Coupang Inc
NYSE:CPNG

Watchlist Manager
Coupang Inc Logo
Coupang Inc
NYSE:CPNG
Watchlist
Price: 26 USD 1.44% Market Closed
Market Cap: 47.2B USD

Intrinsic Value

The intrinsic value of one CPNG stock under the Base Case scenario is 21.65 USD. Compared to the current market price of 26 USD, Coupang Inc is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CPNG Intrinsic Value
21.65 USD
Overvaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Coupang Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CPNG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CPNG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Coupang Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Coupang Inc

Current Assets 9.2B
Cash & Short-Term Investments 6.1B
Receivables 484m
Other Current Assets 2.6B
Non-Current Assets 6.8B
PP&E 5.3B
Intangibles 215m
Other Non-Current Assets 1.3B
Efficiency

Free Cash Flow Analysis
Coupang Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Coupang Inc

Revenue
31.1B USD
Cost of Revenue
-21.8B USD
Gross Profit
9.2B USD
Operating Expenses
-8.7B USD
Operating Income
550m USD
Other Expenses
-294m USD
Net Income
256m USD
Fundamental Scores

CPNG Profitability Score
Profitability Due Diligence

Coupang Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Positive 3-Years Revenue Growth
Positive Gross Profit
50/100
Profitability
Score

Coupang Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CPNG Solvency Score
Solvency Due Diligence

Coupang Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
66/100
Solvency
Score

Coupang Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CPNG Price Targets Summary
Coupang Inc

Wall Street analysts forecast CPNG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CPNG is 30.26 USD with a low forecast of 24.24 USD and a high forecast of 36.75 USD.

Lowest
Price Target
24.24 USD
7% Downside
Average
Price Target
30.26 USD
16% Upside
Highest
Price Target
36.75 USD
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Coupang Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CPNG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CPNG Insider Trading
Buy and sell transactions by insiders

CPNG News

Other Videos
What is the Intrinsic Value of one CPNG stock?

The intrinsic value of one CPNG stock under the Base Case scenario is 21.65 USD.

Is CPNG stock undervalued or overvalued?

Compared to the current market price of 26 USD, Coupang Inc is Overvalued by 17%.

Back to Top