Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
CWEN Clearway Energy Inc
C

Clearway Energy Inc
NYSE:CWEN

Watchlist Manager
Clearway Energy Inc
NYSE:CWEN
Watchlist
Price: 33.42 USD 0.12% Market Closed
Market Cap: $6.7B
Write Note Create Alert

DCF Value

The DCF Value for Clearway Energy Inc (CWEN) under the Base Case is USD. Compared with the current market price of 33.42 USD, the stock appears .

Key assumptions
CWEN DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 10.3%
Net Margin 7.8%13.6%
Cash Flow Conversion 91%
Forecast Period 7 years
Model Settings
Template via FCFE
Discount Rate 8.2%
Exit Multiple 29.3x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue CWEN Research

Summary
CWEN intrinsic value, competitors valuation, and company profile.
DCF Valuation
CWEN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CWEN stock valuation using valuation multiples.
Wall St Estimates
CWEN price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CWEN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Clearway Energy Inc listings:
F • EUR
NY41
 SWB • EUR
NY41