First Time Loading...

Conocophillips
NYSE:COP

Watchlist Manager
Conocophillips Logo
Conocophillips
NYSE:COP
Watchlist
Price: 122.395 USD -1.56%
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

56.1B
-6%
Revenue
Growth Rates:
1 Year
-28%
3 Years
+199%
5 Years
+54%
7 Years
+132%
10 Years
+2%
14.9B
-7%
Operating Income
Growth Rates:
1 Year
-41%
3 Years
-
5 Years
+73%
7 Years
-
10 Years
+23%
10.9B
-2%
Net Income
Growth Rates:
1 Year
-41%
3 Years
-
5 Years
+75%
7 Years
-
10 Years
+19%

Earnings Waterfall
Conocophillips

Revenue
56.1B USD
Cost of Revenue
-29.7B USD
Gross Profit
26.5B USD
Operating Expenses
-11.6B USD
Operating Income
14.9B USD
Other Expenses
-3.9B USD
Net Income
10.9B USD

Income Statement
Conocophillips

Rotate your device to view
Income Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
54 943
N/A
55 735
+1%
56 045
+1%
54 747
-2%
52 366
-4%
44 899
-14%
39 366
-12%
34 210
-13%
29 456
-14%
26 837
-9%
24 066
-10%
23 402
-3%
24 147
+3%
26 501
+10%
27 745
+5%
27 969
+1%
29 558
+6%
30 760
+4%
32 918
+7%
35 965
+9%
36 538
+2%
36 970
+1%
35 943
-3%
33 911
-6%
32 426
-4%
29 406
-9%
24 247
-18%
20 881
-14%
18 784
-10%
22 452
+20%
29 259
+30%
36 199
+24%
45 828
+27%
53 764
+17%
65 369
+22%
75 056
+15%
78 494
+5%
75 543
-4%
66 733
-12%
59 970
-10%
56 141
-6%
Gross Profit
Cost of Revenue
(30 020)
(31 557)
(32 066)
(31 045)
(30 550)
(26 390)
(23 683)
(22 120)
(19 241)
(17 736)
(16 332)
(15 666)
(15 822)
(16 696)
(17 337)
(17 116)
(17 587)
(17 993)
(18 176)
(18 960)
(19 466)
(19 534)
(19 194)
(18 311)
(17 046)
(15 927)
(14 043)
(12 813)
(12 422)
(14 398)
(16 584)
(19 310)
(23 724)
(26 246)
(32 858)
(38 380)
(40 977)
(40 562)
(36 089)
(32 577)
(29 668)
Gross Profit
24 923
N/A
24 178
-3%
23 979
-1%
23 702
-1%
21 816
-8%
18 509
-15%
15 683
-15%
12 090
-23%
10 215
-16%
9 101
-11%
7 734
-15%
7 736
+0%
8 325
+8%
9 805
+18%
10 408
+6%
10 853
+4%
11 971
+10%
12 767
+7%
14 742
+15%
17 005
+15%
17 072
+0%
17 436
+2%
16 749
-4%
15 600
-7%
15 380
-1%
13 479
-12%
10 204
-24%
8 068
-21%
6 362
-21%
8 054
+27%
12 675
+57%
16 889
+33%
22 104
+31%
27 518
+24%
32 511
+18%
36 676
+13%
37 517
+2%
34 981
-7%
30 644
-12%
27 393
-11%
26 473
-3%
Operating Income
Operating Expenses
(12 838)
(12 729)
(13 173)
(13 310)
(13 681)
(13 660)
(13 566)
(14 148)
(15 642)
(15 752)
(15 724)
(15 125)
(12 864)
(12 650)
(11 616)
(10 392)
(9 817)
(8 878)
(8 627)
(8 624)
(8 502)
(8 393)
(8 571)
(8 844)
(8 470)
(8 648)
(7 908)
(7 277)
(7 599)
(8 207)
(9 081)
(9 664)
(9 846)
(10 233)
(10 955)
(11 532)
(12 111)
(11 899)
(11 458)
(11 368)
(11 606)
Selling, General & Administrative
(3 738)
(3 514)
(3 509)
(3 292)
(2 823)
(2 373)
(1 986)
(1 789)
(1 854)
(1 837)
(1 758)
(1 623)
(1 462)
(1 484)
(1 452)
(1 395)
(1 370)
(1 264)
(1 323)
(1 447)
(1 449)
(1 595)
(1 527)
(1 420)
(1 509)
(1 331)
(1 305)
(1 256)
(1 184)
(1 434)
(1 626)
(1 870)
(2 145)
(2 649)
(3 276)
(3 748)
(3 987)
(3 721)
(3 322)
(3 036)
(2 779)
Research & Development
(1 232)
(1 251)
(1 447)
(1 593)
(2 045)
(2 231)
(2 263)
(2 865)
(4 192)
(4 215)
(4 276)
(3 672)
(1 915)
(1 961)
(1 449)
(1 067)
(938)
(482)
(453)
(481)
(369)
(384)
(437)
(553)
(602)
(649)
(624)
(530)
(629)
(534)
(493)
(433)
(308)
(309)
(386)
(403)
(475)
(531)
(471)
(472)
(345)
Depreciation & Amortization
(7 434)
(7 519)
(7 757)
(7 951)
(8 329)
(8 568)
(8 827)
(9 002)
(9 113)
(9 229)
(9 229)
(9 383)
(9 062)
(8 794)
(8 090)
(7 273)
(6 845)
(6 278)
(6 091)
(5 977)
(5 956)
(6 090)
(6 142)
(6 214)
(6 090)
(5 955)
(5 623)
(5 468)
(5 521)
(5 996)
(6 705)
(6 966)
(7 208)
(7 145)
(7 088)
(7 288)
(7 504)
(7 623)
(7 823)
(8 046)
(8 270)
Other Operating Expenses
(434)
(445)
(460)
(474)
(484)
(488)
(490)
(492)
(483)
(471)
(461)
(447)
(425)
(411)
(625)
(657)
(664)
(854)
(760)
(719)
(728)
(324)
(465)
(657)
(269)
(713)
(356)
(23)
(265)
(243)
(257)
(395)
(185)
(130)
(205)
(93)
(145)
(24)
158
186
(212)
Operating Income
12 085
N/A
11 449
-5%
10 806
-6%
10 392
-4%
8 135
-22%
4 849
-40%
2 117
-56%
(2 058)
N/A
(5 427)
-164%
(6 651)
-23%
(7 990)
-20%
(7 389)
+8%
(4 539)
+39%
(2 845)
+37%
(1 208)
+58%
461
N/A
2 154
+367%
3 889
+81%
6 115
+57%
8 381
+37%
8 570
+2%
9 043
+6%
8 178
-10%
6 756
-17%
6 910
+2%
4 831
-30%
2 296
-52%
791
-66%
(1 237)
N/A
(153)
+88%
3 594
N/A
7 225
+101%
12 258
+70%
17 285
+41%
21 556
+25%
25 144
+17%
25 406
+1%
23 082
-9%
19 186
-17%
16 025
-16%
14 867
-7%
Pre-Tax Income
Interest Income Expense
1 648
2 243
2 727
2 461
2 013
1 217
414
197
(158)
(653)
(959)
(1 407)
(1 212)
(874)
(744)
(418)
(345)
(220)
26
184
367
637
861
1 080
777
(637)
(567)
(1 203)
(1 057)
597
474
893
1 043
1 206
1 293
1 651
1 822
1 546
1 410
1 094
1 260
Non-Reccuring Items
713
665
588
(584)
(758)
(730)
(746)
(648)
(1 654)
(1 803)
(1 711)
(1 777)
221
181
(4 303)
(3 991)
(4 424)
(4 276)
232
61
1 036
1 204
1 284
3 074
1 837
1 080
1 508
(356)
(846)
(307)
(872)
(828)
(589)
405
622
534
1 000
264
3
140
161
Pre-Tax Income
14 446
N/A
14 357
-1%
14 121
-2%
12 269
-13%
9 390
-23%
5 336
-43%
1 785
-67%
(2 509)
N/A
(7 239)
-189%
(9 107)
-26%
(10 660)
-17%
(10 573)
+1%
(5 530)
+48%
(3 538)
+36%
(6 255)
-77%
(3 948)
+37%
(2 615)
+34%
(607)
+77%
6 373
N/A
8 626
+35%
9 973
+16%
10 884
+9%
10 323
-5%
10 910
+6%
9 524
-13%
5 274
-45%
3 237
-39%
(768)
N/A
(3 140)
-309%
137
N/A
3 196
+2 233%
7 290
+128%
12 712
+74%
18 896
+49%
23 471
+24%
27 329
+16%
28 228
+3%
24 892
-12%
20 599
-17%
17 259
-16%
16 288
-6%
Net Income
Tax Provision
(6 409)
(6 227)
(5 992)
(4 930)
(3 583)
(1 360)
(38)
1 551
2 868
2 994
3 653
3 596
1 971
2 034
2 383
1 538
970
(737)
(2 637)
(3 453)
(3 678)
(3 643)
(3 139)
(2 528)
(2 267)
(1 574)
(856)
(372)
485
(99)
(1 345)
(2 610)
(4 633)
(6 040)
(7 561)
(9 271)
(9 548)
(9 051)
(7 671)
(6 060)
(5 331)
Income from Continuing Operations
8 037
8 130
8 129
7 339
5 807
3 976
1 747
(958)
(4 371)
(6 113)
(7 007)
(6 977)
(3 559)
(1 504)
(3 872)
(2 410)
(1 645)
(1 344)
3 736
5 173
6 295
7 241
7 184
8 382
7 257
3 700
2 381
(1 140)
(2 655)
38
1 851
4 680
8 079
12 856
15 910
18 058
18 680
15 841
12 928
11 199
10 957
Income to Minority Interest
(59)
(59)
(63)
(70)
(69)
(69)
(67)
(59)
(57)
(56)
(54)
(53)
(56)
(56)
(57)
(59)
(62)
(61)
(61)
(57)
(48)
(49)
(52)
(55)
(68)
(83)
(84)
(69)
(46)
(18)
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
9 156
N/A
9 140
0%
9 171
+0%
9 395
+2%
6 869
-27%
5 018
-27%
2 758
-45%
(1 017)
N/A
(4 428)
-335%
(6 169)
-39%
(7 061)
-14%
(7 030)
+0%
(3 615)
+49%
(1 560)
+57%
(3 929)
-152%
(2 469)
+37%
(855)
+65%
(553)
+35%
4 527
N/A
5 968
+32%
6 257
+5%
7 202
+15%
7 142
-1%
8 337
+17%
7 189
-14%
3 617
-50%
2 297
-36%
(1 209)
N/A
(2 701)
-123%
20
N/A
1 851
+9 155%
4 680
+153%
8 060
+72%
12 856
+60%
15 910
+24%
18 058
+14%
18 620
+3%
15 830
-15%
12 909
-18%
11 171
-13%
10 922
-2%
EPS (Diluted)
7.37
N/A
7.35
0%
7.36
+0%
7.53
+2%
5.51
-27%
4.02
-27%
2.22
-45%
-0.81
N/A
-3.57
-341%
-4.95
-39%
-5.67
-15%
-5.64
+1%
-2.9
+49%
-1.25
+57%
-3.17
-154%
-2.03
+36%
-0.7
+66%
-0.46
+34%
3.83
N/A
5.08
+33%
5.31
+5%
6.27
+18%
6.31
+1%
7.49
+19%
6.4
-15%
3.33
-48%
2.13
-36%
-1.13
N/A
-2.51
-122%
0.01
N/A
1.36
+13 500%
3.5
+157%
6.07
+73%
9.83
+62%
12.27
+25%
14.22
+16%
14.57
+2%
12.93
-11%
10.66
-18%
9.31
-13%
9.06
-3%

See Also

Summary
COP intrinsic value, competitors valuation, and company profile.
DCF Valuation
COP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
COP stock valuation using valuation multiples.
Wall Street Estimates
COP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
COP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.