Coupang Inc banner

Coupang Inc
NYSE:CPNG

Watchlist Manager
Coupang Inc Logo
Coupang Inc
NYSE:CPNG
Watchlist
Price: 18.88 USD 3.4%
Market Cap: $34.5B

Multiples-Based Value

The Multiples-Based Value for Coupang Inc (CPNG) under the Base Case is 20.07 USD. Compared with the current market price of 18.88 USD, the stock appears Undervalued by 6%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPNG Multiples-Based Value
Base Case
20.07 USD
Undervaluation 6%
Multiples-Based Value
Price $18.88
Worst Case
Base Case
Best Case

Multiples Across Competitors

CPNG Competitors Multiples
Coupang Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Coupang Inc
NYSE:CPNG
33.3B USD 1 165.5 30 62.9
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.1 28.8 14.9 27.2
ZA
Naspers Ltd
JSE:NPN
667.3B ZAR 5.3 7.3 155.1 155.1
CN
Alibaba Group Holding Ltd
NYSE:BABA
291B USD 2 22.2 22.4 22.4
CN
PDD Holdings Inc
NASDAQ:PDD
139.7B USD 2.4 9.8 6.2 6.2
NL
Prosus NV
AEX:PRX
92.7B EUR 15.9 8.1 463.4 463.4
UY
MercadoLibre Inc
BMV:MELIN
1.5T MXN 3.1 45.1 22 27.6
AR
Mercadolibre Inc
NASDAQ:MELI
81.7B USD 3 43.7 21.3 26.7
CN
Meituan
HKEX:3690
514.6B HKD 1.2 -225.3 -131.5 -131.5
US
DoorDash Inc
NASDAQ:DASH
64.3B USD 4.8 69.8 42.5 85.6
CN
JD.Com Inc
HKEX:9618
359.3B HKD 0.2 16.1 44.8 44.8
P/E Multiple
Earnings Growth PEG
KR
Coupang Inc
NYSE:CPNG
Average P/E: 41.6
165.5
106%
1.6
US
Amazon.com Inc
NASDAQ:AMZN
28.8
19%
1.5
ZA
N
Naspers Ltd
JSE:NPN
7.3
2%
3.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.2
15%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
9.8
9%
1.1
NL
Prosus NV
AEX:PRX
8.1
4%
2
UY
MercadoLibre Inc
BMV:MELIN
45.1
40%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
43.7
41%
1.1
CN
Meituan
HKEX:3690
Negative Multiple: -225.3
0%
N/A
US
D
DoorDash Inc
NASDAQ:DASH
69.8
47%
1.5
CN
JD.Com Inc
HKEX:9618
16.1
37%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Coupang Inc
NYSE:CPNG
Average EV/EBITDA: 82.3
30
55%
0.5
US
Amazon.com Inc
NASDAQ:AMZN
14.9
30%
0.5
ZA
N
Naspers Ltd
JSE:NPN
155.1
64%
2.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.4
12%
1.9
CN
PDD Holdings Inc
NASDAQ:PDD
6.2
12%
0.5
NL
Prosus NV
AEX:PRX
463.4
75%
6.2
UY
MercadoLibre Inc
BMV:MELIN
22
32%
0.7
AR
Mercadolibre Inc
NASDAQ:MELI
21.3
32%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -131.5
3%
N/A
US
D
DoorDash Inc
NASDAQ:DASH
42.5
61%
0.7
CN
JD.Com Inc
HKEX:9618
44.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Coupang Inc
NYSE:CPNG
Average EV/EBIT: 92.2
62.9
75%
0.8
US
Amazon.com Inc
NASDAQ:AMZN
27.2
26%
1
ZA
N
Naspers Ltd
JSE:NPN
155.1
111%
1.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.4
10%
2.2
CN
PDD Holdings Inc
NASDAQ:PDD
6.2
13%
0.5
NL
Prosus NV
AEX:PRX
463.4
94%
4.9
UY
MercadoLibre Inc
BMV:MELIN
27.6
31%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
26.7
31%
0.9
CN
Meituan
HKEX:3690
Negative Multiple: -131.5
0%
N/A
US
D
DoorDash Inc
NASDAQ:DASH
85.6
65%
1.3
CN
JD.Com Inc
HKEX:9618
44.8
136%
0.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett