
CubeSmart
NYSE:CUBE

Intrinsic Value
The intrinsic value of one
CUBE
stock under the Base Case scenario is
38.79
USD.
Compared to the current market price of 41.32 USD,
CubeSmart
is
Overvalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CubeSmart
Fundamental Analysis


Revenue & Expenses Breakdown
CubeSmart
Balance Sheet Decomposition
CubeSmart
Current Assets | 29.9m |
Cash & Short-Term Investments | 10.8m |
Receivables | 9.1m |
Other Current Assets | 10m |
Non-Current Assets | 6.7B |
Long-Term Investments | 76m |
PP&E | 6.5B |
Intangibles | 36.8m |
Other Non-Current Assets | 102.2m |
Free Cash Flow Analysis
CubeSmart
USD | |
Free Cash Flow | USD |
Earnings Waterfall
CubeSmart
Revenue
|
1.1B
USD
|
Cost of Revenue
|
-323.6m
USD
|
Gross Profit
|
754.2m
USD
|
Operating Expenses
|
-274.3m
USD
|
Operating Income
|
480m
USD
|
Other Expenses
|
-94.1m
USD
|
Net Income
|
385.9m
USD
|
CUBE Profitability Score
Profitability Due Diligence
CubeSmart's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
CubeSmart's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
CUBE Solvency Score
Solvency Due Diligence
CubeSmart's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Score
CubeSmart's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CUBE Price Targets Summary
CubeSmart
According to Wall Street analysts, the average 1-year price target for
CUBE
is 46.24 USD
with a low forecast of 39.39 USD and a high forecast of 52.5 USD.
Dividends
Current shareholder yield for CUBE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CUBE
stock under the Base Case scenario is
38.79
USD.
Compared to the current market price of 41.32 USD,
CubeSmart
is
Overvalued by 6%.