Coupang Inc
NYSE:CPNG

Watchlist Manager
Coupang Inc Logo
Coupang Inc
NYSE:CPNG
Watchlist
Price: 25.96 USD -0.38%
Market Cap: 47.4B USD

Relative Value

The Relative Value of one CPNG stock under the Base Case scenario is hidden USD. Compared to the current market price of 25.96 USD, Coupang Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPNG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
59
vs Industry
19
Median 3Y
1.4
Median 5Y
1.5
Industry
0.6
Forward
1.3
vs History
25
vs Industry
1
Median 3Y
70.7
Median 5Y
31.3
Industry
17
Forward
133.7
vs History
33
vs Industry
11
Median 3Y
20.8
Median 5Y
15.8
Industry
8.6
vs History
30
vs Industry
11
Median 3Y
26.6
Median 5Y
15.6
Industry
17.3
vs History
74
vs Industry
4
Median 3Y
10.5
Median 5Y
11.2
Industry
1.7
vs History
61
vs Industry
23
Median 3Y
1.3
Median 5Y
1.3
Industry
0.7
Forward
1.2
vs History
84
vs Industry
22
Median 3Y
4.9
Median 5Y
5.2
Industry
2.3
vs History
57
vs Industry
5
Median 3Y
42.2
Median 5Y
37.4
Industry
8.5
Forward
26
vs History
52
vs Industry
3
Median 3Y
68.3
Median 5Y
56.7
Industry
13.2
Forward
49
vs History
33
vs Industry
14
Median 3Y
18.6
Median 5Y
14
Industry
10.1
vs History
30
vs Industry
10
Median 3Y
28.2
Median 5Y
14.3
Industry
14.4
vs History
72
vs Industry
2
Median 3Y
9.8
Median 5Y
11.4
Industry
1.1

Multiples Across Competitors

CPNG Competitors Multiples
Coupang Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Coupang Inc
NYSE:CPNG
47.3B USD 1.4 121.3 32.9 54.2
US
Amazon.com Inc
NASDAQ:AMZN
2.5T USD 3.5 32.1 17.5 31.6
ZA
Naspers Ltd
JSE:NPN
828.1B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
371B USD 2.6 20.9 21.6 21.6
CN
PDD Holdings Inc
NASDAQ:PDD
160.4B USD 2.7 11.1 7.7 7.7
NL
Prosus NV
AEX:PRX
126.2B EUR 23.9 11.9 763.8 763.8
AR
Mercadolibre Inc
NASDAQ:MELI
102.3B USD 3.9 49.2 25.7 31.7
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 3.8 48.1 25.1 31
US
DoorDash Inc
NASDAQ:DASH
94.7B USD 7.5 109.5 70.8 134.1
CN
Meituan
HKEX:3690
620.3B HKD 1.6 -283.2 -176.1 -176.1
CN
JD.Com Inc
HKEX:9618
363.4B HKD 0.3 10.2 10.9 10.9
P/S Multiple
Revenue Growth P/S to Growth
KR
Coupang Inc
NYSE:CPNG
Average P/S: 5.1
1.4
16%
0.1
US
Amazon.com Inc
NASDAQ:AMZN
3.5
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
17%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.6
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.7
13%
0.2
NL
Prosus NV
AEX:PRX
23.9
24%
1
AR
Mercadolibre Inc
NASDAQ:MELI
3.9
30%
0.1
UY
MercadoLibre Inc
BMV:MELIN
3.8
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.5
27%
0.3
CN
Meituan
HKEX:3690
1.6
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
9%
0
P/E Multiple
Earnings Growth PEG
KR
Coupang Inc
NYSE:CPNG
Average P/E: 46
121.3
121%
1
US
Amazon.com Inc
NASDAQ:AMZN
32.1
21%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.9
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
11.1
10%
1.1
NL
Prosus NV
AEX:PRX
11.9
3%
4
AR
Mercadolibre Inc
NASDAQ:MELI
49.2
32%
1.5
UY
MercadoLibre Inc
BMV:MELIN
48.1
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
109.5
161%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -283.2
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.2
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Coupang Inc
NYSE:CPNG
Average EV/EBITDA: 108.4
32.9
57%
0.6
US
Amazon.com Inc
NASDAQ:AMZN
17.5
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
63%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.6
13%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
7.7
13%
0.6
NL
Prosus NV
AEX:PRX
763.8
110%
6.9
AR
Mercadolibre Inc
NASDAQ:MELI
25.7
31%
0.8
UY
MercadoLibre Inc
BMV:MELIN
25.1
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
70.8
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -176.1
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.9
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Coupang Inc
NYSE:CPNG
Average EV/EBIT: 120.7
54.2
78%
0.7
US
Amazon.com Inc
NASDAQ:AMZN
31.6
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
110%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.6
14%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
7.7
13%
0.6
NL
Prosus NV
AEX:PRX
763.8
97%
7.9
AR
Mercadolibre Inc
NASDAQ:MELI
31.7
31%
1
UY
MercadoLibre Inc
BMV:MELIN
31
31%
1
US
D
DoorDash Inc
NASDAQ:DASH
134.1
279%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -176.1
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.9
5%
2.2