Capri Holdings Ltd
NYSE:CPRI

Watchlist Manager
Capri Holdings Ltd Logo
Capri Holdings Ltd
NYSE:CPRI
Watchlist
Price: 25.25 USD -0.55% Market Closed
Market Cap: 3B USD

Relative Value

The Relative Value of one CPRI stock under the Base Case scenario is hidden USD. Compared to the current market price of 25.25 USD, Capri Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPRI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
61
Median 3Y
0.8
Median 5Y
1
Industry
1
Forward
0.9
vs History
vs Industry
31
Median 3Y
-1.8
Median 5Y
6.6
Industry
17.9
Forward
18.4
vs History
0
vs Industry
49
Median 3Y
10.6
Median 5Y
10.6
Industry
10.2
vs History
vs Industry
39
Median 3Y
-11.1
Median 5Y
5.3
Industry
18.2
vs History
vs Industry
22
Median 3Y
2.7
Median 5Y
2.8
Industry
1.3
vs History
58
vs Industry
53
Median 3Y
1.1
Median 5Y
1.3
Industry
1.2
Forward
1.3
vs History
55
vs Industry
72
Median 3Y
1.7
Median 5Y
1.9
Industry
4
vs History
0
vs Industry
30
Median 3Y
11
Median 5Y
10.5
Industry
9.8
Forward
18.5
vs History
4
vs Industry
13
Median 3Y
17.3
Median 5Y
15.3
Industry
13.3
Forward
42.3
vs History
0
vs Industry
42
Median 3Y
13.9
Median 5Y
12.4
Industry
11.4
vs History
0
vs Industry
33
Median 3Y
23.5
Median 5Y
16.5
Industry
15.1
vs History
61
vs Industry
56
Median 3Y
0.9
Median 5Y
1
Industry
1

Multiples Across Competitors

CPRI Competitors Multiples
Capri Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Capri Holdings Ltd
NYSE:CPRI
3B USD 0.8 -2.6 19.5 57.3
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
313.3B EUR 3.8 28.5 12.9 18.7
FR
Hermes International SCA
PAR:RMS
220.4B EUR 14 49.2 28.6 32.7
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
126.7B EUR 4.7 53.2 20.1 38.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
99B CHF 4.8 25.9 22.1 22.1
FR
Christian Dior SE
PAR:CDI
105.9B EUR 1.3 23.2 4.9 7.1
FR
Kering SA
PAR:KER
37.1B EUR 2.4 50.9 12.7 28.3
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.2 84.7 51.8 57.9
DE
Adidas AG
XETRA:ADS
29.5B EUR 1.2 24.2 10.2 16.4
CN
ANTA Sports Products Ltd
HKEX:2020
228.8B HKD 2.7 13.9 11.2 11.2
P/E Multiple
Earnings Growth PEG
UK
Capri Holdings Ltd
NYSE:CPRI
Average P/E: 39.3
Negative Multiple: -2.6
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
28.5
3%
9.5
FR
Hermes International SCA
PAR:RMS
49.2
8%
6.1
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
53.2
22%
2.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
25.9
17%
1.5
FR
Christian Dior SE
PAR:CDI
23.2
N/A N/A
FR
Kering SA
PAR:KER
50.9
8%
6.4
IN
Titan Company Ltd
NSE:TITAN
84.7
29%
2.9
DE
Adidas AG
XETRA:ADS
24.2
45%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.9
3%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Capri Holdings Ltd
NYSE:CPRI
Average EV/EBITDA: 19.4
19.5
15%
1.3
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.9
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.6
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.1
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.1
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.9
N/A N/A
FR
Kering SA
PAR:KER
12.7
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
51.8
25%
2.1
DE
Adidas AG
XETRA:ADS
10.2
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Capri Holdings Ltd
NYSE:CPRI
Average EV/EBIT: 29
57.3
65%
0.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.7
2%
9.3
FR
Hermes International SCA
PAR:RMS
32.7
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
38.1
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.1
10%
2.2
FR
Christian Dior SE
PAR:CDI
7.1
N/A N/A
FR
Kering SA
PAR:KER
28.3
1%
28.3
IN
Titan Company Ltd
NSE:TITAN
57.9
26%
2.2
DE
Adidas AG
XETRA:ADS
16.4
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
11%
1