Coupang Inc banner

Coupang Inc
NYSE:CPNG

Watchlist Manager
Coupang Inc Logo
Coupang Inc
NYSE:CPNG
Watchlist
Price: 19.42 USD 3.79%
Market Cap: $35.5B

Relative Value

The Relative Value of one CPNG stock under the Base Case scenario is 19.84 USD. Compared to the current market price of 19.42 USD, Coupang Inc is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPNG Relative Value
Base Case
19.84 USD
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CPNG Competitors Multiples
Coupang Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Coupang Inc
NYSE:CPNG
35.8B USD 1 90.6 23.5 38.7
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.1 28.9 15 27.3
ZA
Naspers Ltd
JSE:NPN
693.8B ZAR 5.5 7.6 162.2 162.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
343.9B USD 2.3 18.8 19.3 19.3
CN
PDD Holdings Inc
NASDAQ:PDD
147.7B USD 2.4 9.9 6.4 6.4
NL
Prosus NV
AEX:PRX
103.9B EUR 17.7 9 512.5 512.5
AR
Mercadolibre Inc
NASDAQ:MELI
88.4B USD 3.4 42.8 22.3 27.5
UY
MercadoLibre Inc
BMV:MELIN
1.5T MXN 3.4 42.6 22.2 27.4
US
DoorDash Inc
NASDAQ:DASH
77B USD 5.6 81.7 49.7 100.1
CN
Meituan
HKEX:3690
497.2B HKD 1.2 -219.9 -127.3 -127.3
CN
JD.Com Inc
HKEX:9618
332.3B HKD 0.2 9.1 8.8 8.8
P/S Multiple
Revenue Growth P/S to Growth
KR
Coupang Inc
NYSE:CPNG
Average P/S: 4.2
1
15%
0.1
US
Amazon.com Inc
NASDAQ:AMZN
3.1
13%
0.2
ZA
N
Naspers Ltd
JSE:NPN
5.5
24%
0.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.3
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.4
13%
0.2
NL
Prosus NV
AEX:PRX
17.7
28%
0.6
AR
Mercadolibre Inc
NASDAQ:MELI
3.4
30%
0.1
UY
MercadoLibre Inc
BMV:MELIN
3.4
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
5.6
23%
0.2
CN
Meituan
HKEX:3690
1.2
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
9%
0
P/E Multiple
Earnings Growth PEG
KR
Coupang Inc
NYSE:CPNG
Average P/E: 34.1
90.6
114%
0.8
US
Amazon.com Inc
NASDAQ:AMZN
28.9
21%
1.4
ZA
N
Naspers Ltd
JSE:NPN
7.6
2%
3.8
CN
Alibaba Group Holding Ltd
NYSE:BABA
18.8
15%
1.3
CN
PDD Holdings Inc
NASDAQ:PDD
9.9
9%
1.1
NL
Prosus NV
AEX:PRX
9
3%
3
AR
Mercadolibre Inc
NASDAQ:MELI
42.8
32%
1.3
UY
MercadoLibre Inc
BMV:MELIN
42.6
32%
1.3
US
D
DoorDash Inc
NASDAQ:DASH
81.7
69%
1.2
CN
Meituan
HKEX:3690
Negative Multiple: -219.9
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.1
10%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Coupang Inc
NYSE:CPNG
Average EV/EBITDA: 84.2
23.5
56%
0.4
US
Amazon.com Inc
NASDAQ:AMZN
15
30%
0.5
ZA
N
Naspers Ltd
JSE:NPN
162.2
64%
2.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
19.3
12%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
6.4
12%
0.5
NL
Prosus NV
AEX:PRX
512.5
75%
6.8
AR
Mercadolibre Inc
NASDAQ:MELI
22.3
31%
0.7
UY
MercadoLibre Inc
BMV:MELIN
22.2
31%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
49.7
63%
0.8
CN
Meituan
HKEX:3690
Negative Multiple: -127.3
5%
N/A
CN
JD.Com Inc
HKEX:9618
8.8
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Coupang Inc
NYSE:CPNG
Average EV/EBIT: 93
38.7
74%
0.5
US
Amazon.com Inc
NASDAQ:AMZN
27.3
25%
1.1
ZA
N
Naspers Ltd
JSE:NPN
162.2
111%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
19.3
11%
1.8
CN
PDD Holdings Inc
NASDAQ:PDD
6.4
13%
0.5
NL
Prosus NV
AEX:PRX
512.5
97%
5.3
AR
Mercadolibre Inc
NASDAQ:MELI
27.5
32%
0.9
UY
MercadoLibre Inc
BMV:MELIN
27.4
32%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
100.1
75%
1.3
CN
Meituan
HKEX:3690
Negative Multiple: -127.3
1%
N/A
CN
JD.Com Inc
HKEX:9618
8.8
4%
2.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett