Cannae Holdings Inc
NYSE:CNNE

Watchlist Manager
Cannae Holdings Inc Logo
Cannae Holdings Inc
NYSE:CNNE
Watchlist
Price: 16.38 USD -2.73% Market Closed
Market Cap: 807.4m USD

Relative Value

The Relative Value of one CNNE stock under the Base Case scenario is hidden USD. Compared to the current market price of 16.38 USD, Cannae Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNNE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
51
Median 3Y
2.5
Median 5Y
2.6
Industry
3.3
Forward
2
vs History
vs Industry
66
Median 3Y
-3.8
Median 5Y
-3.4
Industry
15.5
Forward
-2.3
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-14.7
Industry
10.2
vs History
vs Industry
0
Median 3Y
-20.6
Median 5Y
-15.9
Industry
12.3
vs History
34
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
vs History
96
vs Industry
58
Median 3Y
2.3
Median 5Y
2.5
Industry
5
Forward
1.6
vs History
96
vs Industry
28
Median 3Y
13.7
Median 5Y
14.5
Industry
7.4
vs History
vs Industry
Median 3Y
-13.2
Median 5Y
-13.7
Industry
14.3
Forward
-3.9
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-11.8
Industry
14.8
Forward
-5.4
vs History
vs Industry
Median 3Y
-13.4
Median 5Y
-13.8
Industry
12.3
vs History
vs Industry
Median 3Y
-12.2
Median 5Y
-12.6
Industry
13.3
vs History
50
vs Industry
59
Median 3Y
0.6
Median 5Y
0.6
Industry
1

Multiples Across Competitors

CNNE Competitors Multiples
Cannae Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cannae Holdings Inc
NYSE:CNNE
844.8m USD 2 -1.8 -6.4 -5.7
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 16.2 15.9 19.5
SE
Investor AB
STO:INVE B
988.7B SEK 12.2 14 43.3 43.3
ZA
Remgro Ltd
JSE:REM
101B Zac 0 0 0 0
SE
Industrivarden AB
STO:INDU A
172.9B SEK 12.1 12.4 12.5 12.4
NL
Exor NV
AEX:EXO
14.8B EUR -48.9 -22.8 -36.2 -36
MC
HAL Trust
AEX:HAL
12.8B EUR 1 7.4 6.9 6.8
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 142.2 14.8 173.8 182.4
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
125.6B SEK 4.3 16.5 22.2 22.2
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.1B EUR 1.1 -25.6 17.3 108.7
BE
Sofina SA
XBRU:SOF
8.9B EUR 18.8 21 22.7 22.2
P/S Multiple
Revenue Growth P/S to Growth
US
Cannae Holdings Inc
NYSE:CNNE
Average P/S: 21.8
2
-3%
N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
2.9
2%
1.5
SE
Investor AB
STO:INVE B
12.2
-2%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
12.1
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -48.9 N/A N/A
MC
HAL Trust
AEX:HAL
1
5%
0.2
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
142.2
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
4.3
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
1.1
0%
N/A
BE
Sofina SA
XBRU:SOF
18.8
N/A N/A
P/E Multiple
Earnings Growth PEG
US
Cannae Holdings Inc
NYSE:CNNE
Average P/E: 14.6
Negative Multiple: -1.8
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
16.2
-18%
N/A
SE
Investor AB
STO:INVE B
14
-12%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-67%
N/A
SE
Industrivarden AB
STO:INDU A
12.4
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -22.8
-66%
N/A
MC
HAL Trust
AEX:HAL
7.4
0%
N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
14.8
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
16.5
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -25.6
53%
N/A
BE
Sofina SA
XBRU:SOF
21
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cannae Holdings Inc
NYSE:CNNE
Average EV/EBITDA: 39.3
Negative Multiple: -6.4
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.9
N/A N/A
SE
Investor AB
STO:INVE B
43.3
41%
1.1
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
12.5
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -36.2 N/A N/A
MC
HAL Trust
AEX:HAL
6.9
5%
1.4
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
173.8
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.2
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
17.3
9%
1.9
BE
Sofina SA
XBRU:SOF
22.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cannae Holdings Inc
NYSE:CNNE
Average EV/EBIT: 52.2
Negative Multiple: -5.7
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.5
-6%
N/A
SE
Investor AB
STO:INVE B
43.3
52%
0.8
ZA
R
Remgro Ltd
JSE:REM
Not Available
4%
N/A
SE
Industrivarden AB
STO:INDU A
12.4
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -36
-66%
N/A
MC
HAL Trust
AEX:HAL
6.8
6%
1.1
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
182.4
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.2
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
108.7
-19%
N/A
BE
Sofina SA
XBRU:SOF
22.2
N/A N/A