannae Holdings Inc
NYSE:CNNE
Watchlist
Price: 21.64 USD 1.12% Market Closed
Market Cap: 1.4B USD
Have any thoughts about
Cannae Holdings Inc?
Write Note

Relative Value

The Relative Value of one CNNE stock under the Base Case scenario is 18.43 USD. Compared to the current market price of 21.64 USD, Cannae Holdings Inc is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNNE Relative Value
Base Case
18.43 USD
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
51
Median 3Y
2.5
Median 5Y
2.7
Industry
3.3
Forward
3.1
vs History
vs Industry
66
Median 3Y
-4
Median 5Y
-3.6
Industry
15.8
Forward
-7.9
vs History
vs Industry
Median 3Y
-12.4
Median 5Y
-14.5
Industry
10.4
vs History
9
vs Industry
0
Median 3Y
-12.1
Median 5Y
-15.9
Industry
13
vs History
30
vs Industry
68
Median 3Y
0.6
Median 5Y
0.7
Industry
1.3
vs History
34
vs Industry
58
Median 3Y
2.3
Median 5Y
2.6
Industry
4.9
Forward
3
vs History
26
vs Industry
28
Median 3Y
14.1
Median 5Y
15.1
Industry
7.2
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-15.6
Industry
14.3
Forward
-23.7
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-12.9
Industry
14.7
Forward
-15.7
vs History
vs Industry
Median 3Y
-12.2
Median 5Y
-13.6
Industry
12.5
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-12.6
Industry
13.4
vs History
28
vs Industry
59
Median 3Y
0.6
Median 5Y
0.6
Industry
1

Multiples Across Competitors

CNNE Competitors Multiples
Cannae Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cannae Holdings Inc
NYSE:CNNE
1.4B USD 3.1 -4.1 -18.2 -15.4
US
Berkshire Hathaway Inc
NYSE:BRK.A
1T USD 2.8 12.7 15.4 18.8
ZA
Remgro Ltd
JSE:REM
95.4B Zac 0 0 0 0
SE
Investor AB
STO:INVE B
880.9B SEK 11.7 20.4 47.3 47.3
NL
Exor NV
AEX:EXO
18.8B EUR 1.2 1.3 1.4 1.4
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.6T INR 230.1 24.1 312.9 335.4
SE
Industrivarden AB
STO:INDU A
157.1B SEK 11.7 12 11.9 11.9
MC
HAL Trust
AEX:HAL
11.1B EUR 0.9 9.2 3.9 7.4
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
120B SEK 4.1 23.4 20.1 20.1
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.2B EUR 1.4 69.7 13.5 33.9
BE
Sofina SA
XBRU:SOF
8.9B EUR 6.3 6.5 6.5 6.5
P/E Multiple
Earnings Growth PEG
US
Cannae Holdings Inc
NYSE:CNNE
Average P/E: 19.9
Negative Multiple: -4.1
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
12.7
-18%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-57%
N/A
SE
Investor AB
STO:INVE B
20.4
-13%
N/A
NL
Exor NV
AEX:EXO
1.3
-60%
N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
24.1
N/A N/A
SE
Industrivarden AB
STO:INDU A
12
N/A N/A
MC
HAL Trust
AEX:HAL
9.2
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23.4
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
69.7
39%
1.8
BE
Sofina SA
XBRU:SOF
6.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cannae Holdings Inc
NYSE:CNNE
Average EV/EBITDA: 48.1
Negative Multiple: -18.2
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.4
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
11%
N/A
SE
Investor AB
STO:INVE B
47.3
35%
1.4
NL
Exor NV
AEX:EXO
1.4
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
312.9
N/A N/A
SE
Industrivarden AB
STO:INDU A
11.9
N/A N/A
MC
HAL Trust
AEX:HAL
3.9
6%
0.7
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
20.1
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
13.5
9%
1.5
BE
Sofina SA
XBRU:SOF
6.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cannae Holdings Inc
NYSE:CNNE
Average EV/EBIT: 53.6
Negative Multiple: -15.4
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
18.8
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
17%
N/A
SE
Investor AB
STO:INVE B
47.3
46%
1
NL
Exor NV
AEX:EXO
1.4
-59%
N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
335.4
N/A N/A
SE
Industrivarden AB
STO:INDU A
11.9
N/A N/A
MC
HAL Trust
AEX:HAL
7.4
8%
0.9
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
20.1
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
33.9
-19%
N/A
BE
Sofina SA
XBRU:SOF
6.5
N/A N/A