Vistra Corp banner

Vistra Corp
NYSE:VST

Watchlist Manager
Vistra Corp Logo
Vistra Corp
NYSE:VST
Watchlist
Price: 142.935 USD -3.84% Market Closed
Market Cap: $48.2B

DCF Value

The DCF Value for Vistra Corp (VST) under the Base Case is 178.732 USD. Compared with the current market price of 142.935 USD, the stock appears Undervalued by 20% .

Key assumptions
VST DCF Value
Base Case
$178.732
Undervaluation 20%
DCF Value
Price $142.935
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett