Coupang Inc
NYSE:CPNG

Watchlist Manager
Coupang Inc Logo
Coupang Inc
NYSE:CPNG
Watchlist
Price: 26 USD 1.44% Market Closed
Market Cap: 47.2B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CPNG stock under the Base Case scenario is 21.36 USD. Compared to the current market price of 26 USD, Coupang Inc is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPNG Relative Value
Base Case
21.36 USD
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
40
vs Industry
19
Median 3Y
1.4
Median 5Y
1.5
Industry
0.5
Forward
1.3
More Details
183.5
P/E
P/E
Price to Earnings
183.5
vs History
5
vs Industry
1
Median 3Y
35.9
Median 5Y
19.8
Industry
16.8
Forward
62.4
More Details
23.2
P/OCF
P/OCF
Price to OCF
23.2
vs History
17
vs Industry
11
Median 3Y
16.9
Median 5Y
11.3
Industry
8.1
More Details
40.7
P/FCFE
P/FCFE
Price to FCFE
40.7
vs History
11
vs Industry
11
Median 3Y
20.5
Median 5Y
12.8
Industry
16.1
More Details
10.7
P/B
P/B
Price to Book Value
10.7
vs History
61
vs Industry
4
Median 3Y
10.8
Median 5Y
11.1
Industry
1.6
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
42
vs Industry
23
Median 3Y
1.2
Median 5Y
1.3
Industry
0.7
Forward
1.2
More Details
4.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.6
vs History
71
vs Industry
22
Median 3Y
5
Median 5Y
5.3
Industry
2.3
More Details
42
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
42
vs History
34
vs Industry
5
Median 3Y
41.8
Median 5Y
35.5
Industry
8.4
Forward
21.7
More Details
77.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
77.1
vs History
26
vs Industry
3
Median 3Y
64.6
Median 5Y
47.6
Industry
12.6
Forward
32.2
More Details
20.9
EV/OCF
EV/OCF
Enterprise Value to OCF
20.9
vs History
17
vs Industry
14
Median 3Y
15.2
Median 5Y
9.6
Industry
9.3
More Details
41.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
41.7
vs History
11
vs Industry
10
Median 3Y
21.9
Median 5Y
12.4
Industry
13.1
More Details
10.2
EV/IC
EV/IC
Enterprise Value to IC
10.2
vs History
55
vs Industry
2
Median 3Y
10
Median 5Y
11.5
Industry
1.1
More Details

Multiples Across Competitors

CPNG Competitors Multiples
Coupang Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Coupang Inc
NYSE:CPNG
47B USD 1.5 183.5 42 77.1
US
Amazon.com Inc
NASDAQ:AMZN
2T USD 3.2 31.1 15.8 28
ZA
Naspers Ltd
JSE:NPN
1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
299.1B USD 2.2 18 14.5 14.5
CN
PDD Holdings Inc
NASDAQ:PDD
152.3B USD 2.8 9.8 7.1 7.1
AR
Mercadolibre Inc
NASDAQ:MELI
123.7B USD 6 64.7 36.8 45.4
UY
MercadoLibre Inc
BMV:MELIN
2.4T MXN 6 65 36.9 45.6
NL
Prosus NV
AEX:PRX
103.4B EUR 19.8 14.9 2 911.9 2 911.9
CN
Meituan
HKEX:3690
852.5B HKD 2.3 22.1 20.2 20.2
US
DoorDash Inc
NASDAQ:DASH
82.4B USD 7.3 243 91.9 292.2
CN
JD.Com Inc
HKEX:9618
381.7B HKD 0.3 8.6 4.7 4.7
P/S Multiple
Revenue Growth P/S to Growth
KR
Coupang Inc
NYSE:CPNG
Average P/S: 5.1
1.5
14%
0.1
US
Amazon.com Inc
NASDAQ:AMZN
3.2
10%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.2
8%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.8
18%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
6
24%
0.2
UY
MercadoLibre Inc
BMV:MELIN
6
24%
0.2
NL
Prosus NV
AEX:PRX
19.8
14%
1.4
CN
Meituan
HKEX:3690
2.3
16%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.3
19%
0.4
CN
JD.Com Inc
HKEX:9618
0.3
7%
0
P/E Multiple
Earnings Growth PEG
KR
Coupang Inc
NYSE:CPNG
Average P/E: 66.1
183.5
136%
1.3
US
Amazon.com Inc
NASDAQ:AMZN
31.1
19%
1.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
18
37%
0.5
CN
PDD Holdings Inc
NASDAQ:PDD
9.8
16%
0.6
AR
Mercadolibre Inc
NASDAQ:MELI
64.7
32%
2
UY
MercadoLibre Inc
BMV:MELIN
65
32%
2
NL
Prosus NV
AEX:PRX
14.9
18%
0.8
CN
Meituan
HKEX:3690
22.1
29%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
243
170%
1.4
CN
JD.Com Inc
HKEX:9618
8.6
15%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Coupang Inc
NYSE:CPNG
Average EV/EBITDA: 318.2
42
61%
0.7
US
Amazon.com Inc
NASDAQ:AMZN
15.8
26%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
205%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.5
17%
0.9
CN
PDD Holdings Inc
NASDAQ:PDD
7.1
22%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
36.8
29%
1.3
UY
MercadoLibre Inc
BMV:MELIN
36.9
29%
1.3
NL
Prosus NV
AEX:PRX
2 911.9
N/A N/A
CN
Meituan
HKEX:3690
20.2
41%
0.5
US
D
DoorDash Inc
NASDAQ:DASH
91.9
97%
0.9
CN
JD.Com Inc
HKEX:9618
4.7
26%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Coupang Inc
NYSE:CPNG
Average EV/EBIT: 344.7
77.1
83%
0.9
US
Amazon.com Inc
NASDAQ:AMZN
28
21%
1.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.5
21%
0.7
CN
PDD Holdings Inc
NASDAQ:PDD
7.1
27%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
45.4
32%
1.4
UY
MercadoLibre Inc
BMV:MELIN
45.6
32%
1.4
NL
Prosus NV
AEX:PRX
2 911.9
N/A N/A
CN
Meituan
HKEX:3690
20.2
34%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
292.2
294%
1
CN
JD.Com Inc
HKEX:9618
4.7
15%
0.3

See Also

Summary
CPNG intrinsic value, competitors valuation, and company profile.
DCF Valuation
CPNG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CPNG stock valuation using valuation multiples.
Wall Street Estimates
CPNG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CPNG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.