Conocophillips
NYSE:COP
Balance Sheet
Balance Sheet Decomposition
Conocophillips
Conocophillips
Balance Sheet
Conocophillips
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
142
|
307
|
490
|
1 387
|
2 214
|
817
|
1 456
|
755
|
542
|
9 454
|
5 780
|
3 618
|
6 246
|
5 062
|
2 368
|
3 610
|
6 325
|
5 915
|
5 088
|
2 991
|
5 028
|
6 458
|
5 635
|
5 607
|
|
| Cash Equivalents |
142
|
307
|
490
|
1 387
|
2 214
|
817
|
1 456
|
755
|
542
|
9 454
|
5 780
|
3 618
|
6 246
|
5 062
|
2 368
|
3 610
|
6 325
|
5 915
|
5 088
|
2 991
|
5 028
|
6 458
|
5 635
|
5 607
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 056
|
581
|
0
|
272
|
0
|
0
|
50
|
1 873
|
248
|
3 028
|
3 609
|
446
|
2 785
|
971
|
507
|
|
| Total Receivables |
1 229
|
4 380
|
5 005
|
8 788
|
11 940
|
14 106
|
16 354
|
11 995
|
13 215
|
15 812
|
16 526
|
9 182
|
8 487
|
6 807
|
4 514
|
3 414
|
4 320
|
4 067
|
3 401
|
2 754
|
6 670
|
7 088
|
5 474
|
6 695
|
|
| Accounts Receivables |
1 229
|
4 380
|
5 005
|
8 788
|
11 940
|
14 106
|
16 354
|
11 995
|
13 215
|
15 812
|
16 526
|
9 182
|
8 487
|
6 807
|
4 514
|
3 414
|
4 320
|
4 067
|
3 401
|
2 754
|
6 670
|
7 088
|
5 474
|
6 695
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2 452
|
3 845
|
3 957
|
3 666
|
3 724
|
5 153
|
4 223
|
5 095
|
4 940
|
5 197
|
4 631
|
965
|
1 194
|
1 331
|
1 124
|
1 018
|
1 060
|
1 007
|
1 026
|
1 002
|
1 208
|
1 219
|
1 398
|
1 809
|
|
| Other Current Assets |
2 675
|
2 371
|
1 740
|
1 180
|
1 734
|
4 990
|
2 702
|
2 998
|
2 470
|
2 141
|
2 700
|
10 224
|
2 824
|
1 868
|
783
|
517
|
2 934
|
2 037
|
4 370
|
1 710
|
2 698
|
1 199
|
852
|
1 029
|
|
| Total Current Assets |
6 498
|
10 903
|
11 192
|
15 021
|
19 612
|
25 066
|
24 735
|
20 843
|
21 167
|
34 660
|
30 218
|
23 989
|
19 023
|
15 068
|
8 789
|
8 609
|
16 512
|
13 274
|
16 913
|
12 066
|
16 050
|
18 749
|
14 330
|
15 647
|
|
| PP&E Net |
22 133
|
43 030
|
47 428
|
50 902
|
54 669
|
86 201
|
89 003
|
83 947
|
87 708
|
82 554
|
60 614
|
67 263
|
72 827
|
75 444
|
66 446
|
58 331
|
45 683
|
45 698
|
43 165
|
40 676
|
65 560
|
65 402
|
70 735
|
95 373
|
|
| PP&E Gross |
22 133
|
43 030
|
47 428
|
50 902
|
54 669
|
86 201
|
89 003
|
83 947
|
87 708
|
82 554
|
60 614
|
67 263
|
72 827
|
75 444
|
66 446
|
58 331
|
45 683
|
45 698
|
43 165
|
40 676
|
65 560
|
65 402
|
70 735
|
95 373
|
|
| Accumulated Depreciation |
10 957
|
11 529
|
14 411
|
18 249
|
21 663
|
27 071
|
36 358
|
42 497
|
53 534
|
60 671
|
65 029
|
58 916
|
65 321
|
70 786
|
70 413
|
73 075
|
64 748
|
64 899
|
55 477
|
62 213
|
64 735
|
66 630
|
74 361
|
81 072
|
|
| Intangible Assets |
861
|
1 119
|
1 085
|
1 096
|
1 116
|
951
|
896
|
846
|
823
|
801
|
745
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
2 281
|
14 444
|
15 084
|
14 990
|
15 323
|
31 488
|
29 336
|
3 778
|
3 638
|
3 633
|
3 332
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
1 118
|
1 871
|
1 973
|
2 352
|
2 180
|
2 234
|
1 517
|
1 827
|
1 248
|
1 215
|
1 212
|
836
|
573
|
462
|
251
|
98
|
142
|
143
|
113
|
|
| Long-Term Investments |
3 309
|
6 821
|
7 258
|
10 408
|
15 726
|
19 595
|
31 457
|
30 926
|
35 742
|
31 581
|
31 549
|
23 489
|
23 437
|
23 891
|
19 971
|
20 460
|
9 224
|
9 091
|
8 444
|
7 880
|
7 015
|
8 083
|
8 987
|
9 756
|
|
| Other Long-Term Assets |
135
|
519
|
408
|
444
|
553
|
362
|
459
|
552
|
708
|
905
|
24 538
|
886
|
943
|
888
|
1 063
|
1 160
|
1 107
|
1 344
|
1 530
|
1 745
|
1 938
|
1 453
|
1 729
|
1 891
|
|
| Other Assets |
2 281
|
14 444
|
15 084
|
14 990
|
15 323
|
31 488
|
29 336
|
3 778
|
3 638
|
3 633
|
3 332
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
35 217
N/A
|
76 836
+118%
|
82 455
+7%
|
92 861
+13%
|
106 999
+15%
|
164 781
+54%
|
177 757
+8%
|
142 865
-20%
|
152 138
+6%
|
156 314
+3%
|
153 230
-2%
|
117 144
-24%
|
118 057
+1%
|
116 539
-1%
|
97 484
-16%
|
89 772
-8%
|
73 362
-18%
|
69 980
-5%
|
70 514
+1%
|
62 618
-11%
|
90 661
+45%
|
93 829
+3%
|
95 924
+2%
|
122 780
+28%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 622
|
6 252
|
6 899
|
9 131
|
12 267
|
14 634
|
17 861
|
13 990
|
15 485
|
18 399
|
19 653
|
10 013
|
9 314
|
8 026
|
4 933
|
3 653
|
4 030
|
3 895
|
3 200
|
2 698
|
5 025
|
6 163
|
5 117
|
6 044
|
|
| Accrued Liabilities |
720
|
3 075
|
2 817
|
2 566
|
3 818
|
3 347
|
2 809
|
3 147
|
3 080
|
3 210
|
3 182
|
3 109
|
857
|
2 149
|
1 635
|
1 215
|
1 472
|
1 692
|
2 405
|
1 729
|
2 934
|
3 074
|
2 003
|
2 585
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
44
|
849
|
1 440
|
632
|
1 758
|
4 043
|
1 398
|
370
|
1 728
|
936
|
1 013
|
955
|
589
|
182
|
1 427
|
1 089
|
2 575
|
112
|
105
|
619
|
1 200
|
417
|
1 074
|
1 035
|
|
| Other Current Liabilities |
1 435
|
2 640
|
2 855
|
3 257
|
3 516
|
4 407
|
4 814
|
4 273
|
3 402
|
4 874
|
4 220
|
3 366
|
4 369
|
5 478
|
1 261
|
952
|
1 320
|
1 696
|
1 333
|
320
|
2 862
|
3 193
|
1 811
|
2 460
|
|
| Total Current Liabilities |
4 821
|
12 816
|
14 011
|
15 586
|
21 359
|
26 431
|
26 882
|
21 780
|
23 695
|
27 419
|
28 068
|
17 443
|
15 129
|
11 537
|
9 256
|
6 909
|
9 397
|
7 395
|
7 043
|
5 366
|
12 021
|
12 847
|
10 005
|
12 124
|
|
| Long-Term Debt |
9 260
|
19 267
|
16 340
|
14 370
|
10 758
|
23 091
|
20 289
|
27 085
|
26 925
|
22 656
|
21 610
|
20 770
|
21 073
|
22 383
|
23 453
|
26 186
|
17 128
|
14 856
|
14 790
|
14 750
|
18 734
|
16 226
|
17 863
|
23 289
|
|
| Deferred Income Tax |
4 015
|
8 361
|
8 565
|
10 385
|
11 439
|
20 074
|
21 018
|
18 167
|
17 956
|
17 335
|
18 040
|
13 185
|
15 220
|
15 070
|
10 999
|
8 949
|
5 282
|
5 021
|
4 634
|
3 747
|
6 179
|
7 726
|
8 813
|
11 426
|
|
| Minority Interest |
5
|
651
|
842
|
1 105
|
1 209
|
1 202
|
1 173
|
1 100
|
590
|
547
|
510
|
440
|
402
|
362
|
320
|
252
|
194
|
125
|
69
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2 776
|
6 224
|
8 331
|
8 692
|
9 503
|
11 337
|
19 412
|
19 568
|
20 949
|
19 795
|
19 763
|
17 319
|
14 143
|
15 276
|
13 694
|
12 502
|
10 754
|
10 644
|
8 997
|
8 906
|
8 321
|
9 027
|
9 964
|
11 145
|
|
| Total Liabilities |
20 877
N/A
|
47 319
+127%
|
48 089
+2%
|
50 138
+4%
|
54 268
+8%
|
82 135
+51%
|
88 774
+8%
|
87 700
-1%
|
90 115
+3%
|
87 752
-3%
|
87 991
+0%
|
69 157
-21%
|
65 967
-5%
|
64 628
-2%
|
57 722
-11%
|
54 798
-5%
|
42 755
-22%
|
38 041
-11%
|
35 533
-7%
|
32 769
-8%
|
45 255
+38%
|
45 826
+1%
|
46 645
+2%
|
57 984
+24%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
538
|
7
|
7
|
14
|
14
|
17
|
17
|
17
|
17
|
17
|
17
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
21
|
21
|
21
|
23
|
|
| Retained Earnings |
7 197
|
5 621
|
9 234
|
16 128
|
28 018
|
41 292
|
50 510
|
30 642
|
32 214
|
40 397
|
49 049
|
35 338
|
41 160
|
44 504
|
36 414
|
31 548
|
29 391
|
34 010
|
39 742
|
35 213
|
40 674
|
53 029
|
59 268
|
64 869
|
|
| Additional Paid In Capital |
9 069
|
25 178
|
25 361
|
26 047
|
26 754
|
41 926
|
42 724
|
43 396
|
43 681
|
44 132
|
44 725
|
45 324
|
45 690
|
46 071
|
46 357
|
46 507
|
46 622
|
46 879
|
46 983
|
47 133
|
60 581
|
61 142
|
61 303
|
77 529
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
158
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
0
|
0
|
2
|
0
|
11
|
2
|
3
|
|
| Treasury Stock |
1 038
|
0
|
0
|
0
|
1 924
|
964
|
7 969
|
16 211
|
16 211
|
20 077
|
31 787
|
36 780
|
36 780
|
36 780
|
36 780
|
36 906
|
39 906
|
42 905
|
46 405
|
47 297
|
50 920
|
60 189
|
65 640
|
71 152
|
|
| Other Equity |
1 426
|
1 289
|
236
|
534
|
131
|
375
|
3 701
|
2 679
|
2 322
|
3 935
|
3 235
|
4 087
|
2 002
|
1 902
|
6 247
|
6 193
|
5 460
|
6 063
|
5 357
|
5 220
|
4 950
|
5 989
|
5 675
|
6 476
|
|
| Total Equity |
14 340
N/A
|
29 517
+106%
|
34 366
+16%
|
42 723
+24%
|
52 731
+23%
|
82 646
+57%
|
88 983
+8%
|
55 165
-38%
|
62 023
+12%
|
68 562
+11%
|
65 239
-5%
|
47 987
-26%
|
52 090
+9%
|
51 911
0%
|
39 762
-23%
|
34 974
-12%
|
30 607
-12%
|
31 939
+4%
|
34 981
+10%
|
29 849
-15%
|
45 406
+52%
|
48 003
+6%
|
49 279
+3%
|
64 796
+31%
|
|
| Total Liabilities & Equity |
35 217
N/A
|
76 836
+118%
|
82 455
+7%
|
92 861
+13%
|
106 999
+15%
|
164 781
+54%
|
177 757
+8%
|
142 865
-20%
|
152 138
+6%
|
156 314
+3%
|
153 230
-2%
|
117 144
-24%
|
118 057
+1%
|
116 539
-1%
|
97 484
-16%
|
89 772
-8%
|
73 362
-18%
|
69 980
-5%
|
70 514
+1%
|
62 618
-11%
|
90 661
+45%
|
93 829
+3%
|
95 924
+2%
|
122 780
+28%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
764
|
1 409
|
1 366
|
1 390
|
1 378
|
1 690
|
1 614
|
1 521
|
1 525
|
1 468
|
1 286
|
1 220
|
1 226
|
1 231
|
1 236
|
1 237
|
1 177
|
1 138
|
1 085
|
1 068
|
1 302
|
1 224
|
1 178
|
1 276
|
|