Coupang Inc banner

Coupang Inc
NYSE:CPNG

Watchlist Manager
Coupang Inc Logo
Coupang Inc
NYSE:CPNG
Watchlist
Price: 18.31 USD 1.44% Market Closed
Market Cap: $33.4B

Relative Value

The Relative Value of one CPNG stock under the Base Case scenario is 20 USD. Compared to the current market price of 18.31 USD, Coupang Inc is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPNG Relative Value
Base Case
20 USD
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CPNG Competitors Multiples
Coupang Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Coupang Inc
NYSE:CPNG
33.4B USD 1 85.5 22 36.2
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.1 28.3 14.7 26.7
ZA
Naspers Ltd
JSE:NPN
716.2B ZAR 5.7 7.8 166.9 166.9
CN
Alibaba Group Holding Ltd
NYSE:BABA
368.3B USD 2.5 20.3 21 21
CN
PDD Holdings Inc
NASDAQ:PDD
144.2B USD 2.4 9.8 6.3 6.3
NL
Prosus NV
AEX:PRX
104.1B EUR 18 9.2 514.3 514.3
UY
MercadoLibre Inc
BMV:MELIN
1.7T MXN 3.8 48 25 30.9
AR
Mercadolibre Inc
NASDAQ:MELI
100.8B USD 3.8 48.5 25.3 31.3
US
DoorDash Inc
NASDAQ:DASH
75B USD 6 87.2 56 106.1
CN
Meituan
HKEX:3690
501.4B HKD 1.2 -224.3 -130.4 -130.4
CN
JD.Com Inc
HKEX:9618
336.7B HKD 0.2 9.3 9.2 9.2
P/E Multiple
Earnings Growth PEG
KR
Coupang Inc
NYSE:CPNG
Average P/E: 35.4
85.5
114%
0.8
US
Amazon.com Inc
NASDAQ:AMZN
28.3
21%
1.3
ZA
N
Naspers Ltd
JSE:NPN
7.8
2%
3.9
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.3
15%
1.4
CN
PDD Holdings Inc
NASDAQ:PDD
9.8
9%
1.1
NL
Prosus NV
AEX:PRX
9.2
3%
3.1
UY
MercadoLibre Inc
BMV:MELIN
48
32%
1.5
AR
Mercadolibre Inc
NASDAQ:MELI
48.5
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
87.2
163%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -224.3
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.3
10%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Coupang Inc
NYSE:CPNG
Average EV/EBITDA: 86.1
22
56%
0.4
US
Amazon.com Inc
NASDAQ:AMZN
14.7
30%
0.5
ZA
N
Naspers Ltd
JSE:NPN
166.9
64%
2.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
21
12%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
6.3
12%
0.5
NL
Prosus NV
AEX:PRX
514.3
75%
6.9
UY
MercadoLibre Inc
BMV:MELIN
25
31%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
25.3
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
56
101%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -130.4
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.2
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Coupang Inc
NYSE:CPNG
Average EV/EBIT: 94.9
36.2
74%
0.5
US
Amazon.com Inc
NASDAQ:AMZN
26.7
25%
1.1
ZA
N
Naspers Ltd
JSE:NPN
166.9
111%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
21
11%
1.9
CN
PDD Holdings Inc
NASDAQ:PDD
6.3
13%
0.5
NL
Prosus NV
AEX:PRX
514.3
97%
5.3
UY
MercadoLibre Inc
BMV:MELIN
30.9
32%
1
AR
Mercadolibre Inc
NASDAQ:MELI
31.3
32%
1
US
D
DoorDash Inc
NASDAQ:DASH
106.1
280%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -130.4
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.2
4%
2.3