Cannae Holdings Inc
NYSE:CNNE

Watchlist Manager
Cannae Holdings Inc Logo
Cannae Holdings Inc
NYSE:CNNE
Watchlist
Price: 14.25 USD -1.52%
Market Cap: $702.4m

Relative Value

The Relative Value of one CNNE stock under the Base Case scenario is 22.12 USD. Compared to the current market price of 14.25 USD, Cannae Holdings Inc is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNNE Relative Value
Base Case
22.12 USD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CNNE Competitors Multiples
Cannae Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cannae Holdings Inc
NYSE:CNNE
735m USD 1.7 -1.6 -5.3 -4.8
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 3 16.3 16 19.7
SE
Investor AB
STO:INVE B
1.1T SEK 13.5 7 49.6 49.6
ZA
Remgro Ltd
JSE:REM
103.6B ZAR 2 31.4 21 30.1
SE
Industrivarden AB
STO:INDU A
203.6B SEK 14.4 14.7 14.7 14.7
NL
Exor NV
AEX:EXO
14.5B EUR -47.6 -22.2 -35.6 -35.6
MC
HAL Trust
AEX:HAL
14.3B EUR 1.1 8.3 7.6 7.6
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
136B SEK 4.7 17.9 23.8 23.8
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 122.9 14.3 144 149.9
BE
Groep Brussel Lambert NV
XBRU:GBLB
10B EUR 1.3 -28.4 18.7 117.7
BE
Sofina SA
XBRU:SOF
8.8B EUR 19.3 21.5 22.4 22.4
P/E Multiple
Earnings Growth PEG
US
Cannae Holdings Inc
NYSE:CNNE
Average P/E: 16.4
Negative Multiple: -1.6
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
16.3
-18%
N/A
SE
Investor AB
STO:INVE B
7
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
31.4
-67%
N/A
SE
Industrivarden AB
STO:INDU A
14.7
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -22.2
-66%
N/A
MC
HAL Trust
AEX:HAL
8.3
0%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
17.9
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
14.3
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -28.4
52%
N/A
BE
Sofina SA
XBRU:SOF
21.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cannae Holdings Inc
NYSE:CNNE
Average EV/EBITDA: 35.3
Negative Multiple: -5.3
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
16
N/A N/A
SE
Investor AB
STO:INVE B
49.6
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
21
N/A N/A
SE
Industrivarden AB
STO:INDU A
14.7
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.6 N/A N/A
MC
HAL Trust
AEX:HAL
7.6
5%
1.5
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23.8
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
144
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
18.7
9%
2.1
BE
Sofina SA
XBRU:SOF
22.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cannae Holdings Inc
NYSE:CNNE
Average EV/EBIT: 48.4
Negative Multiple: -4.8
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.7
-6%
N/A
SE
Investor AB
STO:INVE B
49.6
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
30.1
4%
7.5
SE
Industrivarden AB
STO:INDU A
14.7
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.6
-66%
N/A
MC
HAL Trust
AEX:HAL
7.6
6%
1.3
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23.8
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
149.9
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
117.7
-19%
N/A
BE
Sofina SA
XBRU:SOF
22.4
N/A N/A