Carter's Inc
NYSE:CRI
Balance Sheet
Balance Sheet Decomposition
Carter's Inc
Current Assets | 1.1B |
Cash & Short-Term Investments | 351.2m |
Receivables | 183.8m |
Other Current Assets | 566.3m |
Non-Current Assets | 1.3B |
Long-Term Investments | 17.3m |
PP&E | 711.5m |
Intangibles | 536m |
Other Non-Current Assets | 12.6m |
Current Liabilities | 511.9m |
Accounts Payable | 242.1m |
Accrued Liabilities | 227.8m |
Other Current Liabilities | 41.9m |
Non-Current Liabilities | 1B |
Long-Term Debt | 497.4m |
Other Non-Current Liabilities | 524.1m |
Balance Sheet
Carter's Inc
Jan-2015 | Jan-2016 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
341
|
381
|
299
|
179
|
170
|
214
|
1 102
|
984
|
212
|
351
|
|
Cash Equivalents |
341
|
381
|
299
|
179
|
170
|
214
|
1 102
|
984
|
212
|
351
|
|
Total Receivables |
185
|
208
|
203
|
241
|
258
|
251
|
187
|
231
|
199
|
184
|
|
Accounts Receivables |
162
|
208
|
173
|
241
|
232
|
228
|
169
|
215
|
179
|
159
|
|
Other Receivables |
23
|
0
|
29
|
0
|
26
|
23
|
18
|
16
|
20
|
25
|
|
Inventory |
445
|
470
|
488
|
549
|
574
|
594
|
599
|
648
|
745
|
537
|
|
Other Current Assets |
71
|
72
|
68
|
53
|
40
|
49
|
58
|
36
|
34
|
29
|
|
Total Current Assets |
1 042
|
1 131
|
1 057
|
1 021
|
1 043
|
1 108
|
1 946
|
1 900
|
1 189
|
1 101
|
|
PP&E Net |
333
|
372
|
386
|
378
|
350
|
1 007
|
855
|
704
|
682
|
712
|
|
PP&E Gross |
333
|
372
|
386
|
378
|
350
|
1 007
|
855
|
704
|
682
|
712
|
|
Accumulated Depreciation |
245
|
291
|
346
|
404
|
449
|
524
|
584
|
529
|
570
|
616
|
|
Intangible Assets |
317
|
311
|
309
|
414
|
410
|
376
|
345
|
342
|
329
|
325
|
|
Goodwill |
182
|
175
|
176
|
230
|
227
|
229
|
212
|
212
|
209
|
211
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
15
|
17
|
|
Other Long-Term Assets |
19
|
16
|
19
|
28
|
28
|
33
|
34
|
13
|
15
|
13
|
|
Other Assets |
182
|
175
|
176
|
230
|
227
|
229
|
212
|
212
|
209
|
211
|
|
Total Assets |
1 893
N/A
|
2 004
+6%
|
1 947
-3%
|
2 071
+6%
|
2 059
-1%
|
2 753
+34%
|
3 393
+23%
|
3 188
-6%
|
2 440
-23%
|
2 379
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
150
|
158
|
158
|
182
|
199
|
184
|
472
|
407
|
264
|
242
|
|
Accrued Liabilities |
98
|
101
|
119
|
133
|
111
|
269
|
260
|
265
|
220
|
228
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
4
|
0
|
16
|
17
|
23
|
60
|
45
|
45
|
42
|
|
Total Current Liabilities |
248
|
263
|
278
|
331
|
327
|
476
|
793
|
717
|
529
|
512
|
|
Long-Term Debt |
586
|
579
|
580
|
617
|
593
|
595
|
990
|
991
|
617
|
497
|
|
Deferred Income Tax |
122
|
129
|
131
|
85
|
87
|
74
|
53
|
41
|
41
|
41
|
|
Other Liabilities |
151
|
158
|
170
|
180
|
181
|
728
|
620
|
488
|
457
|
483
|
|
Total Liabilities |
1 106
N/A
|
1 129
+2%
|
1 159
+3%
|
1 214
+5%
|
1 189
-2%
|
1 873
+57%
|
2 455
+31%
|
2 238
-9%
|
1 643
-27%
|
1 533
-7%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
809
|
911
|
822
|
886
|
910
|
915
|
953
|
979
|
830
|
869
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
|
Other Equity |
23
|
36
|
35
|
29
|
41
|
36
|
33
|
29
|
34
|
24
|
|
Total Equity |
787
N/A
|
875
+11%
|
788
-10%
|
857
+9%
|
869
+1%
|
880
+1%
|
938
+7%
|
950
+1%
|
796
-16%
|
845
+6%
|
|
Total Liabilities & Equity |
1 893
N/A
|
2 004
+6%
|
1 947
-3%
|
2 071
+6%
|
2 059
-1%
|
2 753
+34%
|
3 393
+23%
|
3 188
-6%
|
2 440
-23%
|
2 379
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
53
|
52
|
49
|
47
|
46
|
44
|
44
|
41
|
38
|
37
|