CubeSmart
NYSE:CUBE

Watchlist Manager
CubeSmart Logo
CubeSmart
NYSE:CUBE
Watchlist
Price: 43.36 USD 0.09% Market Closed
Market Cap: 9.9B USD

Relative Value

The Relative Value of one CUBE stock under the Base Case scenario is 53.23 USD. Compared to the current market price of 43.36 USD, CubeSmart is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CUBE Relative Value
Base Case
53.23 USD
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
19
Median 3Y
9
Median 5Y
9
Industry
3.7
Forward
9
vs History
66
vs Industry
22
Median 3Y
25.6
Median 5Y
29.5
Industry
16.4
Forward
27.2
vs History
50
vs Industry
25
Median 3Y
15.5
Median 5Y
15.8
Industry
11.1
vs History
60
vs Industry
16
Median 3Y
24.6
Median 5Y
23.7
Industry
13.1
vs History
30
vs Industry
8
Median 3Y
3.3
Median 5Y
3.3
Industry
0.9
vs History
41
vs Industry
24
Median 3Y
11.9
Median 5Y
12.1
Industry
6.6
Forward
12.2
vs History
41
vs Industry
30
Median 3Y
16.8
Median 5Y
16.9
Industry
12.1
vs History
41
vs Industry
32
Median 3Y
18.1
Median 5Y
18.5
Industry
15.8
Forward
18.6
vs History
61
vs Industry
25
Median 3Y
27.4
Median 5Y
30.2
Industry
19
Forward
25.9
vs History
49
vs Industry
34
Median 3Y
20.7
Median 5Y
21.2
Industry
18.6
vs History
49
vs Industry
28
Median 3Y
23.7
Median 5Y
23.7
Industry
20.2
vs History
41
vs Industry
8
Median 3Y
2
Median 5Y
2
Industry
0.7

Multiples Across Competitors

CUBE Competitors Multiples
CubeSmart Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CubeSmart
NYSE:CUBE
9.9B USD 9.2 25.6 19.1 27.7
US
American Tower Corp
NYSE:AMT
101.9B USD 8 37.1 17.1 23.2
US
Equinix Inc
NASDAQ:EQIX
87.7B USD 9.9 94.6 27.3 58.2
US
Digital Realty Trust Inc
NYSE:DLR
59.4B USD 10.6 152.3 30.8 119.5
US
Public Storage
NYSE:PSA
52B USD 11 29.4 18.1 27.3
US
Crown Castle International Corp
NYSE:CCI
43.5B USD 7.3 -9.3 17.8 29.5
US
VICI Properties Inc
NYSE:VICI
34.4B USD 8.9 13.1 14.8 14.8
US
Extra Space Storage Inc
NYSE:EXR
31.9B USD 9.7 35.1 20.3 31.3
US
Iron Mountain Inc
NYSE:IRM
30.2B USD 4.8 247.8 20.5 35.7
US
SBA Communications Corp
NASDAQ:SBAC
24.6B USD 9.2 30.2 19.4 22.6
US
Weyerhaeuser Co
NYSE:WY
19.8B USD 2.8 54.3 20.1 34.4