Crescent Energy Co
NYSE:CRGY

Watchlist Manager
Crescent Energy Co Logo
Crescent Energy Co
NYSE:CRGY
Watchlist
Price: 8.5 USD 2.41% Market Closed
Market Cap: 2.2B USD

Intrinsic Value

The intrinsic value of one CRGY stock under the Base Case scenario is 25.81 USD. Compared to the current market price of 8.5 USD, Crescent Energy Co is Undervalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CRGY Intrinsic Value
25.81 USD
Undervaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Crescent Energy Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about CRGY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CRGY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Crescent Energy Co.

Explain Valuation
Compare CRGY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CRGY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Crescent Energy Co

Current Assets 702.7m
Cash & Short-Term Investments 3.5m
Receivables 524.6m
Other Current Assets 174.5m
Non-Current Assets 9B
Long-Term Investments 13.8m
PP&E 8.9B
Other Non-Current Assets 110.3m
Current Liabilities 864.2m
Accounts Payable 107.1m
Accrued Liabilities 655.1m
Other Current Liabilities 102.1m
Non-Current Liabilities 4.4B
Long-Term Debt 3.2B
Other Non-Current Liabilities 1.1B
Efficiency

Free Cash Flow Analysis
Crescent Energy Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Crescent Energy Co

Revenue
3.6B USD
Cost of Revenue
-1.5B USD
Gross Profit
2.1B USD
Operating Expenses
-1.4B USD
Operating Income
611.3m USD
Other Expenses
-587.8m USD
Net Income
23.5m USD
Fundamental Scores

CRGY Profitability Score
Profitability Due Diligence

Crescent Energy Co's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Healthy Operating Margin
46/100
Profitability
Score

Crescent Energy Co's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

CRGY Solvency Score
Solvency Due Diligence

Crescent Energy Co's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
29/100
Solvency
Score

Crescent Energy Co's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRGY Price Targets Summary
Crescent Energy Co

Wall Street analysts forecast CRGY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CRGY is 14.47 USD with a low forecast of 12.12 USD and a high forecast of 16.8 USD.

Lowest
Price Target
12.12 USD
43% Upside
Average
Price Target
14.47 USD
70% Upside
Highest
Price Target
16.8 USD
98% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CRGY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CRGY Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CRGY stock?

The intrinsic value of one CRGY stock under the Base Case scenario is 25.81 USD.

Is CRGY stock undervalued or overvalued?

Compared to the current market price of 8.5 USD, Crescent Energy Co is Undervalued by 67%.

Back to Top