Coupang Inc
NYSE:CPNG

Watchlist Manager
Coupang Inc Logo
Coupang Inc
NYSE:CPNG
Watchlist
Price: 27.24 USD 1.49% Market Closed
Market Cap: 49.5B USD

Income Statement

Earnings Waterfall
Coupang Inc

Revenue
31.1B USD
Cost of Revenue
-21.8B USD
Gross Profit
9.2B USD
Operating Expenses
-8.7B USD
Operating Income
550m USD
Other Expenses
-294m USD
Net Income
256m USD

Income Statement
Coupang Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
108
106
86
67
45
28
28
27
27
28
35
42
48
67
91
114
140
136
Revenue
11 967
N/A
13 761
+15%
15 625
+14%
17 133
+10%
18 406
+7%
19 316
+5%
19 876
+3%
20 333
+2%
20 583
+1%
21 266
+3%
22 067
+4%
23 149
+5%
24 383
+5%
25 697
+5%
27 182
+6%
28 864
+6%
30 268
+5%
31 062
+3%
Gross Profit
Cost of Revenue
(9 981)
(11 473)
(12 960)
(14 180)
(15 455)
(15 896)
(16 119)
(16 096)
(15 873)
(16 180)
(16 610)
(17 361)
(18 193)
(18 997)
(19 864)
(20 844)
(21 437)
(21 844)
Gross Profit
1 986
N/A
2 289
+15%
2 665
+16%
2 953
+11%
2 951
0%
3 420
+16%
3 757
+10%
4 237
+13%
4 710
+11%
5 086
+8%
5 456
+7%
5 788
+6%
6 190
+7%
6 699
+8%
7 317
+9%
8 020
+10%
8 831
+10%
9 218
+4%
Operating Income
Operating Expenses
(2 502)
(2 998)
(3 510)
(4 181)
(4 445)
(4 852)
(4 742)
(4 829)
(4 822)
(4 886)
(5 041)
(5 363)
(5 717)
(6 235)
(7 007)
(7 680)
(8 395)
(8 668)
Selling, General & Administrative
(2 502)
(2 998)
(3 510)
(3 896)
(4 445)
(4 567)
(4 742)
(4 829)
(4 822)
(4 886)
(5 041)
(5 363)
(5 717)
(6 235)
(7 007)
(7 688)
(8 395)
(8 649)
Other Operating Expenses
0
0
0
(285)
0
(285)
0
0
0
0
0
0
0
0
0
8
0
(19)
Operating Income
(516)
N/A
(710)
-38%
(844)
-19%
(1 228)
-45%
(1 494)
-22%
(1 432)
+4%
(985)
+31%
(592)
+40%
(112)
+81%
201
N/A
415
+107%
425
+2%
473
+11%
464
-2%
311
-33%
340
+9%
436
+28%
550
+26%
Pre-Tax Income
Interest Income Expense
56
(99)
(80)
(61)
(40)
(17)
(12)
2
35
53
81
109
130
134
122
104
76
74
Non-Reccuring Items
0
0
(285)
0
0
0
0
0
0
0
0
0
0
(58)
(77)
(85)
0
0
Gain/Loss on Disposition of Assets
(2)
0
0
0
(8)
0
0
0
(16)
0
0
0
0
0
0
0
0
0
Total Other Income
0
156
140
69
0
(7)
(16)
(1)
0
(14)
(10)
(29)
(19)
(21)
(4)
8
(39)
6
Pre-Tax Income
(463)
N/A
(653)
-41%
(1 069)
-64%
(1 220)
-14%
(1 542)
-26%
(1 456)
+6%
(1 012)
+30%
(591)
+42%
(93)
+84%
240
N/A
486
+103%
505
+4%
584
+16%
519
-11%
351
-32%
366
+4%
473
+29%
630
+33%
Net Income
Tax Provision
0
(0)
(0)
(0)
(1)
(1)
(1)
(8)
1
(32)
(57)
(76)
776
726
644
601
(407)
(426)
Income from Continuing Operations
(463)
(653)
(1 069)
(1 220)
(1 543)
(1 457)
(1 014)
(599)
(92)
208
429
430
1 360
1 245
995
968
66
204
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
29
57
63
88
52
Net Income (Common)
(556)
N/A
(711)
-28%
(1 069)
-50%
(1 220)
-14%
(1 543)
-26%
(1 457)
+6%
(1 014)
+30%
(599)
+41%
(92)
+85%
208
N/A
429
+106%
430
+0%
1 360
+217%
1 274
-6%
1 052
-17%
1 031
-2%
154
-85%
256
+66%
EPS (Diluted)
-0.32
N/A
-0.41
-28%
-0.62
-51%
-0.71
-15%
-1.08
-52%
-0.84
+22%
-0.58
+31%
-0.34
+41%
-0.05
+85%
0.12
N/A
0.24
+100%
0.24
N/A
0.75
+213%
0.7
-7%
0.58
-17%
0.57
-2%
0.08
-86%
0.14
+75%