Crescent Energy Co
NYSE:CRGY

Watchlist Manager
Crescent Energy Co Logo
Crescent Energy Co
NYSE:CRGY
Watchlist
Price: 8.56 USD 2.27% Market Closed
Market Cap: 2.2B USD

Relative Value

The Relative Value of one CRGY stock under the Base Case scenario is 21.64 USD. Compared to the current market price of 8.56 USD, Crescent Energy Co is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRGY Relative Value
Base Case
21.64 USD
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
48
vs Industry
53
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
Forward
0.6
vs History
vs Industry
7
Median 3Y
7.3
Median 5Y
-23.7
Industry
10.3
Forward
5.2
vs History
86
vs Industry
44
Median 3Y
2.1
Median 5Y
2.2
Industry
4.8
vs History
vs Industry
2
Median 3Y
3.6
Median 5Y
3.6
Industry
10
vs History
93
vs Industry
46
Median 3Y
1.3
Median 5Y
1.3
Industry
1.1
vs History
16
vs Industry
42
Median 3Y
1.4
Median 5Y
1.4
Industry
1.8
Forward
1.6
vs History
16
vs Industry
47
Median 3Y
2.6
Median 5Y
2.2
Industry
4.4
vs History
44
vs Industry
37
Median 3Y
3.4
Median 5Y
3.4
Industry
5.9
Forward
2.7
vs History
16
vs Industry
16
Median 3Y
6.2
Median 5Y
4
Industry
8.5
Forward
7.6
vs History
51
vs Industry
35
Median 3Y
4.2
Median 5Y
4.3
Industry
6.3
vs History
vs Industry
11
Median 3Y
-8.3
Median 5Y
-9
Industry
10.5
vs History
32
vs Industry
53
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

CRGY Competitors Multiples
Crescent Energy Co Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crescent Energy Co
NYSE:CRGY
2.2B USD 0.7 -23.9 3.6 10.4
US
Conocophillips
NYSE:COP
113B USD 2.1 12.3 5.9 10.4
CN
CNOOC Ltd
SSE:600938
683.3B CNY 1.6 5.1 3 3
CA
Canadian Natural Resources Ltd
TSX:CNQ
89.4B CAD 2.5 14.6 6.5 11
US
EOG Resources Inc
NYSE:EOG
61.3B USD 2.6 10.1 4.8 7.2
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
40.9B USD 3.3 18.4 7.4 12.1
US
Diamondback Energy Inc
NASDAQ:FANG
40.1B USD 3.6 12.1 6.9 11.1
US
EQT Corp
NYSE:EQT
33.3B USD 5.9 90.2 15.7 126.3
US
Texas Pacific Land Corp
NYSE:TPL
29.9B USD 42.4 65.9 52.3 54.8
US
Continental Resources Inc
F:C5L
25.8B EUR 3.3 8.1 4.7 6.4