
Crescent Energy Co
NYSE:CRGY

Intrinsic Value
The intrinsic value of one
CRGY
stock under the Base Case scenario is
17.57
USD.
Compared to the current market price of 8.56 USD,
Crescent Energy Co
is
Undervalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Crescent Energy Co
Fundamental Analysis


Revenue & Expenses Breakdown
Crescent Energy Co
Balance Sheet Decomposition
Crescent Energy Co
Current Assets | 679.3m |
Cash & Short-Term Investments | 6.3m |
Receivables | 612.8m |
Other Current Assets | 60.2m |
Non-Current Assets | 9.2B |
Long-Term Investments | 13.9m |
PP&E | 9.1B |
Other Non-Current Assets | 112.6m |
Free Cash Flow Analysis
Crescent Energy Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Crescent Energy Co
Revenue
|
3.2B
USD
|
Cost of Revenue
|
-1.4B
USD
|
Gross Profit
|
1.8B
USD
|
Operating Expenses
|
-1.3B
USD
|
Operating Income
|
557.4m
USD
|
Other Expenses
|
-649.9m
USD
|
Net Income
|
-92.6m
USD
|
CRGY Profitability Score
Profitability Due Diligence
Crescent Energy Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Crescent Energy Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
CRGY Solvency Score
Solvency Due Diligence
Crescent Energy Co's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Score
Crescent Energy Co's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CRGY Price Targets Summary
Crescent Energy Co
According to Wall Street analysts, the average 1-year price target for
CRGY
is 14.84 USD
with a low forecast of 8.18 USD and a high forecast of 22.05 USD.
Dividends
Current shareholder yield for CRGY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CRGY
stock under the Base Case scenario is
17.57
USD.
Compared to the current market price of 8.56 USD,
Crescent Energy Co
is
Undervalued by 51%.